midas properties (uk) limited

Live MatureSmallDeclining

midas properties (uk) limited Company Information

Share MIDAS PROPERTIES (UK) LIMITED

Company Number

04052232

Directors

Phillip Brake

Thomas Brake

View All

Shareholders

spectrum properties (uk) limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

globe house, eclipse park, sittingbourne road, maidstone, kent, ME14 3EN

Website

-

midas properties (uk) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MIDAS PROPERTIES (UK) LIMITED at £1.3m based on a Turnover of £543.5k and 2.45x industry multiple (adjusted for size and gross margin).

midas properties (uk) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of MIDAS PROPERTIES (UK) LIMITED at £2.1m based on an EBITDA of £431k and a 4.78x industry multiple (adjusted for size and gross margin).

midas properties (uk) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of MIDAS PROPERTIES (UK) LIMITED at £2m based on Net Assets of £1.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Midas Properties (uk) Limited Overview

Midas Properties (uk) Limited is a live company located in maidstone, ME14 3EN with a Companies House number of 04052232. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2000, it's largest shareholder is spectrum properties (uk) limited with a 100% stake. Midas Properties (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £543.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Midas Properties (uk) Limited Health Check

Pomanda's financial health check has awarded Midas Properties (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £543.5k, make it smaller than the average company (£953.3k)

£543.5k - Midas Properties (uk) Limited

£953.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (5.6%)

-18% - Midas Properties (uk) Limited

5.6% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (73%)

31.4% - Midas Properties (uk) Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 79.3% make it more profitable than the average company (28.7%)

79.3% - Midas Properties (uk) Limited

28.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Midas Properties (uk) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Midas Properties (uk) Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £543.5k, this is more efficient (£191.7k)

£543.5k - Midas Properties (uk) Limited

£191.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (31 days)

17 days - Midas Properties (uk) Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2039 days, this is slower than average (38 days)

2039 days - Midas Properties (uk) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Midas Properties (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Midas Properties (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.8%, this is a similar level of debt than the average (69.5%)

71.8% - Midas Properties (uk) Limited

69.5% - Industry AVG

MIDAS PROPERTIES (UK) LIMITED financials

EXPORTms excel logo

Midas Properties (Uk) Limited's latest turnover from June 2024 is estimated at £543.5 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Midas Properties (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover543,460631,385723,356987,7671,181,717987,462758,549824,7661,037,72832,10164,737407,912422,858220,282176,719
Other Income Or Grants
Cost Of Sales372,672441,699512,653712,791831,892696,054522,546551,621700,49422,94247,035111,184113,67657,50431,097
Gross Profit170,788189,686210,703274,975349,825291,409236,003273,145337,2349,15917,702296,728309,182162,778145,622
Admin Expenses-260,224-230,527-450,593275,015350,009291,409236,003273,146337,193-69,778-392,4215,2841,102,72525,18747,416
Operating Profit431,012420,213661,296-40-184-14178,937410,123291,444-793,543137,59198,206
Interest Payable79,230244,68219,40327,7216,921270
Interest Receivable332220236412307
Pre-Tax Profit431,012420,213661,296-40-184173-73165,677272,045-821,252130,70097,943
Tax-107,753-105,053-125,646-14-34,792-60,018-10,024-20,781
Profit After Tax323,259315,160535,650-40-184158-73130,885212,027-821,252120,67677,162
Dividends Paid
Retained Profit323,259315,160535,650-40-184158-73130,885212,027-821,252120,67677,162
Employee Costs33,61731,19530,37827,65728,14428,22826,81025,754105,60026,35625,14148,35248,59123,53024,399
Number Of Employees111111114112211
EBITDA*431,012420,213661,296-40-184-125479,191410,393291,714-790,968140,172100,787

