coronation international limited
coronation international limited Company Information
Company Number
04027812
Next Accounts
Jun 2025
Shareholders
coronation investment management international (pty) limited
Group Structure
View All
Industry
Security and commodity contracts brokerage
Registered Address
15 sackville street, london, W1S 3DN
Website
www.coronation.comcoronation international limited Estimated Valuation
Pomanda estimates the enterprise value of CORONATION INTERNATIONAL LIMITED at £12.5m based on a Turnover of £12.5m and 1x industry multiple (adjusted for size and gross margin).
coronation international limited Estimated Valuation
Pomanda estimates the enterprise value of CORONATION INTERNATIONAL LIMITED at £24m based on an EBITDA of £5.9m and a 4.08x industry multiple (adjusted for size and gross margin).
coronation international limited Estimated Valuation
Pomanda estimates the enterprise value of CORONATION INTERNATIONAL LIMITED at £6.6m based on Net Assets of £4m and 1.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coronation International Limited Overview
Coronation International Limited is a live company located in london, W1S 3DN with a Companies House number of 04027812. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in July 2000, it's largest shareholder is coronation investment management international (pty) limited with a 100% stake. Coronation International Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Coronation International Limited Health Check
Pomanda's financial health check has awarded Coronation International Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
2 Weak
Size
annual sales of £12.5m, make it larger than the average company (£9.1m)
£12.5m - Coronation International Limited
£9.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.2%)
19% - Coronation International Limited
4.2% - Industry AVG
Production
with a gross margin of 40.1%, this company has a comparable cost of product (40.1%)
40.1% - Coronation International Limited
40.1% - Industry AVG
Profitability
an operating margin of 45.4% make it more profitable than the average company (7.8%)
45.4% - Coronation International Limited
7.8% - Industry AVG
Employees
with 10 employees, this is below the industry average (16)
10 - Coronation International Limited
16 - Industry AVG
Pay Structure
on an average salary of £392.9k, the company has a higher pay structure (£115.7k)
£392.9k - Coronation International Limited
£115.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.3m, this is more efficient (£340.7k)
£1.3m - Coronation International Limited
£340.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Coronation International Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (81 days)
107 days - Coronation International Limited
81 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Coronation International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (35 weeks)
59 weeks - Coronation International Limited
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.7%, this is a lower level of debt than the average (72%)
55.7% - Coronation International Limited
72% - Industry AVG
CORONATION INTERNATIONAL LIMITED financials
Coronation International Limited's latest turnover from September 2023 is £12.5 million and the company has net assets of £4 million. According to their latest financial statements, Coronation International Limited has 10 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 12,542,000 | 10,228,000 | 8,633,000 | 7,387,000 | 8,559,000 | 11,216,000 | 14,340,000 | 13,412,000 | 16,956,000 | 17,825,000 | 11,572,000 | 8,886,000 | 5,461,000 | 4,015,000 | 2,621,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 514,000 | 34,000 | 19,000 | 252,000 | |||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 5,189,000 | 3,429,000 | 4,094,000 | 3,696,000 | 4,970,000 | 7,074,000 | 10,169,000 | 10,399,000 | 13,468,000 | 12,445,000 | 8,109,000 | 6,371,000 | 2,764,000 | 1,550,000 | 403,000 |
