Crown Labels Mfg. Co. Limited

POWER SEARCH PRICING

SOLUTIONS

crown labels mfg. co. limited Company Information

Live

MatureSmallHealthy

Company Number

04034199

Next Accounts

Mar 2026

Industry

Manufacture of printed labels

Directors

Michael Hardy

Thomas Hardy

Shareholders

crown labels group limited

Group Structure

View All

Contact

Registered Address

unit 5 ignite, magna way, rotherham, south yorkshire, S60 1FD

Website

www.crownlabels.co.uk

crown labels mfg. co. limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CROWN LABELS MFG. CO. LIMITED at £1.5m based on Net Assets of £1m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crown Labels Mfg. Co. Limited is a live company located in rotherham, S60 1FD with a Companies House number of 04034199. It operates in the manufacture of printed labels sector, SIC Code 18121. Founded in July 2000, it's largest shareholder is crown labels group limited with a 100% stake. Crown Labels Mfg. Co. Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crown Labels Mfg. Co. Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £1.3m, make it smaller than the average company (£15.1m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.7%)

EXPORT

Crown Labels Mfg. Co. Limited's latest turnover from June 2024 is estimated at £1.3 million and the company has net assets of £1 million. According to their latest financial statements, Crown Labels Mfg. Co. Limited has 15 employees and maintains cash reserves of £430.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	1,343,092	1,372,943	1,400,336	1,008,538	900,579	930,394	1,055,745	940,865	796,847	753,127	765,450	637,246	1,029,654	928,509	683,626
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	921,761	985,204	986,641	732,567	644,226	664,532	727,992	644,469	556,046	529,177	527,181	431,525	662,462	568,528	415,598
Gross Profit	421,331	387,739	413,695	275,971	256,353	265,862	327,753	296,397	240,801	223,950	238,268	205,721	367,192	359,981	268,028
Admin Expenses	204,020	671,786	220,869	175,766	413,414	131,492	180,228	240,114	107,963	117,273	182,957	247,502	336,116	354,876	-554,908
Operating Profit	217,311	-284,047	192,826	100,205	-157,061	134,370	147,525	56,283	132,838	106,677	55,311	-41,781	31,076	5,105	822,936
Interest Payable	16,875	16,500	0	0	8,578	21,505	24,458	12,394	0	0	0	0	0	0	0
Interest Receivable	23,705	30,423	8,032	480	336	1,745	987	647	1,851	1,797	1,478	1,340	1,335	1,440	755
Pre-Tax Profit	224,141	-270,124	200,858	100,685	-165,303	114,610	124,054	44,536	134,689	108,474	56,789	-40,441	32,411	6,545	823,690
Tax	-56,035	0	-38,163	-19,130	0	-21,776	-23,570	-8,462	-26,938	-21,695	-11,926	0	-7,779	-1,702	-230,633
Profit After Tax	168,106	-270,124	162,695	81,555	-165,303	92,834	100,484	36,074	107,751	86,779	44,863	-40,441	24,632	4,843	593,057
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	168,106	-270,124	162,695	81,555	-165,303	92,834	100,484	36,074	107,751	86,779	44,863	-40,441	24,632	4,843	593,057
Employee Costs	602,867	510,075	505,830	432,955	410,699	432,203	475,981	403,477	217,807	184,987	177,372	160,567	233,823	259,597	195,563
Number Of Employees	15	14	15	13	13	13	13	12	7	6	6	5	8	9	7
EBITDA*	360,242	-213,023	291,664	193,433	-55,000	192,787	210,226	56,283	181,542	149,334	108,989	11,564	69,890	43,104	857,654

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	532,262	654,222	295,256	393,144	443,307	995,368	1,053,670	1,069,303	526,903	251,650	279,655	312,378	183,274	186,175	229,311
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	532,262	654,222	295,256	393,144	443,307	995,368	1,053,670	1,069,303	526,903	251,650	279,655	312,378	183,274	186,175	229,311
Stock & work in progress	46,950	49,875	68,580	36,459	34,795	37,344	17,938	16,180	13,850	14,965	13,187	12,673	11,079	9,637	8,691
Trade Debtors	244,141	252,445	274,542	203,228	173,128	199,715	234,360	254,392	223,083	213,141	232,568	186,602	327,083	291,515	204,882
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	10,940	11,076	11,207	10,504	7,981	7,776	6,057	5,317	0	0	0	0	0	0	0
Cash	430,556	472,491	744,423	540,698	419,253	251,932	213,329	181,319	336,305	403,915	314,898	276,119	259,879	274,001	301,807
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	732,587	785,887	1,098,752	790,889	635,157	496,767	471,684	457,208	573,238	632,021	560,653	475,394	598,041	575,153	515,380
total assets	1,264,849	1,440,109	1,394,008	1,184,033	1,078,464	1,492,135	1,525,354	1,526,511	1,100,141	883,671	840,308	787,772	781,315	761,328	744,691
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	126,657	239,844	162,980	107,151	64,597	73,894	98,867	88,799	164,690	149,095	189,733	148,727	137,940	147,554	132,318
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	11,111	33,333	35,583	2,249	41,436	51,687	0	0	0	0	0	0	0
other current liabilities	89,543	19,722	69,250	44,466	29,110	63,027	50,233	69,578	0	0	0	0	0	0	0
total current liabilities	216,200	259,566	243,341	184,950	129,290	139,170	190,536	210,064	164,690	149,095	189,733	148,727	137,940	147,554	132,318
loans	0	300,000	0	0	0	281,245	355,932	396,610	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	11,111	42,757	0	0	41,436	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	93,124	0	2,778	36,111	0	0	0
provisions	19,844	19,844	19,844	19,844	19,844	19,844	19,844	19,843	19,843	19,843	19,843	19,843	19,843	14,874	18,316
total long term liabilities	19,844	319,844	19,844	30,955	62,601	301,089	375,776	457,889	112,967	19,843	22,621	55,954	19,843	14,874	18,316
total liabilities	236,044	579,410	263,185	215,905	191,891	440,259	566,312	667,953	277,657	168,938	212,354	204,681	157,783	162,428	150,634
net assets	1,028,805	860,699	1,130,823	968,128	886,573	1,051,876	959,042	858,558	822,484	714,733	627,954	583,091	623,532	598,900	594,057
total shareholders funds	1,028,805	860,699	1,130,823	968,128	886,573	1,051,876	959,042	858,558	822,484	714,733	627,954	583,091	623,532	598,900	594,057

