bwm accountants limited

Live MatureSmallDeclining

bwm accountants limited Company Information

Share BWM ACCOUNTANTS LIMITED

Company Number

04039000

Shareholders

mc topco limited

philip griffiths

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

suites c, d, e & f, 14th floor the plaza, liverpool, L3 9QJ

bwm accountants limited Estimated Valuation

£902.3k

Pomanda estimates the enterprise value of BWM ACCOUNTANTS LIMITED at £902.3k based on a Turnover of £1.1m and 0.79x industry multiple (adjusted for size and gross margin).

bwm accountants limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BWM ACCOUNTANTS LIMITED at £1.3m based on an EBITDA of £255.5k and a 5.09x industry multiple (adjusted for size and gross margin).

bwm accountants limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BWM ACCOUNTANTS LIMITED at £1.5m based on Net Assets of £510.7k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bwm Accountants Limited Overview

Bwm Accountants Limited is a live company located in liverpool, L3 9QJ with a Companies House number of 04039000. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2000, it's largest shareholder is mc topco limited with a 40% stake. Bwm Accountants Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bwm Accountants Limited Health Check

Pomanda's financial health check has awarded Bwm Accountants Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£181.4k)

£1.1m - Bwm Accountants Limited

£181.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8.3%)

-4% - Bwm Accountants Limited

8.3% - Industry AVG

production

Production

with a gross margin of 50.7%, this company has a higher cost of product (93.5%)

50.7% - Bwm Accountants Limited

93.5% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (10.7%)

0.2% - Bwm Accountants Limited

10.7% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (3)

28 - Bwm Accountants Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Bwm Accountants Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.7k, this is less efficient (£76.4k)

£40.7k - Bwm Accountants Limited

£76.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 157 days, this is later than average (78 days)

157 days - Bwm Accountants Limited

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (21 days)

44 days - Bwm Accountants Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bwm Accountants Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (32 weeks)

39 weeks - Bwm Accountants Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.5%, this is a higher level of debt than the average (50.8%)

63.5% - Bwm Accountants Limited

50.8% - Industry AVG

BWM ACCOUNTANTS LIMITED financials

EXPORTms excel logo

Bwm Accountants Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £510.7 thousand. According to their latest financial statements, Bwm Accountants Limited has 28 employees and maintains cash reserves of £231.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,140,5901,059,8941,038,0901,271,8371,711,5381,207,8301,738,8531,894,1091,436,8151,489,248
Other Income Or Grants
Cost Of Sales562,459520,764503,324581,988751,726503,002670,660721,935662,639589,108
Gross Profit578,132539,130534,766689,849959,812704,8281,068,1931,172,174774,176900,139
Admin Expenses576,004559,928406,206470,537936,599559,5871,017,2501,035,202668,760818,242
Operating Profit2,128-20,798128,560219,31223,213145,24150,943136,972105,41681,897
Interest Payable70,52858,90728,73712,20010,61946,88866,40565,60540,8745,213
Interest Receivable16,39015,3032,029107213116
Pre-Tax Profit-52,010-64,402101,852207,21912,59498,354-15,46171,37064,55476,690
Tax-19,352-39,372-2,393-18,687-14,274-12,911-16,105
Profit After Tax-52,010-64,40282,500167,84710,20179,667-15,46157,09651,64360,585
Dividends Paid
Retained Profit-52,010-64,40282,500167,84710,20179,667-15,46157,09651,64360,585
Employee Costs975,211967,7201,044,7831,006,5481,092,0491,291,9491,375,5081,389,082382,921323,151
Number Of Employees28293438393949481412
EBITDA*255,471236,563211,039295,584103,103221,008127,382206,224166,11497,845