| Tax | -1,026,000 | -713,000 | -727,000 | -664,000 | -964,000 | -1,256,000 | -2,031,000 | -2,133,000 | -2,774,000 | -2,738,000 | -1,834,000 | -1,783,000 | -665,000 | -459,000 | -148,000 |
| Profit After Tax | 4,163,000 | 2,716,000 | 3,367,000 | 3,032,000 | 4,006,000 | 5,818,000 | 8,138,000 | 8,266,000 | 10,694,000 | 9,707,000 | 6,275,000 | 4,588,000 | 2,099,000 | 1,091,000 | 255,000 |
| Dividends Paid | 3,600,000 | 2,500,000 | 2,500,000 | 3,700,000 | 3,300,000 | 7,900,000 | 9,800,000 | 9,800,000 | 10,812,000 | 7,171,000 | 168,000 | ||||
| Retained Profit | 563,000 | 216,000 | 867,000 | -668,000 | 706,000 | -2,082,000 | -1,662,000 | -1,534,000 | -118,000 | 2,536,000 | 6,275,000 | 4,588,000 | 2,099,000 | 1,091,000 | 87,000 |
| Employee Costs | 3,929,000 | 4,456,000 | 2,725,000 | 1,944,000 | 1,916,000 | 1,729,000 | 1,700,000 | 1,652,000 | 1,701,000 | 2,210,000 | 2,257,000 | 1,158,000 | 845,000 | 833,000 | 1,173,000 |
| Number Of Employees | 10 | 9 | 8 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 10 | 9 | 10 | 12 | 12 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,765,000 | 1,064,000 | 863,000 | 776,000 | 450,000 | 467,000 | 389,000 | 408,000 | 414,000 | 439,000 | 348,000 | 93,000 | 142,000 | 132,000 | 151,000 |
| Intangible Assets | 1,487,000 | 2,037,000 | |||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 865,000 | 526,000 | 415,000 | 366,000 | 394,000 | ||||||||||
| Total Fixed Assets | 2,387,000 | 2,575,000 | 448,000 | 410,000 | 450,000 | 467,000 | 389,000 | 408,000 | 414,000 | 439,000 | 348,000 | 93,000 | 142,000 | 132,000 | 151,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | 1,833,000 | 1,196,000 | 734,000 | 1,189,000 | 1,218,000 | 1,249,000 | 844,000 | 2,047,000 | 1,448,000 | 1,955,000 | 1,176,000 | 2,268,000 | 1,255,000 | 610,000 | 888,000 |
| Misc Debtors | 756,000 | 723,000 | 846,000 | 864,000 | 649,000 | 1,079,000 | 1,359,000 | 1,035,000 | 791,000 | 1,105,000 | 229,000 | 192,000 | 176,000 | 320,000 | 441,000 |
| Cash | 4,137,000 | 4,933,000 | 3,190,000 | 1,106,000 | 2,163,000 | 1,134,000 | 3,991,000 | 4,866,000 | 6,505,000 | 7,258,000 | 5,361,000 | 2,773,000 | 4,063,000 | 1,931,000 | 503,000 |
| misc current assets | 860,000 | ||||||||||||||
| total current assets | 6,726,000 | 6,852,000 | 4,770,000 | 3,159,000 | 4,030,000 | 3,462,000 | 6,194,000 | 7,948,000 | 8,744,000 | 10,318,000 | 6,766,000 | 6,093,000 | 5,494,000 | 2,861,000 | 1,832,000 |
| total assets | 9,113,000 | 9,427,000 | 5,218,000 | 3,569,000 | 4,480,000 | 3,929,000 | 6,583,000 | 8,356,000 | 9,158,000 | 10,757,000 | 7,114,000 | 6,186,000 | 5,636,000 | 2,993,000 | 1,983,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,213,000 | 2,887,000 | 1,424,000 | 808,000 | 873,000 | 860,000 | 807,000 | 884,000 | 838,000 | 1,819,000 | 1,345,000 | 719,000 | 614,000 | 217,000 | 295,000 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 152,000 | 171,000 | |||||||||||||
| other current liabilities | 1,279,000 | 950,000 | 537,000 | 371,000 | 549,000 | 717,000 | 1,342,000 | 1,376,000 | 690,000 | 1,190,000 | 557,000 | 866,000 | 320,000 | 173,000 | 176,000 |
| total current liabilities | 3,644,000 | 4,008,000 | 1,961,000 | 1,179,000 | 1,422,000 | 1,577,000 | 2,149,000 | 2,260,000 | 1,528,000 | 3,009,000 | 1,902,000 | 1,585,000 | 934,000 | 390,000 | 471,000 |
| loans | 2,866,000 | 3,892,000 | |||||||||||||
| hp & lease commitments | 1,433,000 | 1,946,000 | |||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 1,433,000 | 1,946,000 | |||||||||||||
| total liabilities | 5,077,000 | 5,954,000 | 1,961,000 | 1,179,000 | 1,422,000 | 1,577,000 | 2,149,000 | 2,260,000 | 1,528,000 | 3,009,000 | 1,902,000 | 1,585,000 | 934,000 | 390,000 | 471,000 |
| net assets | 4,036,000 | 3,473,000 | 3,257,000 | 2,390,000 | 3,058,000 | 2,352,000 | 4,434,000 | 6,096,000 | 7,630,000 | 7,748,000 | 5,212,000 | 4,601,000 | 4,702,000 | 2,603,000 | 1,512,000 |