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets3,966,6853,966,8983,967,1114,597,3244,597,5374,597,7504,597,9634,598,1764,598,3894,598,6024,598,8564,979,1271562,5182,723,391
Intangible Assets
Investments & Other4,979,2416,072,412
Debtors (Due After 1 year)
Total Fixed Assets3,966,6853,966,8983,967,1114,597,3244,597,5374,597,7504,597,9634,598,1764,598,3894,598,6024,598,8564,979,1274,979,3976,074,9302,723,391
Stock & work in progress
Trade Debtors25,97145,49244,31048,88440,47426,68021,78230,1223,9093,3813,617
Group Debtors
Misc Debtors1,6105924,9503,6873,928
Cash2,05910,70877,34916,9637,61130,49920,946
misc current assets
total current assets27,58145,49244,31048,88440,47426,68021,78230,1225,96814,08980,96617,55512,56134,18624,874
total assets3,994,2664,012,3904,011,4214,646,2084,638,0114,624,4304,619,7454,628,2984,604,3574,612,6914,679,8224,996,6824,991,9586,109,1162,748,265
Bank overdraft23,21622,46010,700
Bank loan
Trade Creditors 2,082,5022,424,2332,738,1964,057,1834,075,9633,556,8363,523,3224,254,3814,184,87552,479137,512
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities82,29024,32944,67832,953
total current liabilities2,082,5022,424,2332,738,1964,057,1834,075,9633,556,8363,523,3224,254,3814,184,87552,479137,512105,50646,78955,37832,953
loans2,437,8525,067,6035,333,6235,370,9402,153,190
hp & lease commitments
Accruals and Deferred Income12,07611,72811,956376,345310,715317,240354,863
other liabilities771,400771,400771,400258,461297,074795,911787,117419,474465,0394,605,8272,150,000250,000250,000
provisions
total long term liabilities783,476783,128783,356634,806607,7891,113,1511,141,980419,474465,0394,605,8274,587,8525,067,6035,333,6235,620,9402,403,190
total liabilities2,865,9783,207,3613,521,5524,691,9894,683,7524,669,9874,665,3024,673,8554,649,9144,658,3064,725,3645,173,1095,380,4125,676,3182,436,143
net assets1,128,288805,029489,869-45,781-45,741-45,557-45,557-45,557-45,557-45,615-45,542-176,427-388,454432,798312,122
total shareholders funds1,128,288805,029489,869-45,781-45,741-45,557-45,557-45,557-45,557-45,615-45,542-176,427-388,454432,798312,122
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit431,012420,213661,296-40-184-14178,937410,123291,444-793,543137,59198,206
Depreciation2132542702702,5752,5812,581
Amortisation
Tax-107,753-105,053-125,646-14-34,792-60,018-10,024-20,781
Stock
Debtors-17,9111,182-4,5748,41013,7944,898-8,34026,213528-2363,025-4,3581,263-2413,928
Creditors-341,731-313,963-1,318,987-18,780519,12733,514-731,05969,5064,132,396-85,033137,512
Accruals and Deferred Income348-228-364,38965,630-6,525-37,623354,863-82,29057,961-20,34911,72532,953
Deferred Taxes & Provisions
Cash flow from operations-213-213-1,143,15238,400498,624-9,007-367,85643,2924,132,108-5,606427,798294,015-812,580142,114109,031
Investing Activities
capital expenditure213213630,213213213213213213380,001-4,979,241-2132,718,292-2,725,972
Change in Investments-4,979,241-1,093,1716,072,412
cash flow from investments213213630,213213213213213213380,0011,092,958-3,354,120-2,725,972
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,437,852-2,629,751-266,020-37,3173,217,7502,153,190
Hire Purchase and Lease Commitments
other long term liabilities512,939-38,613-498,8378,794367,643-45,565-4,140,7882,455,8272,150,000-250,000250,000
share issue-1234,960
interest332-79,010-244,446-19,399-27,709-6,891-263
cash flow from financing512,939-38,613-498,8378,794367,643-45,563-4,140,756-61,035-724,197-285,419-315,0263,210,8592,637,887
cash and cash equivalents
cash-2,059-8,649-66,64160,3869,352-22,8889,55320,946
overdraft-23,21675611,76010,700
change in cash-2,059-8,649-66,64183,6028,596-34,648-1,14720,946

midas properties (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for midas properties (uk) limited. Get real-time insights into midas properties (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Midas Properties (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for midas properties (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in ME14 area or any other competitors across 12 key performance metrics.

midas properties (uk) limited Ownership

MIDAS PROPERTIES (UK) LIMITED group structure

Midas Properties (Uk) Limited has no subsidiary companies.

Ultimate parent company

1 parent

MIDAS PROPERTIES (UK) LIMITED

04052232

MIDAS PROPERTIES (UK) LIMITED Shareholders

spectrum properties (uk) limited 100%

midas properties (uk) limited directors

Midas Properties (Uk) Limited currently has 3 directors. The longest serving directors include Mr Phillip Brake (Aug 2000) and Mr Thomas Brake (Oct 2024).

officercountryagestartendrole
Mr Phillip BrakeUnited Kingdom61 years Aug 2000- Director
Mr Thomas BrakeUnited Kingdom27 years Oct 2024- Director
Mr Charles BrakeUnited Kingdom30 years Oct 2024- Director

P&L

June 2024

turnover

543.5k

-14%

operating profit

431k

0%

gross margin

31.5%

+4.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.1m

+0.4%

total assets

4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

midas properties (uk) limited company details

company number

04052232

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2000

age

25

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

globe house, eclipse park, sittingbourne road, maidstone, kent, ME14 3EN

Bank

-

Legal Advisor

-

midas properties (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to midas properties (uk) limited. Currently there are 3 open charges and 0 have been satisfied in the past.

midas properties (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIDAS PROPERTIES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

midas properties (uk) limited Companies House Filings - See Documents

datedescriptionview/download