national grid commercial holdings limited

Live MatureMegaHealthy

national grid commercial holdings limited Company Information

Share NATIONAL GRID COMMERCIAL HOLDINGS LIMITED

Company Number

04042700

Directors

David Preston

Andrew Mead

View All

Shareholders

lattice group plc

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

1-3 strand, london, WC2N 5EH

national grid commercial holdings limited Estimated Valuation

£121.6m

Pomanda estimates the enterprise value of NATIONAL GRID COMMERCIAL HOLDINGS LIMITED at £121.6m based on a Turnover of £109m and 1.12x industry multiple (adjusted for size and gross margin).

national grid commercial holdings limited Estimated Valuation

£150m

Pomanda estimates the enterprise value of NATIONAL GRID COMMERCIAL HOLDINGS LIMITED at £150m based on an EBITDA of £17m and a 8.82x industry multiple (adjusted for size and gross margin).

national grid commercial holdings limited Estimated Valuation

£692.9m

Pomanda estimates the enterprise value of NATIONAL GRID COMMERCIAL HOLDINGS LIMITED at £692.9m based on Net Assets of £329m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

National Grid Commercial Holdings Limited Overview

National Grid Commercial Holdings Limited is a live company located in london, WC2N 5EH with a Companies House number of 04042700. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2000, it's largest shareholder is lattice group plc with a 100% stake. National Grid Commercial Holdings Limited is a mature, mega sized company, Pomanda has estimated its turnover at £109m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

National Grid Commercial Holdings Limited Health Check

Pomanda's financial health check has awarded National Grid Commercial Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £109m, make it larger than the average company (£20.3m)

£109m - National Grid Commercial Holdings Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.9%)

7% - National Grid Commercial Holdings Limited

8.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - National Grid Commercial Holdings Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (5.8%)

8.3% - National Grid Commercial Holdings Limited

5.8% - Industry AVG

employees

Employees

with 404 employees, this is above the industry average (114)

404 - National Grid Commercial Holdings Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £175.7k, the company has a higher pay structure (£48.8k)

£175.7k - National Grid Commercial Holdings Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £269.8k, this is more efficient (£196.5k)

£269.8k - National Grid Commercial Holdings Limited

£196.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (44 days)

6 days - National Grid Commercial Holdings Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 155 days, this is slower than average (42 days)

155 days - National Grid Commercial Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - National Grid Commercial Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - National Grid Commercial Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.2%, this is a lower level of debt than the average (54.7%)

