Blacko Estates Limited

POWER SEARCH PRICING

SOLUTIONS

blacko estates limited Company Information

Live

MatureSmallDeclining

Company Number

04041252

Next Accounts

Nov 2025

Industry

Development of building projects

Directors

Jonathan Ridehalgh

Emily Ridehalgh

Shareholders

mr jonathan mark ridehalgh

miss emily victoria ridehalgh

Group Structure

View All

Contact

Registered Address

the estate office burnt house, blacko, nelson, lancashire, BB9 6RG

Website

northernestatesservices.co.uk

blacko estates limited Estimated Valuation

£545.8k

Pomanda estimates the enterprise value of BLACKO ESTATES LIMITED at £545.8k based on Net Assets of £350.5k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blacko Estates Limited is a live company located in nelson, BB9 6RG with a Companies House number of 04041252. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2000, it's largest shareholder is mr jonathan mark ridehalgh with a 95% stake. Blacko Estates Limited is a mature, small sized company, Pomanda has estimated its turnover at £746.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blacko Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £746.9k, make it smaller than the average company (£2.2m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.5%)

EXPORT

Blacko Estates Limited's latest turnover from February 2024 is estimated at £746.9 thousand and the company has net assets of £350.5 thousand. According to their latest financial statements, Blacko Estates Limited has 2 employees and maintains cash reserves of £21.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	746,944	618,603	953,437	881,448	919,946	924,942	1,058,663	1,310,822	1,393,159	1,299,780	1,843,498	1,360,931	752,356	326,709	8,574	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	552,514	459,041	716,707	672,044	685,223	668,862	754,172	909,961	986,986	927,778	1,322,813	960,937	545,448	240,035	6,200	0
Gross Profit	194,429	159,562	236,730	209,404	234,723	256,079	304,491	400,861	406,173	372,003	520,685	399,993	206,908	86,674	2,374	0
Admin Expenses	310,407	192,228	275,903	65,460	258,487	230,861	302,962	354,854	395,305	391,225	440,975	297,521	166,988	16,657	7,641	-251,596
Operating Profit	-115,978	-32,666	-39,173	143,944	-23,764	25,218	1,529	46,007	10,868	-19,222	79,710	102,472	39,920	70,017	-5,267	251,596
Interest Payable	3,199	3,601	3,156	2,998	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,995	2,427	806	88	61	539	429	143	274	251	207	587	957	946	908	462
Pre-Tax Profit	-116,182	-33,840	-41,523	141,033	-25,228	25,757	1,958	46,149	11,141	-18,971	79,918	103,060	40,876	70,962	-4,359	252,058
Tax	0	0	0	-26,796	0	-4,894	-372	-8,768	-2,228	0	-16,783	-23,704	-9,810	-18,450	0	-70,576
Profit After Tax	-116,182	-33,840	-41,523	114,237	-25,228	20,863	1,586	37,381	8,913	-18,971	63,135	79,356	31,066	52,512	-4,359	181,482
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-116,182	-33,840	-41,523	114,237	-25,228	20,863	1,586	37,381	8,913	-18,971	63,135	79,356	31,066	52,512	-4,359	181,482
Employee Costs	95,608	90,430	88,908	88,735	86,164	85,655	84,625	41,563	41,574	199,774	261,623	217,072	108,562	69,414	33,643	0
Number Of Employees	2	2	2	2	2	2	2	1	1	5	7	6	3	2	1	0
EBITDA*	-35,864	17,944	47,615	216,158	39,448	67,031	31,525	79,511	45,642	12,036	101,296	103,222	39,920	70,017	-5,267	251,596

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	440,386	691,442	698,071	652,800	597,471	432,621	357,015	364,240	397,189	371,413	321,217	143,802	7,701	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	440,386	691,442	698,071	652,800	597,471	432,621	357,015	364,240	397,189	371,413	321,217	143,802	7,701	0	0	15
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	117,000	105,070	186,000	187,233	164,000	161,940	111,000	158,574	149,324	151,231	232,000	187,579	99,845	45,482	0	230
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	53,238	2,228	98	14,716	14,716	0	0	0	0	0	0	0	0	0	0	0
Cash	21,524	92,576	28,783	100,126	75,011	46,676	97,089	74,451	39,679	69,811	30,660	52,264	182,720	199,930	178,305	184,909
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	191,762	199,874	214,881	302,075	253,727	208,616	217,216	233,025	189,003	221,042	262,660	239,843	282,565	245,412	178,305	185,139
total assets	632,148	891,316	912,952	954,875	851,198	641,237	574,231	597,265	586,192	592,455	583,877	383,645	290,266	245,412	178,305	185,154
Bank overdraft	9,848	9,848	10,648	10,648	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,910	8,602	6,855	664	475	187	0	0	0	57,052	66,564	30,586	29,563	15,775	1,180	3,670
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	46,379	59,520	50,910	46,896	46,006	14,703	17,963	33,019	34,824	28,538	17,488	0	0	0	0	0
other current liabilities	14,892	34,662	53,950	61,411	67,002	51,066	76,631	76,644	60,507	0	0	0	0	0	0	0
total current liabilities	81,029	112,632	122,363	119,619	113,483	65,956	103,721	109,663	95,331	85,590	84,052	30,586	29,563	15,775	1,180	3,670
loans	13,762	23,410	28,122	37,645	50,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	103,156	149,528	155,327	124,523	171,420	72,815	1,082	19,045	52,065	77,667	61,681	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	83,673	139,036	106,590	131,113	88,557	49,500	37,325	38,040	45,660	44,975	34,950	13,000	0	0	0	0
total long term liabilities	200,591	311,974	290,039	293,281	309,977	122,315	38,407	57,085	97,725	122,642	96,631	13,000	0	0	0	0
total liabilities	281,620	424,606	412,402	412,900	423,460	188,271	142,128	166,748	193,056	208,232	180,683	43,586	29,563	15,775	1,180	3,670
net assets	350,528	466,710	500,550	541,975	427,738	452,966	432,103	430,517	393,136	384,223	403,194	340,059	260,703	229,637	177,125	181,484
total shareholders funds	350,528	466,710	500,550	541,975	427,738	452,966	432,103	430,517	393,136	384,223	403,194	340,059	260,703	229,637	177,125	181,484

