laser profiles limited
laser profiles limited Company Information
Company Number
04053134
Next Accounts
Sep 2025
Shareholders
wec group holdings ltd
Group Structure
View All
Industry
Manufacture of metal structures and parts of structures
Registered Address
britannia house junction street, darwen, BB3 2RB
Website
www.laserprofiles.co.uklaser profiles limited Estimated Valuation
Pomanda estimates the enterprise value of LASER PROFILES LIMITED at £663.1k based on a Turnover of £1.3m and 0.5x industry multiple (adjusted for size and gross margin).
laser profiles limited Estimated Valuation
Pomanda estimates the enterprise value of LASER PROFILES LIMITED at £84.9k based on an EBITDA of £22.2k and a 3.82x industry multiple (adjusted for size and gross margin).
laser profiles limited Estimated Valuation
Pomanda estimates the enterprise value of LASER PROFILES LIMITED at £29.5k based on Net Assets of £14.7k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laser Profiles Limited Overview
Laser Profiles Limited is a live company located in darwen, BB3 2RB with a Companies House number of 04053134. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in August 2000, it's largest shareholder is wec group holdings ltd with a 100% stake. Laser Profiles Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Laser Profiles Limited Health Check
Pomanda's financial health check has awarded Laser Profiles Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£14.1m)
- Laser Profiles Limited
£14.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (11.7%)
- Laser Profiles Limited
11.7% - Industry AVG
Production
with a gross margin of 25.4%, this company has a comparable cost of product (25.4%)
- Laser Profiles Limited
25.4% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (6.7%)
- Laser Profiles Limited
6.7% - Industry AVG
Employees
with 15 employees, this is below the industry average (79)
15 - Laser Profiles Limited
79 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Laser Profiles Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £88.9k, this is less efficient (£180.4k)
- Laser Profiles Limited
£180.4k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (59 days)
- Laser Profiles Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is quicker than average (50 days)
- Laser Profiles Limited
50 days - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is less than average (39 days)
- Laser Profiles Limited
39 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (13 weeks)
25 weeks - Laser Profiles Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (54.2%)
98.1% - Laser Profiles Limited
54.2% - Industry AVG
LASER PROFILES LIMITED financials
Laser Profiles Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £14.7 thousand. According to their latest financial statements, Laser Profiles Limited has 15 employees and maintains cash reserves of £374.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,893,891 | 1,734,601 | 1,530,513 | 1,789,959 | 2,007,222 | 2,215,777 | 2,303,932 | 1,826,243 | 1,780,536 | ||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -128,339 | -344,854 | -353,356 | -85,284 | -102,198 | 123,956 | |||||||||
| Interest Payable | 8,271 | 958 | |||||||||||||
| Interest Receivable | 10,448 | ||||||||||||||
| Pre-Tax Profit | -136,610 | -345,812 | -353,356 | -90,295 | -74,836 | 18,041 | 69,521 | -102,198 | 112,137 | ||||||
| Tax | 74,530 | -2,325 | -4,606 | -4,171 | 12,998 | -3,792 | -18,972 | 3,466 | -37,146 | ||||||
| Profit After Tax | -62,080 | -348,137 | -357,962 | -94,466 | -61,838 | 14,249 | 50,549 | -98,732 | 74,991 | ||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -62,080 | -348,137 | -357,962 | -94,466 | -61,838 | 14,249 | 50,549 | -98,732 | 74,991 | ||||||
| Employee Costs | 530,526 | 554,518 | 561,373 | 591,976 | 547,075 | 568,859 | 469,126 | 475,414 | |||||||
| Number Of Employees | 15 | 15 | 17 | 18 | 18 | 20 | 20 | 18 | 19 | 19 | 18 | 17 | 16 | 16 | |
