medcentres property portfolio limited

Live MatureSmallDeclining

medcentres property portfolio limited Company Information

Share MEDCENTRES PROPERTY PORTFOLIO LIMITED

Company Number

04043617

Shareholders

deidre arnold

nicolas arnold

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

1st floor highfield house barton, fordingbridge, fordingbridge, hampshire, SP6 1JD

medcentres property portfolio limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of MEDCENTRES PROPERTY PORTFOLIO LIMITED at £1.6m based on a Turnover of £543.8k and 2.95x industry multiple (adjusted for size and gross margin).

medcentres property portfolio limited Estimated Valuation

£516.3k

Pomanda estimates the enterprise value of MEDCENTRES PROPERTY PORTFOLIO LIMITED at £516.3k based on an EBITDA of £84.8k and a 6.09x industry multiple (adjusted for size and gross margin).

medcentres property portfolio limited Estimated Valuation

£801k

Pomanda estimates the enterprise value of MEDCENTRES PROPERTY PORTFOLIO LIMITED at £801k based on Net Assets of £517.5k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medcentres Property Portfolio Limited Overview

Medcentres Property Portfolio Limited is a live company located in fordingbridge, SP6 1JD with a Companies House number of 04043617. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2000, it's largest shareholder is deidre arnold with a 50% stake. Medcentres Property Portfolio Limited is a mature, small sized company, Pomanda has estimated its turnover at £543.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medcentres Property Portfolio Limited Health Check

Pomanda's financial health check has awarded Medcentres Property Portfolio Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £543.8k, make it smaller than the average company (£824.8k)

£543.8k - Medcentres Property Portfolio Limited

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.2%)

-1% - Medcentres Property Portfolio Limited

3.2% - Industry AVG

production

Production

with a gross margin of 67%, this company has a comparable cost of product (67%)

67% - Medcentres Property Portfolio Limited

67% - Industry AVG

profitability

Profitability

an operating margin of 15.6% make it less profitable than the average company (27.6%)

15.6% - Medcentres Property Portfolio Limited

27.6% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Medcentres Property Portfolio Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Medcentres Property Portfolio Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136k, this is less efficient (£200.6k)

£136k - Medcentres Property Portfolio Limited

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (26 days)

36 days - Medcentres Property Portfolio Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 142 days, this is slower than average (32 days)

142 days - Medcentres Property Portfolio Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 315 days, this is less than average (462 days)

315 days - Medcentres Property Portfolio Limited

462 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is more cash available to meet short term requirements (8 weeks)

11 weeks - Medcentres Property Portfolio Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (61.8%)

41.9% - Medcentres Property Portfolio Limited

61.8% - Industry AVG

MEDCENTRES PROPERTY PORTFOLIO LIMITED financials

EXPORTms excel logo

Medcentres Property Portfolio Limited's latest turnover from March 2024 is estimated at £543.8 thousand and the company has net assets of £517.5 thousand. According to their latest financial statements, Medcentres Property Portfolio Limited has 4 employees and maintains cash reserves of £81.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover543,844585,569540,480555,655891,98973,80274,72571,739288,068420,145484,288493,944579,1821,091,8761,617,187
Other Income Or Grants000000000000000
Cost Of Sales179,535196,854185,548180,930286,40817,08514,69815,45675,346183,623239,515575,647602,2601,121,9501,509,230
Gross Profit364,309388,714354,932374,725605,58156,71760,02756,283212,722236,522244,773-81,703-23,078-30,074107,957
Admin Expenses279,550313,784279,689297,823508,9291,0001,000-23,5001,115,100-2,519,980-667,607-68,809-27,33022,0980
Operating Profit84,75974,93075,24376,90296,65255,71759,02779,783-902,3782,756,502912,380-12,8944,252-52,172107,957
Interest Payable00000000501,712141,147165,658103,55479,19144,5620
Interest Receivable3,7291,777337473953871,11679,25977,16056,96554,333112,8961,41981
Pre-Tax Profit88,48876,70775,58076,94896,69155,72259,41480,899-1,324,8312,692,515802,687-62,11537,957-95,315108,038
Tax-22,122-14,574-14,360-14,620-18,371-8,720-8,882-4,81685,735-342,400-99,92764,509-50,236-2,139-29,856
Profit After Tax66,36662,13361,22062,32878,32047,00250,53276,083-1,239,0962,350,115702,7602,394-12,279-97,45478,182
Dividends Paid000000000000000
Retained Profit66,36662,13361,22062,32878,32047,00250,53276,083-1,239,0962,350,115702,7602,394-12,279-97,45478,182
Employee Costs154,717144,094146,683143,486155,3000034,89675,3000024,73534,14536,74455,359
Number Of Employees444444112448888
EBITDA*84,75974,93075,24376,90296,65256,89260,20280,958-889,8922,861,4371,036,151132,082187,041238,406319,258