	Feb 2024	Feb 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-115,978	-32,666	-39,173	143,944	-23,764	25,218	1,529	46,007	10,868	-19,222	79,710	102,472	39,920	70,017	-5,267	251,596
Depreciation	80,114	50,610	86,788	72,214	63,212	41,813	29,996	33,504	34,774	31,258	21,586	750	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-26,796	0	-4,894	-372	-8,768	-2,228	0	-16,783	-23,704	-9,810	-18,450	0	-70,576
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	62,940	-78,800	-15,851	23,233	16,776	50,940	-47,574	9,250	-1,907	-80,769	44,421	87,734	54,363	45,482	-230	230
Creditors	1,308	1,747	6,191	189	288	187	0	0	-57,052	-9,512	35,978	1,023	13,788	14,595	-2,490	3,670
Accruals and Deferred Income	-19,770	-19,288	-7,461	-5,591	15,936	-25,565	-13	16,137	60,507	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-55,363	32,446	-24,523	42,556	39,057	12,175	-715	-7,620	685	10,025	21,950	13,000	0	0	0	0
Cash flow from operations	-172,629	111,649	37,673	203,283	77,953	-2,006	77,999	70,010	49,461	93,318	98,020	5,807	-10,465	20,680	-7,527	184,460
Investing Activities
capital expenditure	170,942	-43,981	-132,059	-127,543	-228,062	-117,419	-22,771	-555	-60,550	-81,454	-199,001	-136,851	-7,701	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-15	15
cash flow from investments	170,942	-43,981	-132,059	-127,543	-228,062	-117,419	-22,771	-555	-60,550	-81,454	-199,001	-136,851	-7,701	0	15	-15
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,648	-4,712	-9,523	-12,355	50,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-59,513	2,811	34,818	-46,007	129,908	68,473	-33,019	-34,825	-19,316	27,036	79,169	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	98	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	-204	-1,174	-2,350	-2,910	-1,464	539	429	143	274	251	207	587	957	946	908	462
cash flow from financing	-69,365	-3,075	23,043	-61,272	178,444	69,012	-32,590	-34,682	-19,042	27,287	79,376	587	957	946	908	464
cash and cash equivalents
cash	-71,052	63,793	-71,343	25,115	28,335	-50,413	22,638	34,772	-30,132	39,151	-21,604	-130,456	-17,210	21,625	-6,604	184,909
overdraft	0	-800	0	10,648	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-71,052	64,593	-71,343	14,467	28,335	-50,413	22,638	34,772	-30,132	39,151	-21,604	-130,456	-17,210	21,625	-6,604	184,909

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blacko estates limited. Get real-time insights into blacko estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blacko estates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BB9 area or any other competitors across 12 key performance metrics.

BLACKO ESTATES LIMITED group structure

Blacko Estates Limited has no subsidiary companies.

Ultimate parent company

BLACKO ESTATES LIMITED

04041252

BLACKO ESTATES LIMITED Shareholders

mr jonathan mark ridehalgh	95%
miss emily victoria ridehalgh	5%

Blacko Estates Limited currently has 2 directors. The longest serving directors include Mr Jonathan Ridehalgh (Jul 2000) and Ms Emily Ridehalgh (Jun 2017).

officer	country	age	start	end	role
Mr Jonathan Ridehalgh	England	57 years	Jul 2000	-	Director
Ms Emily Ridehalgh	England	23 years	Jun 2017	-	Director

P&L

February 2024

turnover

746.9k

+21%

operating profit

-116k

gross margin

26.1%

+0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

350.5k

-0.25%

total assets

632.1k

-0.29%

cash

21.5k

-0.77%

net assets

Total assets minus all liabilities

Similar Companies

brooksingh limited

hamer project limited

julie crane properties ltd

2.5

maranar limited

2.5

ecotec north west ltd

2.5

company number

04041252

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2000

ultimate parent company

None

previous names

amerdale group limited (February 2005)

blacko estates limited (July 2004)

address

the estate office burnt house, blacko, nelson, lancashire, BB9 6RG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blacko estates limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKO ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

blacko estates limited Company Information

blacko estates limited Estimated Valuation

blacko estates limited Estimated Valuation

blacko estates limited Estimated Valuation

Blacko Estates Limited Overview

Blacko Estates Limited Health Check

BLACKO ESTATES LIMITED financials

blacko estates limited Credit Report and Business Information

Blacko Estates Limited Competitor Analysis

blacko estates limited Ownership

blacko estates limited directors

blacko estates limited company details

blacko estates limited Charges & Mortgages

blacko estates limited Capital Raised & Share Issues BETA

blacko estates limited Companies House Filings - See Documents