| total shareholders funds | 4,036,000 | 3,473,000 | 3,257,000 | 2,390,000 | 3,058,000 | 2,352,000 | 4,434,000 | 6,096,000 | 7,630,000 | 7,748,000 | 5,212,000 | 4,601,000 | 4,702,000 | 2,603,000 | 1,512,000 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 15,000 | 20,000 | 24,000 | 24,000 | 28,000 | 30,000 | 40,000 | 45,000 | 51,000 | 43,000 | 72,000 | 60,000 | 61,000 | 67,000 | 80,000 |
| Amortisation | 160,000 | 52,000 | |||||||||||||
| Tax | -1,026,000 | -713,000 | -727,000 | -664,000 | -964,000 | -1,256,000 | -2,031,000 | -2,133,000 | -2,774,000 | -2,738,000 | -1,834,000 | -1,783,000 | -665,000 | -459,000 | -148,000 |
| Stock | |||||||||||||||
| Debtors | 1,009,000 | 450,000 | -424,000 | 158,000 | -67,000 | 125,000 | -879,000 | 843,000 | -821,000 | 1,655,000 | -1,055,000 | 1,029,000 | 501,000 | -399,000 | 1,329,000 |
| Creditors | -674,000 | 1,463,000 | 616,000 | -65,000 | 13,000 | 53,000 | -77,000 | 46,000 | -981,000 | 474,000 | 626,000 | 105,000 | 397,000 | -78,000 | 295,000 |
| Accruals and Deferred Income | 329,000 | 413,000 | 166,000 | -178,000 | -168,000 | -625,000 | -34,000 | 686,000 | -500,000 | 633,000 | -309,000 | 546,000 | 147,000 | -3,000 | 176,000 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -1,026,000 | 3,892,000 | |||||||||||||
| Hire Purchase and Lease Commitments | -532,000 | 2,117,000 | |||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -514,000 | -34,000 | -19,000 | -252,000 | |||||||||||
| cash flow from financing | -2,072,000 | 5,975,000 | -19,000 | -252,000 | -5,664,000 | -4,689,000 | 1,425,000 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -796,000 | 1,743,000 | 2,084,000 | -1,057,000 | 1,029,000 | -2,857,000 | -875,000 | -1,639,000 | -753,000 | 1,897,000 | 2,588,000 | -1,290,000 | 2,132,000 | 1,428,000 | 503,000 |
| overdraft | |||||||||||||||
| change in cash | -796,000 | 1,743,000 | 2,084,000 | -1,057,000 | 1,029,000 | -2,857,000 | -875,000 | -1,639,000 | -753,000 | 1,897,000 | 2,588,000 | -1,290,000 | 2,132,000 | 1,428,000 | 503,000 |
coronation international limited Credit Report and Business Information
Coronation International Limited Competitor Analysis
Perform a competitor analysis for coronation international limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in W1S area or any other competitors across 12 key performance metrics.
coronation international limited Ownership
CORONATION INTERNATIONAL LIMITED group structure
Coronation International Limited has no subsidiary companies.
Ultimate parent company
CORONATION FUND MANAGERS LTD
#0070561
CORONATION INVESTMENT MANAGEMENT INT
#0039469
2 parents
CORONATION INTERNATIONAL LIMITED
04027812
coronation international limited directors
Coronation International Limited currently has 4 directors. The longest serving directors include Mr Bryan Melville (Mar 2009) and Mr Anton Pillay (Oct 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bryan Melville | United Kingdom | 52 years | Mar 2009 | - | Director |
| Mr Anton Pillay | South Africa | 55 years | Oct 2012 | - | Director |
| Mr Clinton Martin | South Africa | 48 years | Jun 2013 | - | Director |
| Mr Damien Dooris | Ireland | 39 years | Mar 2023 | - | Director |
P&L
September 2023turnover
12.5m
+23%
operating profit
5.7m
0%
gross margin
40.2%
-16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
4m
+0.16%
total assets
9.1m
-0.03%
cash
4.1m
-0.16%
net assets
Total assets minus all liabilities
coronation international limited company details
company number
04027812
Type
Private limited with Share Capital
industry
66120 - Security and commodity contracts brokerage
incorporation date
July 2000
age
25
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
wingsup limited (August 2000)
accountant
-
auditor
KPMG
address
15 sackville street, london, W1S 3DN
Bank
-
Legal Advisor
-
coronation international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to coronation international limited. Currently there are 1 open charges and 0 have been satisfied in the past.
coronation international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CORONATION INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
coronation international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
