axant limited
axant limited Company Information
Company Number
04038357
Next Accounts
93 days late
Industry
Non-trading company
Activities of head offices
Shareholders
paragon software systems limited
Group Structure
View All
Contact
Registered Address
lincoln house, wellington crescent, fradley park, lichfield, WS13 8RZ
Website
http://paragonrouting.comaxant limited Estimated Valuation
Pomanda estimates the enterprise value of AXANT LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).
axant limited Estimated Valuation
Pomanda estimates the enterprise value of AXANT LIMITED at £174.4k based on an EBITDA of £25.2k and a 6.91x industry multiple (adjusted for size and gross margin).
axant limited Estimated Valuation
Pomanda estimates the enterprise value of AXANT LIMITED at £319.1k based on Net Assets of £200.3k and 1.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Axant Limited Overview
Axant Limited is a live company located in fradley park, WS13 8RZ with a Companies House number of 04038357. It operates in the non-trading company sector, SIC Code 74990. Founded in July 2000, it's largest shareholder is paragon software systems limited with a 100% stake. Axant Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Axant Limited Health Check
There is insufficient data available to calculate a health check for Axant Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Axant Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Axant Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Axant Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Axant Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Axant Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Axant Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Axant Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Axant Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Axant Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Axant Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Axant Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.8%, this is a higher level of debt than the average (55%)
- - Axant Limited
- - Industry AVG
AXANT LIMITED financials
Axant Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £200.3 thousand. According to their latest financial statements, we estimate that Axant Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | |||||||||||
| Other Income Or Grants | 0 | |||||||||||||
| Cost Of Sales | 0 | |||||||||||||
| Gross Profit | 0 | |||||||||||||
| Admin Expenses | 0 | |||||||||||||
| Operating Profit | -977 | 0 | ||||||||||||
| Interest Payable | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 0 | 0 | 0 | |||||||||||
| Pre-Tax Profit | -977 | 200,000 | 400,000 | |||||||||||
| Tax | 0 | 0 | 0 | |||||||||||
| Profit After Tax | -977 | 200,000 | 400,000 | |||||||||||
| Dividends Paid | 0 | 200,000 | 400,000 | |||||||||||
| Retained Profit | -977 | 0 | 0 | |||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | |||||||||
| EBITDA* | -977 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 | 182,653 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 1,336,093 | 1,308,897 | 1,310,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 1,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 110,215 | 110,356 | 110,449 | 110,542 | 110,622 | 111,599 | 111,014 | 109,716 | 108,140 | 106,392 | 304,675 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,336,093 | 1,308,897 | 1,311,596 | 110,215 | 110,356 | 110,449 | 110,542 | 110,622 | 111,599 | 111,014 | 109,716 | 108,140 | 106,392 | 304,675 |
| total assets | 1,518,746 | 1,491,550 | 1,494,249 | 292,868 | 293,009 | 293,102 | 293,195 | 293,275 | 294,252 | 293,667 | 292,369 | 290,793 | 289,045 | 487,328 |
| Bank overdraft | 0 | 0 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111,153 | 1,402 | 107,829 | 306,112 |
| Group/Directors Accounts | 1,313,843 | 1,311,634 | 1,314,297 | 111,634 | 111,634 | 111,634 | 111,634 | 111,634 | 0 | 0 | 0 | 108,175 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,572 | 25 | 0 | 1,402 | 1,402 | 1,402 | 1,402 | 1,402 | 1,402 | 1,402 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,318,415 | 1,311,659 | 1,314,463 | 113,036 | 113,036 | 113,036 | 113,036 | 113,036 | 1,402 | 1,402 | 111,153 | 109,577 | 107,829 | 306,112 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111,634 | 111,049 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111,634 | 111,049 | 0 | 0 | 0 | 0 |
| total liabilities | 1,318,415 | 1,311,659 | 1,314,463 | 113,036 | 113,036 | 113,036 | 113,036 | 113,036 | 113,036 | 112,451 | 111,153 | 109,577 | 107,829 | 306,112 |
| net assets | 200,331 | 179,891 | 179,786 | 179,832 | 179,973 | 180,066 | 180,159 | 180,239 | 181,216 | 181,216 | 181,216 | 181,216 | 181,216 | 181,216 |
| total shareholders funds | 200,331 | 179,891 | 179,786 | 179,832 | 179,973 | 180,066 | 180,159 | 180,239 | 181,216 | 181,216 | 181,216 | 181,216 | 181,216 | 181,216 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -977 | 0 | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 27,196 | -2,699 | 1,311,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111,153 | -111,153 | 109,751 | -106,427 | -198,283 | 306,112 |
| Accruals and Deferred Income | 4,547 | 25 | -1,402 | 0 | 0 | 0 | 0 | 0 | 1,402 | 1,402 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -977 | -109,751 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182,653 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,209 | -2,663 | 1,202,663 | 0 | 0 | 0 | 0 | 111,634 | 0 | 0 | -108,175 | 108,175 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111,634 | 111,634 | 111,049 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | |||||||||||
| cash flow from financing | 0 | 111,634 | 111,049 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | -110,215 | -141 | -93 | -93 | -80 | -977 | 1,883 | 1,298 | 1,576 | 1,748 | -198,283 | 304,675 |
| overdraft | 0 | -166 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 166 | -110,381 | -141 | -93 | -93 | -80 | -977 | 1,883 | 1,298 | 1,576 | 1,748 | -198,283 | 304,675 |
axant limited Credit Report and Business Information
Axant Limited Competitor Analysis
Perform a competitor analysis for axant limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in WS13 area or any other competitors across 12 key performance metrics.
axant limited Ownership
AXANT LIMITED group structure
Axant Limited has 1 subsidiary company.
Ultimate parent company
GAYTOR PARENT LTD
#0114780
2 parents
AXANT LIMITED
04038357
1 subsidiary
axant limited directors
Axant Limited currently has 3 directors. The longest serving directors include Mrs Hellen Stein (Mar 2020) and Mr Kevin McAdams (Mar 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Hellen Stein | England | 50 years | Mar 2020 | - | Director |
| Mr Kevin McAdams | England | 60 years | Mar 2020 | - | Director |
| Mrs Nicola Marrison | England | 38 years | Jul 2020 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
25.2k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
200.3k
+0.11%
total assets
1.5m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
axant limited company details
company number
04038357
Type
Private limited with Share Capital
industry
74990 - Non-trading company
70100 - Activities of head offices
incorporation date
July 2000
age
24
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2022
previous names
4l limited (January 2002)
accountant
-
auditor
-
address
lincoln house, wellington crescent, fradley park, lichfield, WS13 8RZ
Bank
-
Legal Advisor
-
axant limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to axant limited. Currently there are 1 open charges and 3 have been satisfied in the past.
axant limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AXANT LIMITED. This can take several minutes, an email will notify you when this has completed.
axant limited Companies House Filings - See Documents
| date | description | view/download |
|---|
