colchester visionplus limited

Live MatureSmallHigh

colchester visionplus limited Company Information

Share COLCHESTER VISIONPLUS LIMITED

Company Number

04035605

Directors

Louise Stanton

Kiran Lal

View All

Shareholders

colchester specsavers ltd

specsavers uk holdings ltd & colchester specsavers ltd

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

forum 6 parkway, solent business park whiteley, fareham, PO15 7PA

colchester visionplus limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of COLCHESTER VISIONPLUS LIMITED at £2.2m based on a Turnover of £3.4m and 0.64x industry multiple (adjusted for size and gross margin).

colchester visionplus limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COLCHESTER VISIONPLUS LIMITED at £0 based on an EBITDA of £-63.9k and a 3.73x industry multiple (adjusted for size and gross margin).

colchester visionplus limited Estimated Valuation

£487.2k

Pomanda estimates the enterprise value of COLCHESTER VISIONPLUS LIMITED at £487.2k based on Net Assets of £171.8k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Colchester Visionplus Limited Overview

Colchester Visionplus Limited is a live company located in fareham, PO15 7PA with a Companies House number of 04035605. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in July 2000, it's largest shareholder is colchester specsavers ltd with a 99.5% stake. Colchester Visionplus Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Colchester Visionplus Limited Health Check

Pomanda's financial health check has awarded Colchester Visionplus Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £3.4m, make it in line with the average company (£4.1m)

£3.4m - Colchester Visionplus Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (12.5%)

17% - Colchester Visionplus Limited

12.5% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a higher cost of product (68.1%)

54.4% - Colchester Visionplus Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (5.5%)

-1.9% - Colchester Visionplus Limited

5.5% - Industry AVG

employees

Employees

with 80 employees, this is above the industry average (33)

80 - Colchester Visionplus Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Colchester Visionplus Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.9k, this is less efficient (£102k)

£42.9k - Colchester Visionplus Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is near the average (13 days)

11 days - Colchester Visionplus Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (43 days)

1 days - Colchester Visionplus Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Colchester Visionplus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (12 weeks)

38 weeks - Colchester Visionplus Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.7%, this is a similar level of debt than the average (58.8%)

58.7% - Colchester Visionplus Limited

58.8% - Industry AVG

COLCHESTER VISIONPLUS LIMITED financials

EXPORTms excel logo

Colchester Visionplus Limited's latest turnover from February 2024 is estimated at £3.4 million and the company has net assets of £171.8 thousand. According to their latest financial statements, Colchester Visionplus Limited has 80 employees and maintains cash reserves of £182.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover3,428,5972,417,5542,019,3622,124,3883,228,3782,889,0142,750,7652,210,4151,593,8674,889,4654,524,1406,452,60410,915,2988,842,1558,847,224
Other Income Or Grants
Cost Of Sales1,563,144830,020823,3171,666,8442,409,9422,139,0221,644,430716,369501,2131,801,0071,792,9092,218,1325,931,6654,939,2364,040,685
Gross Profit1,865,4521,587,5341,196,044457,544818,436749,9911,106,3351,494,0461,092,6543,088,4592,731,2314,234,4724,983,6333,902,9194,806,540
Admin Expenses1,929,3731,576,2591,138,640523,160649,102725,6091,263,2531,363,7011,095,3103,086,5352,841,6404,458,5134,790,8463,941,2934,619,037-301,792
Operating Profit-63,92111,27557,404-65,616169,33424,382-156,918130,345-2,6561,924-110,409-224,041192,787-38,374187,503301,792
Interest Payable
Interest Receivable6,4385,996882936221,082923441440
Pre-Tax Profit-57,48317,27258,286-65,523169,95625,464-155,995130,786-2,2161,924-110,409-224,041192,787-38,374187,503301,792
Tax-3,282-11,074-32,292-4,838-24,849-385-46,269-52,501-84,502
Profit After Tax-57,48313,99047,212-65,523137,66420,626-155,995105,937-2,2161,539-110,409-224,041146,518-38,374135,002217,290
Dividends Paid
Retained Profit-57,48313,99047,212-65,523137,66420,626-155,995105,937-2,2161,539-110,409-224,041146,518-38,374135,002217,290
Employee Costs2,475,0932,754,0792,235,7151,668,9461,537,1861,510,3571,552,5971,425,167377,2351,203,6471,025,8561,446,3272,721,2402,155,3972,330,238
Number Of Employees808775676764636217494770134110117
EBITDA*-63,92111,27557,404-65,616169,33424,382-156,918130,345-2,6561,924-110,409-224,041192,787-38,374187,503301,792