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000001,1752,3503,5254,700305,03550,157206,603424,323768,9951,047,819
Intangible Assets000000000000000
Investments & Other575,000575,000575,000575,000575,000575,000575,000575,000575,0006,995,0014,645,0915,942,9303,902,7853,556,4332,699,434
Debtors (Due After 1 year)0000000001,425,0001,175,000910,0001,060,0001,500,0000
Total Fixed Assets575,000575,000575,000575,000575,000576,175577,350578,525579,7008,725,0365,870,2487,059,5335,387,1085,825,4283,747,253
Stock & work in progress155,095155,095155,0950000000000153,494571,069
Trade Debtors53,81060,11056,70852,42183,67354,09154,42551,9755,396110,364130,117148,73524,79754,96214,222
Group Debtors000000000845,370734,551731,55026,31700
Misc Debtors25,67425,75625,67425,67426,89426,400126,386238,32548,01542,42736,10067,13928,60232,39931,042
Cash81,88460,18423,43666,52526,53352,016123,685744,7701,187,26994,154999,3971,494,375780,83637,303159,102
misc current assets000000000000000
total current assets316,463301,145260,913144,620137,100132,507304,4961,035,0701,240,6801,092,3151,900,1652,441,799860,552278,158775,435
total assets891,463876,145835,913719,620712,100708,682881,8461,613,5951,820,3809,817,3517,770,4139,501,3326,247,6606,103,5864,522,688
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 70,00070,19470,11070,11066,65066,65066,65070,85014,38610,1889,10482,28632,65120,345389,406
Group/Directors Accounts0000000000101,2250063,0000
other short term finances00000000058,04849,23475,75329,16180,2690
hp & lease commitments000000000000000
other current liabilities301,001351,855373,840318,767377,035451,937672,1021,450,1831,789,515570,4901,066,061224,759331,90597,731153,622
total current liabilities371,001422,049443,950388,877443,685518,587738,7521,521,0331,803,901638,7261,225,624382,798393,717261,345543,028
loans0000000002,720,6392,778,6875,249,9761,434,6791,463,8400
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000002,153,0112,153,6412,958,8573,447,4453,452,1053,812,910
provisions3,0003,0003,0003,0003,0003,0003,0003,0003,000342,4000064,50914,27314,273
total long term liabilities3,0003,0003,0003,0003,0003,0003,0003,0003,0005,216,0504,932,3288,208,8334,946,6334,930,2183,827,183
total liabilities374,001425,049446,950391,877446,685521,587741,7521,524,0331,806,9015,854,7766,157,9528,591,6315,340,3505,191,5634,370,211
net assets517,462451,096388,963327,743265,415187,095140,09489,56213,4793,962,5751,612,461909,701907,310912,023152,477
total shareholders funds517,462451,096388,963327,743265,415187,095140,09489,56213,4793,962,5751,612,461909,701907,310912,023152,477
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit84,75974,93075,24376,90296,65255,71759,02779,783-902,3782,756,502912,380-12,8944,252-52,172107,957
Depreciation000001,1751,1751,17512,486104,935123,771144,976182,789290,578211,301
Amortisation000000000000000
Tax-22,122-14,574-14,360-14,620-18,371-8,720-8,882-4,81685,735-342,400-99,92764,509-50,236-2,139-29,856
Stock00155,095000000000-153,494-417,575571,069
Debtors-6,3823,4844,287-32,47230,076-100,320-109,489236,889-2,369,750347,393218,344717,708-447,6451,542,09745,264
Creditors-1948403,46000-4,20056,4644,1981,084-73,18249,63512,306-369,061389,406
Accruals and Deferred Income-50,854-21,98555,073-58,268-74,902-220,165-778,081-339,3321,219,025-495,571841,302-107,146234,174-55,891153,622
Deferred Taxes & Provisions00000000-339,400342,4000-64,50950,236014,273
Cash flow from operations17,97134,971-43,42639,946-26,697-71,673-621,472-443,6152,449,4162,019,5571,486,000-643,1371,034,660-1,313,207230,370
Investing Activities
capital expenditure00001,175000287,849-182,7911,998,121-1,900,150-142,937-11,750-1,305,927
Change in Investments00000000-6,420,0012,349,910-1,297,8392,040,145346,352856,9992,699,434
cash flow from investments00001,1750006,707,850-2,532,7013,295,960-3,940,295-489,289-868,749-4,005,361
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-101,225101,2250-63,00063,0000
Other Short Term Loans 00000000-58,0488,814-26,51946,592-51,10880,2690
Long term loans00000000-2,720,639-58,048-2,471,2893,815,297-29,1611,463,8400
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-2,153,011-630-805,216-488,588-4,660-360,8053,812,910
share issue00000-100-2,710,000-10-37,566857,00074,295
interest3,7291,777337473953871,116-422,453-63,987-108,693-49,22133,705-43,14381
cash flow from financing3,7291,777337473943871,116-8,064,151-215,077-3,310,4923,324,077-106,6582,060,1613,887,286
cash and cash equivalents
cash21,70036,748-43,08939,992-25,483-71,669-621,085-442,4991,093,115-905,243-494,978713,539743,533-121,799159,102
overdraft000000000000000
change in cash21,70036,748-43,08939,992-25,483-71,669-621,085-442,4991,093,115-905,243-494,978713,539743,533-121,799159,102