27.2% - National Grid Commercial Holdings Limited

54.7% - Industry AVG

NATIONAL GRID COMMERCIAL HOLDINGS LIMITED financials

EXPORTms excel logo

National Grid Commercial Holdings Limited's latest turnover from March 2024 is £109 million and the company has net assets of £329 million. According to their latest financial statements, National Grid Commercial Holdings Limited has 404 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover109,000,000110,000,000108,000,00088,000,00084,000,00067,000,000
Other Income Or Grants
Cost Of Sales72,771,30873,587,51472,915,30360,206,90356,702,03445,392,964
Gross Profit36,228,69236,412,48635,084,69727,793,09727,297,96621,607,036
Admin Expenses27,228,69291,412,48650,084,69741,793,09777,297,966111,607,03610,000,00050,000,00018,000,00011,000,00012,000,00035,000,00013,000,00012,000,000-2,000,000
Operating Profit9,000,000-55,000,000-15,000,000-14,000,000-50,000,000-90,000,000-10,000,000-50,000,000-18,000,000-11,000,000-12,000,000-35,000,000-13,000,000-12,000,0002,000,000
Interest Payable3,000,0001,000,0001,000,0001,000,0001,000,0002,000,0001,000,0002,000,0001,000,0004,000,0002,000,0003,000,00030,000,0004,000,000
Interest Receivable4,000,0003,000,0001,000,0002,000,0006,000,0005,000,0003,000,0003,000,00018,000,00018,000,00017,000,00017,000,00011,000,0006,000,00030,000,000
Pre-Tax Profit-47,000,00057,000,000-112,000,000-44,000,000-44,000,000-53,000,000-9,000,000-76,000,00093,000,00013,000,000-2,000,00060,000,000-9,000,000-44,000,0006,000,000
Tax-8,000,000-12,000,000-6,000,000-7,000,000-5,000,0002,000,000-1,000,0005,000,0002,000,000-9,000,0007,000,000-1,000,000-4,000,000-2,000,000
Profit After Tax-55,000,00045,000,000-118,000,000-51,000,000-49,000,000-51,000,000-10,000,000-71,000,00093,000,00015,000,000-11,000,00067,000,000-10,000,000-48,000,0004,000,000
Dividends Paid243,000,000
Retained Profit-55,000,000-198,000,000-118,000,000-51,000,000-49,000,000-51,000,000-10,000,000-71,000,00093,000,00015,000,000-11,000,00067,000,000-10,000,000-48,000,0004,000,000
Employee Costs71,000,00064,000,00062,000,00052,000,00045,000,00058,000,00044,000,00053,000,00043,000,00040,000,00037,000,00035,000,00033,000,00032,000,00031,000,000
Number Of Employees404367364295288289289327304265244213192183177
EBITDA*17,000,000-44,000,0001,000,0003,000,000-34,000,000-82,000,000-8,000,000-48,000,000-15,000,000-11,000,000-12,000,000-35,000,000-13,000,000-12,000,0002,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,000,0009,000,00011,000,00013,000,00015,000,0004,000,0005,000,0009,000,0006,000,000
Intangible Assets12,000,00016,000,00020,000,00026,000,00033,000,00042,000,00025,000,0004,000,0005,000,0006,000,0004,000,0008,000,0006,000,0006,000,00012,000,000
Investments & Other260,000,000218,000,000218,000,000208,000,00083,000,00072,000,00081,000,00064,000,00063,000,00059,000,000162,000,000160,000,00059,000,000157,000,000157,000,000
Debtors (Due After 1 year)7,000,0004,000,0003,000,0002,000,0002,000,0003,000,0004,000,0006,000,0003,000,0004,000,0003,000,0002,000,0003,000,0005,000,0002,000,000
Total Fixed Assets284,000,000247,000,000252,000,000249,000,000133,000,000121,000,000115,000,00083,000,00077,000,00069,000,000169,000,000170,000,00068,000,000168,000,000171,000,000
Stock & work in progress
Trade Debtors2,000,0001,000,0003,000,0002,000,000
Group Debtors142,000,000221,000,000435,000,000485,000,000682,000,000743,000,000745,000,0001,011,000,000912,000,000790,000,0001,236,000,0001,142,000,0001,165,000,0001,456,000,0001,327,000,000
Misc Debtors24,000,00024,000,00019,000,00019,000,00015,000,00015,000,00013,000,00016,000,0004,000,00025,000,0003,000,0006,000,0004,000,0003,000,0004,000,000
Cash
misc current assets
total current assets168,000,000245,000,000454,000,000504,000,000697,000,000758,000,000759,000,0001,030,000,000918,000,000815,000,0001,239,000,0001,148,000,0001,169,000,0001,459,000,0001,331,000,000
total assets452,000,000492,000,000706,000,000753,000,000830,000,000879,000,000874,000,0001,113,000,000995,000,000884,000,0001,408,000,0001,318,000,0001,237,000,0001,627,000,0001,502,000,000
Bank overdraft4,000,0001,000,0001,000,0001,000,0001,000,000
Bank loan
Trade Creditors 31,000,00013,000,00016,000,00020,000,0009,000,0007,000,0005,000,00033,000,0004,000,0003,000,0004,000,0006,000,0004,000,0006,000,0003,000,000
Group/Directors Accounts67,000,00043,000,00097,000,00029,000,00077,000,00089,000,00042,000,000234,000,00075,000,00075,000,000624,000,000517,000,000524,000,000899,000,000736,000,000
other short term finances
hp & lease commitments3,000,00022,000,0002,000,0002,000,0002,000,000
other current liabilities17,000,00037,000,00023,000,00028,000,00022,000,00030,000,00021,000,00036,000,00043,000,00030,000,00023,000,00034,000,00021,000,00026,000,00034,000,000
total current liabilities118,000,000115,000,000142,000,00080,000,000111,000,000126,000,00069,000,000303,000,000122,000,000108,000,000651,000,000558,000,000549,000,000931,000,000773,000,000
loans
hp & lease commitments2,000,0004,000,0006,000,0009,000,00011,000,000
Accruals and Deferred Income
other liabilities
provisions3,000,0001,000,0001,000,0001,000,0006,000,0005,000,0008,000,0009,000,00012,000,0009,000,0009,000,00012,000,0003,000,000
total long term liabilities5,000,0005,000,0007,000,00010,000,00011,000,0006,000,0005,000,0008,000,0009,000,00012,000,0009,000,0009,000,00012,000,0003,000,000
total liabilities123,000,000120,000,000149,000,00090,000,000122,000,000126,000,00075,000,000308,000,000130,000,000117,000,000663,000,000567,000,000558,000,000943,000,000776,000,000
net assets329,000,000372,000,000557,000,000663,000,000708,000,000753,000,000799,000,000805,000,000865,000,000767,000,000745,000,000751,000,000679,000,000684,000,000726,000,000
total shareholders funds329,000,000372,000,000557,000,000663,000,000708,000,000753,000,000799,000,000805,000,000865,000,000767,000,000745,000,000751,000,000679,000,000684,000,000726,000,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit9,000,000-55,000,000-15,000,000-14,000,000-50,000,000-90,000,000-10,000,000-50,000,000-18,000,000-11,000,000-12,000,000-35,000,000-13,000,000-12,000,0002,000,000
Depreciation4,000,0003,000,0003,000,0003,000,0002,000,0001,000,0001,000,0001,000,0001,000,000
Amortisation4,000,0008,000,00013,000,00014,000,00014,000,0007,000,0001,000,0001,000,0002,000,000
Tax-8,000,000-12,000,000-6,000,000-7,000,000-5,000,0002,000,000-1,000,0005,000,0002,000,000-9,000,0007,000,000-1,000,000-4,000,000-2,000,000
Stock
Debtors-74,000,000-208,000,000-49,000,000-193,000,000-62,000,000-2,000,000-273,000,000115,000,000102,000,000-423,000,00092,000,000-22,000,000-292,000,000131,000,0001,333,000,000
Creditors18,000,000-3,000,000-4,000,00011,000,0002,000,0002,000,000-28,000,00029,000,0001,000,000-1,000,000-2,000,0002,000,000-2,000,0003,000,0003,000,000
Accruals and Deferred Income-20,000,00014,000,000-5,000,0006,000,000-8,000,0009,000,000-15,000,000-7,000,00013,000,0007,000,000-11,000,00013,000,000-5,000,000-8,000,00034,000,000
Deferred Taxes & Provisions2,000,0001,000,000-6,000,0001,000,000-3,000,000-1,000,000-3,000,0003,000,000-3,000,0009,000,0003,000,000
Cash flow from operations83,000,000163,000,00035,000,000207,000,00017,000,000-73,000,000222,000,000-139,000,000-104,000,000417,000,000-123,000,0009,000,000268,000,000-143,000,000-1,293,000,000
Investing Activities
capital expenditure-5,000,000-8,000,000-8,000,000-18,000,000-24,000,000-19,000,000-4,000,000-8,000,000-2,000,0004,000,000-2,000,0006,000,000-12,000,000
Change in Investments42,000,00010,000,000125,000,00011,000,000-9,000,00017,000,0001,000,0004,000,000-103,000,0002,000,000101,000,000-98,000,000157,000,000
cash flow from investments-42,000,000-5,000,000-18,000,000-133,000,000-29,000,000-15,000,000-36,000,000-5,000,000-12,000,000101,000,0002,000,000-103,000,00098,000,0006,000,000-169,000,000
Financing Activities
Bank loans
Group/Directors Accounts24,000,000-54,000,00068,000,000-48,000,000-12,000,00047,000,000-192,000,000159,000,000-549,000,000107,000,000-7,000,000-375,000,000163,000,000736,000,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-21,000,00018,000,000-3,000,000-2,000,00013,000,000
other long term liabilities
share issue12,000,00013,000,00012,000,0006,000,0004,000,0005,000,0004,000,00011,000,0005,000,0007,000,0005,000,0005,000,0005,000,0006,000,000722,000,000
interest1,000,0002,000,0001,000,0005,000,0005,000,0001,000,0002,000,00016,000,00017,000,00013,000,00015,000,0008,000,000-24,000,00026,000,000
cash flow from financing16,000,000-21,000,00077,000,000-43,000,00010,000,00057,000,000-187,000,000172,000,00021,000,000-525,000,000125,000,00013,000,000-362,000,000145,000,0001,484,000,000
cash and cash equivalents
cash
overdraft-4,000,0003,000,0001,000,000-1,000,0001,000,000-1,000,0001,000,000
change in cash4,000,000-3,000,000-1,000,0001,000,000-1,000,0001,000,000-1,000,000