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)2,3062,4121,3072,2031,7832,6501,2771,221
Total Fixed Assets2,3062,4121,3072,2031,7832,6501,2771,221
Stock & work in progress
Trade Debtors109,42986,311112,118116,921124,286115,164135,15189,60376,698289,094257,700383,742548,055386,834453,221496,626
Group Debtors43,345205,651163,89698,108212,06587,88054196,78119,827
Misc Debtors81,42970,60854,57519,02517,8446,2255,59011,96913,469
Cash182,05263,207236,609116,29569,63096,246192,272177,097175,90450505050505050
misc current assets
total current assets416,255425,777567,198350,349423,825305,515333,554375,450285,898289,144257,750383,792548,105386,884453,271496,676
total assets416,255428,083569,610351,656426,028307,298336,204376,727285,898290,365257,750383,792548,105386,884453,271496,676
Bank overdraft
Bank loan
Trade Creditors 6,06211,9565,5144,00513,89222,78111,6922,110760162,740131,664147,29787,56972,866100,879279,286
Group/Directors Accounts1,8803,842137,2373,3865,39916,406151,9092,8019,601
other short term finances
hp & lease commitments
other current liabilities234,796182,965211,529176,147173,096172,13497,252140,470150,128
total current liabilities242,738198,763354,280183,538192,387211,321260,853145,381160,489162,740131,664147,29787,56972,866100,879279,286
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,680
total long term liabilities1,680
total liabilities244,418198,763354,280183,538192,387211,321260,853145,381160,489162,740131,664147,29787,56972,866100,879279,286
net assets171,837229,320215,330168,118233,64195,97775,351231,346125,409127,625126,086236,495460,536314,018352,392217,390
total shareholders funds171,837229,320215,330168,118233,64195,97775,351231,346125,409127,625126,086236,495460,536314,018352,392217,390
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-63,92111,27557,404-65,616169,33424,382-156,918130,345-2,6561,924-110,409-224,041192,787-38,374187,503301,792
Depreciation
Amortisation
Tax-3,282-11,074-32,292-4,838-24,849-385-46,269-52,501-84,502
Stock
Debtors-130,67331,87597,640-121,037145,34667,120-55,69889,636-180,32132,615-126,042-164,313161,221-66,387-43,405496,626
Creditors-5,8946,4421,509-9,887-8,88911,0899,5821,350-161,98031,076-15,63359,72814,703-28,013-178,407279,286
Accruals and Deferred Income51,831-28,56435,3823,05196274,882-43,218-9,658150,128
Deferred Taxes & Provisions1,680
Cash flow from operations114,369-46,004-14,41948,585-16,23138,395-134,8567,552165,813-50
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-1,962-133,395133,851-2,013-11,007-135,503149,108-6,8009,601
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest6,4385,996882936221,082923441440
cash flow from financing4,476-127,399134,733-1,920-10,385-134,421150,031-6,35910,041100
cash and cash equivalents
cash118,845-173,402120,31446,665-26,616-96,02615,1751,193175,85450
overdraft
change in cash118,845-173,402120,31446,665-26,616-96,02615,1751,193175,85450

colchester visionplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for colchester visionplus limited. Get real-time insights into colchester visionplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Colchester Visionplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for colchester visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

colchester visionplus limited Ownership

COLCHESTER VISIONPLUS LIMITED group structure

Colchester Visionplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

COLCHESTER VISIONPLUS LIMITED

04035605

COLCHESTER VISIONPLUS LIMITED Shareholders

colchester specsavers ltd 99.5%
specsavers uk holdings ltd & colchester specsavers ltd 0.5%

colchester visionplus limited directors

Colchester Visionplus Limited currently has 7 directors. The longest serving directors include Ms Louise Stanton (Jul 2012) and Miss Kiran Lal (Jul 2018).

officercountryagestartendrole
Ms Louise StantonEngland47 years Jul 2012- Director
Miss Kiran LalEngland34 years Jul 2018- Director
Mr Nigel ParkerGuernsey58 years Sep 2020- Director
Ms Rebecca LongobardiEngland48 years Sep 2020- Director
Mr Ajanth VairavanathanEngland33 years Jul 2021- Director
Mr Vimal PatelEngland38 years May 2022- Director
Mr John MarshallGuernsey54 years May 2022- Director

P&L

February 2024

turnover

3.4m

+42%

operating profit

-63.9k

0%

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

171.8k

-0.25%

total assets

416.3k

-0.03%

cash

182.1k

+1.88%

net assets

Total assets minus all liabilities

colchester visionplus limited company details

company number

04035605

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

July 2000

age

25

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

dipper visionplus limited (August 2001)

accountant

-

auditor

-

address

forum 6 parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

colchester visionplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to colchester visionplus limited.

colchester visionplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLCHESTER VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

colchester visionplus limited Companies House Filings - See Documents

datedescriptionview/download