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets58,37389,061112,25020,26333,01050,90941,10046,43230,30324,978
Intangible Assets439,349659,033878,710917,281947,028963,463975,260978,437936,975986,289
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets497,722748,094990,960937,544980,0381,014,3721,016,3601,024,869967,2781,011,267
Stock & work in progress
Trade Debtors491,000418,827399,626532,485752,985450,819704,020706,622471,621414,415
Group Debtors
Misc Debtors177,720263,980254,204293,360205,77593,29495,888275,386359,746
Cash231,708392,656327,490213,6003132791452272,3152,281
misc current assets
total current assets900,4281,075,463981,3201,039,445753,298656,873797,459802,737749,322776,442
total assets1,398,1501,823,5571,972,2801,976,9891,733,3361,671,2451,813,8191,827,6061,716,6001,787,709
Bank overdraft102,93443,905348,166940,055877,560
Bank loan
Trade Creditors 68,56568,23794,90036,6241,340,59267,61792,15977,75347,5641,409,096
Group/Directors Accounts603,424
other short term finances954,455
hp & lease commitments9,3526,75615,51129,06214,957
other current liabilities233,364477,977777,752982,935264,793364,909390,447290,251
total current liabilities301,929546,214975,5861,072,8161,340,5921,290,7561,412,6341,374,8221,307,2271,409,096
loans555,881697,947348,533356,095101,061124,545142,804160,405
hp & lease commitments7494,1143,20910,32810,32812,883
Accruals and Deferred Income
other liabilities10,101
provisions29,68116,72721,0902,7585,9199,7849,99115,73111,15711,884
total long term liabilities585,562714,674369,623359,60216,02013,898114,261150,604164,289185,172
total liabilities887,4911,260,8881,345,2091,432,4181,356,6121,304,6541,526,8951,525,4261,471,5161,594,268
net assets510,659562,669627,071544,571376,724366,591286,924302,180245,084193,441
total shareholders funds510,659562,669627,071544,571376,724366,591286,924302,180245,084193,441
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,128-20,798128,560219,31223,213145,24150,943136,972105,41681,897
Depreciation33,65937,68418,54714,66221,24819,36022,56719,55811,38415,948
Amortisation219,684219,67763,93261,61058,64256,40753,87249,69449,314
Tax-19,352-39,372-2,393-18,687-14,274-12,911-16,105
Stock
Debtors-14,08728,977-172,01572,86096,391-140,720-5,19655,503-27,154774,161
Creditors328-26,66358,276-1,303,9681,272,975-24,54214,40630,189-1,361,5321,409,096
Accruals and Deferred Income-244,613-299,775-205,183982,935-264,793-100,116-25,538100,196290,251
Deferred Taxes & Provisions12,954-4,36318,332-3,161-3,865-207-5,7404,574-72711,884
Cash flow from operations38,227-123,215235,127-140,8421,008,636218,176115,706271,406-891,651728,559
Investing Activities
capital expenditure-2,971-14,495-135,895-33,778-45,556-73,779-67,930-126,843-16,709-1,027,215
Change in Investments
cash flow from investments-2,971-14,495-135,895-33,778-45,556-73,779-67,930-126,843-16,709-1,027,215
Financing Activities
Bank loans
Group/Directors Accounts-603,424603,424
Other Short Term Loans -954,455954,455
Long term loans-142,066349,414-7,562356,095-101,061-23,484-18,259-17,601160,405
Hire Purchase and Lease Commitments-10,10110,101-10,870-7,850-20,67014,10512,40212,883
other long term liabilities-10,10110,101
share issue-68205132,856
interest-54,138-43,604-26,708-12,093-10,619-46,886-66,404-65,602-40,863-5,207
cash flow from financing-196,204305,810-44,371344,002-614,880447,627-110,353-1,024,211908,393300,937
cash and cash equivalents
cash-160,94865,166113,890213,28734134-82-2,088342,281
overdraft-102,93459,02943,905-348,166-591,88962,495877,560
change in cash-160,948168,10054,861169,382348,200592,023-62,577-879,648342,281

bwm accountants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bwm accountants limited. Get real-time insights into bwm accountants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bwm Accountants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bwm accountants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in L 3 area or any other competitors across 12 key performance metrics.

bwm accountants limited Ownership

BWM ACCOUNTANTS LIMITED group structure

Bwm Accountants Limited has no subsidiary companies.

Ultimate parent company

BWM ACCOUNTANTS LIMITED

04039000

BWM ACCOUNTANTS LIMITED Shareholders

mc topco limited 40%
philip griffiths 20%
louise casey 20%
richard johnson 20%

bwm accountants limited directors

Bwm Accountants Limited currently has 5 directors. The longest serving directors include Ms Louise Casey (Aug 2022) and Mr Richard Johnson (Aug 2022).

officercountryagestartendrole
Ms Louise CaseyUnited Kingdom40 years Aug 2022- Director
Mr Richard JohnsonEngland49 years Aug 2022- Director
Mr John ElliottEngland54 years Aug 2022- Director
Mr Philip GriffithsUnited Kingdom61 years Aug 2022- Director
Mr Robert DaviesEngland60 years May 2024- Director

P&L

March 2024

turnover

1.1m

+8%

operating profit

2.1k

0%

gross margin

50.7%

-0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

510.7k

-0.09%

total assets

1.4m

-0.23%

cash

231.7k

-0.41%

net assets

Total assets minus all liabilities

bwm accountants limited company details

company number

04039000

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

July 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

bresnan walsh limited (February 2014)

accountant

-

auditor

-

address

suites c, d, e & f, 14th floor the plaza, liverpool, L3 9QJ

Bank

-

Legal Advisor

-

bwm accountants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bwm accountants limited. Currently there are 0 open charges and 2 have been satisfied in the past.

bwm accountants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BWM ACCOUNTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

bwm accountants limited Companies House Filings - See Documents

datedescriptionview/download