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	217,311	-284,047	192,826	100,205	-157,061	134,370	147,525	56,283	132,838	106,677	55,311	-41,781	31,076	5,105	822,936
Depreciation	142,931	71,024	98,838	93,228	102,061	58,417	62,701	0	48,704	42,657	53,678	53,345	38,814	37,999	34,718
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-56,035	0	-38,163	-19,130	0	-21,776	-23,570	-8,462	-26,938	-21,695	-11,926	0	-7,779	-1,702	-230,633
Stock	-2,925	-18,705	32,121	1,664	-2,549	19,406	1,758	2,330	-1,115	1,778	514	1,594	1,442	946	8,691
Debtors	-8,440	-22,228	72,017	32,623	-26,382	-32,926	-19,292	36,626	9,942	-19,427	45,966	-140,481	35,568	86,633	204,882
Creditors	-113,187	76,864	55,829	42,554	-9,297	-24,973	10,068	-75,891	15,595	-40,638	41,006	10,787	-9,614	15,236	132,318
Accruals and Deferred Income	69,821	-49,528	24,784	15,356	-33,917	12,794	-19,345	69,578	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	1	0	0	0	0	0	4,969	-3,442	18,316
Cash flow from operations	272,206	-144,754	229,976	197,926	-69,283	172,352	194,914	2,552	161,372	104,650	91,589	161,238	20,456	-34,383	564,082
Investing Activities
capital expenditure	-20,971	-429,990	-950	-43,065	450,000	-115	-47,068	-542,400	-323,957	-14,652	-20,955	-182,449	-35,913	5,137	-264,029
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-20,971	-429,990	-950	-43,065	450,000	-115	-47,068	-542,400	-323,957	-14,652	-20,955	-182,449	-35,913	5,137	-264,029
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-300,000	300,000	0	0	-281,245	-74,687	-40,678	396,610	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	-11,111	-33,333	-33,896	76,091	-39,187	-51,687	93,123	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-93,124	93,124	-2,778	-33,333	36,111	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	6,830	13,923	8,032	480	-8,242	-19,760	-23,471	-11,747	1,851	1,797	1,478	1,340	1,335	1,440	755
cash flow from financing	-293,170	302,812	-25,301	-33,416	-213,396	-133,634	-115,836	384,862	94,975	-981	-31,855	37,451	1,335	1,440	1,755
cash and cash equivalents
cash	-41,935	-271,932	203,725	121,445	167,321	38,603	32,010	-154,986	-67,610	89,017	38,779	16,240	-14,122	-27,806	301,807
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-41,935	-271,932	203,725	121,445	167,321	38,603	32,010	-154,986	-67,610	89,017	38,779	16,240	-14,122	-27,806	301,807

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crown labels mfg. co. limited. Get real-time insights into crown labels mfg. co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crown labels mfg. co. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S60 area or any other competitors across 12 key performance metrics.

CROWN LABELS MFG. CO. LIMITED group structure

Crown Labels Mfg. Co. Limited has no subsidiary companies.

Ultimate parent company

CROWN LABELS MFG. CO. LIMITED

04034199

CROWN LABELS MFG. CO. LIMITED Shareholders

crown labels group limited

100%

Crown Labels Mfg. Co. Limited currently has 2 directors. The longest serving directors include Mr Michael Hardy (Jul 2000) and Mr Thomas Hardy (Nov 2019).

officer	country	age	start	end	role
Mr Michael Hardy	United Kingdom	67 years	Jul 2000	-	Director
Mr Thomas Hardy	United Kingdom	34 years	Nov 2019	-	Director

P&L

June 2024

turnover

1.3m

-2%

operating profit

217.3k

gross margin

31.4%

+11.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

+0.2%

total assets

1.3m

-0.12%

cash

430.6k

-0.09%

net assets

Total assets minus all liabilities

Similar Companies

ainsworth print & design limited

sherwood labelling limited

3.5

ppr labels ltd

3.5

utter interiors limited

adcal labels limited

3.5

company number

04034199

Type

Private limited with Share Capital

industry

18121 - Manufacture of printed labels

incorporation date

July 2000

ultimate parent company

None

previous names

N/A

address

unit 5 ignite, magna way, rotherham, south yorkshire, S60 1FD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to crown labels mfg. co. limited. Currently there are 1 open charges and 1 have been satisfied in the past.

crown labels mfg. co. limited Company Information

crown labels mfg. co. limited Estimated Valuation

crown labels mfg. co. limited Estimated Valuation

crown labels mfg. co. limited Estimated Valuation

Crown Labels Mfg. Co. Limited Overview

Crown Labels Mfg. Co. Limited Health Check

CROWN LABELS MFG. CO. LIMITED financials

crown labels mfg. co. limited Credit Report and Business Information

Crown Labels Mfg. Co. Limited Competitor Analysis

crown labels mfg. co. limited Ownership

crown labels mfg. co. limited directors

crown labels mfg. co. limited company details

crown labels mfg. co. limited Charges & Mortgages

crown labels mfg. co. limited Companies House Filings - See Documents