national grid commercial holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for national grid commercial holdings limited. Get real-time insights into national grid commercial holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

National Grid Commercial Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for national grid commercial holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in WC2N area or any other competitors across 12 key performance metrics.

national grid commercial holdings limited Ownership

NATIONAL GRID COMMERCIAL HOLDINGS LIMITED Shareholders

lattice group plc 100%

national grid commercial holdings limited directors

National Grid Commercial Holdings Limited currently has 6 directors. The longest serving directors include Mr David Preston (Mar 2013) and Mr Andrew Mead (Dec 2015).

officercountryagestartendrole
Mr David Preston53 years Mar 2013- Director
Mr Andrew Mead53 years Dec 2015- Director
Ms Deborah Waller49 years Jul 2017- Director
Miss Kylee Dickie43 years Nov 2017- Director
Mrs Alexandra Lewis53 years Oct 2019- Director
Ms Rebecca VassUnited Kingdom47 years Oct 2024- Director

P&L

March 2024

turnover

109m

-1%

operating profit

9m

-116%

gross margin

33.3%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

329m

-0.12%

total assets

452m

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

national grid commercial holdings limited company details

company number

04042700

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 2000

age

25

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

lattice group holdings limited (October 2005)

hackremco (no.1694) limited (September 2000)

accountant

-

auditor

DELOITTE LLP

address

1-3 strand, london, WC2N 5EH

Bank

-

Legal Advisor

-

national grid commercial holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to national grid commercial holdings limited.

national grid commercial holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATIONAL GRID COMMERCIAL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

national grid commercial holdings limited Companies House Filings - See Documents

datedescriptionview/download