medcentres property portfolio limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medcentres property portfolio limited. Get real-time insights into medcentres property portfolio limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medcentres Property Portfolio Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medcentres property portfolio limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SP6 area or any other competitors across 12 key performance metrics.

medcentres property portfolio limited Ownership

MEDCENTRES PROPERTY PORTFOLIO LIMITED group structure

Medcentres Property Portfolio Limited has no subsidiary companies.

Ultimate parent company

MEDCENTRES PROPERTY PORTFOLIO LIMITED

04043617

MEDCENTRES PROPERTY PORTFOLIO LIMITED Shareholders

deidre arnold 50%
nicolas arnold 50%

medcentres property portfolio limited directors

Medcentres Property Portfolio Limited currently has 4 directors. The longest serving directors include Mr Nicolas Arnold (Sep 2000) and Ms Deirdre Arnold (Jun 2008).

officercountryagestartendrole
Mr Nicolas Arnold64 years Sep 2000- Director
Ms Deirdre Arnold66 years Jun 2008- Director
Mr Michael Arnold38 years Apr 2009- Director
Mr David Chilcott59 years Oct 2015- Director

P&L

March 2024

turnover

543.8k

-7%

operating profit

84.8k

0%

gross margin

67%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

517.5k

+0.15%

total assets

891.5k

+0.02%

cash

81.9k

+0.36%

net assets

Total assets minus all liabilities

medcentres property portfolio limited company details

company number

04043617

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

cunning plan development limited (April 2011)

martin & crocker limited (January 2005)

accountant

FLETCHER & PARTNERS

auditor

-

address

1st floor highfield house barton, fordingbridge, fordingbridge, hampshire, SP6 1JD

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

medcentres property portfolio limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to medcentres property portfolio limited. Currently there are 8 open charges and 0 have been satisfied in the past.

medcentres property portfolio limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDCENTRES PROPERTY PORTFOLIO LIMITED. This can take several minutes, an email will notify you when this has completed.

medcentres property portfolio limited Companies House Filings - See Documents

datedescriptionview/download