| EBITDA* | -92,988 | -313,830 | -316,050 | 43,067 | -33,756 | 210,075 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 97,580 | 110,569 | 114,107 | 68,714 | 54,287 | 76,888 | 94,288 | 98,781 | 69,907 | 64,751 | 114,184 | 280,407 | 100,299 | 160,498 | 223,191 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 341,490 | ||||||||||||||
| Total Fixed Assets | 97,580 | 110,569 | 114,107 | 68,714 | 54,287 | 76,888 | 94,288 | 98,781 | 69,907 | 406,241 | 114,184 | 280,407 | 100,299 | 160,498 | 223,191 |
| Stock & work in progress | 46,049 | 151,191 | 114,929 | 48,041 | 49,190 | 55,858 | 85,634 | 57,316 | 51,781 | 31,050 | 35,092 | 32,840 | 44,263 | 41,232 | 44,698 |
| Trade Debtors | 214,147 | 357,072 | 373,783 | 213,626 | 230,878 | 243,734 | 261,029 | 258,886 | 247,272 | 281,157 | 841,075 | 375,583 | 416,587 | 300,763 | 326,400 |
| Group Debtors | 1,595 | 7,339 | 2,855 | 4,904 | 24,777 | 17,723 | 891 | 5,660 | 37 | 2,296 | 389,409 | 406,364 | 74,574 | 72,702 | |
| Misc Debtors | 50,845 | 45,331 | 50,632 | 65,672 | 70,327 | 83,568 | 82,492 | 78,872 | 70,008 | 81,812 | 51,963 | 91,027 | 138,291 | 203,943 | |
| Cash | 374,572 | 202,963 | 76,108 | 352,602 | 108,604 | 158,149 | 109,901 | 211,904 | 570,460 | 263,393 | 283,465 | 70,291 | 254,792 | 439,163 | 443,379 |
| misc current assets | |||||||||||||||
| total current assets | 687,208 | 763,896 | 618,307 | 684,845 | 483,776 | 559,032 | 539,947 | 612,638 | 939,558 | 659,708 | 1,159,632 | 920,086 | 1,213,033 | 994,023 | 1,091,122 |
| total assets | 784,788 | 874,465 | 732,414 | 753,559 | 538,063 | 635,920 | 634,235 | 711,419 | 1,009,465 | 1,065,949 | 1,273,816 | 1,200,493 | 1,313,332 | 1,154,521 | 1,314,313 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 117,772 | 145,492 | 163,431 | 140,970 | 71,479 | 91,865 | 124,339 | 158,926 | 105,823 | 72,177 | 332,019 | 153,147 | 194,894 | 146,041 | 217,115 |
| Group/Directors Accounts | 566,325 | 605,432 | 451,973 | 525,522 | 380,480 | 326,824 | 228,597 | 71,450 | 71,781 | 100,481 | 114,527 | 119,522 | 97,784 | ||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 66,973 | 93,789 | 89,706 | 62,211 | 63,696 | 199,509 | 203,945 | 58,000 | 41,472 | 10,680 | 12,995 | 92,745 | 55,082 | 139,386 | |
| total current liabilities | 751,070 | 844,713 | 705,110 | 728,703 | 515,655 | 618,198 | 556,881 | 288,376 | 219,076 | 183,338 | 332,019 | 280,669 | 407,161 | 298,907 | 356,501 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 19,062 | 15,096 | 12,648 | 10,200 | 7,752 | 5,304 | 2,856 | 408 | 9,792 | 7,548 | 4,896 | 2,448 | 3,044 | 3,036 | 6,502 |
| total long term liabilities | 19,062 | 15,096 | 12,648 | 10,200 | 7,752 | 5,304 | 2,856 | 408 | 9,792 | 7,548 | 4,896 | 2,448 | 3,044 | 3,036 | 6,502 |
| total liabilities | 770,132 | 859,809 | 717,758 | 738,903 | 523,407 | 623,502 | 559,737 | 288,784 | 228,868 | 190,886 | 336,915 | 283,117 | 410,205 | 301,943 | 363,003 |
| net assets | 14,656 | 14,656 | 14,656 | 14,656 | 14,656 | 12,418 | 74,498 | 422,635 | 780,597 | 875,063 | 936,901 | 917,376 | 903,127 | 852,578 | 951,310 |
| total shareholders funds | 14,656 | 14,656 | 14,656 | 14,656 | 14,656 | 12,418 | 74,498 | 422,635 | 780,597 | 875,063 | 936,901 | 917,376 | 903,127 | 852,578 | 951,310 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -128,339 | -344,854 | -353,356 | -85,284 | -102,198 | 123,956 | |||||||||
| Depreciation | 37,398 | 35,324 | 26,858 | 29,749 | 32,029 | 35,351 | 31,024 | 37,306 | 41,871 | 128,351 | 166,223 | 73,994 | 60,199 | 68,442 | 86,119 |
| Amortisation | |||||||||||||||
| Tax | 74,530 | -2,325 | -4,606 | -4,171 | 12,998 | -3,792 | -18,972 | 3,466 | -37,146 | ||||||
| Stock | -105,142 | 36,262 | 66,888 | -1,149 | -6,668 | -29,776 | 28,318 | 5,535 | 20,731 | -4,042 | 2,252 | -11,423 | 3,031 | -3,466 | 44,698 |
| Debtors | -143,155 | -17,528 | 143,068 | -41,780 | -19,043 | 613 | 994 | 26,101 | -389,438 | -134,320 | 24,120 | -97,023 | 400,350 | -89,417 | 603,045 |
| Creditors | -27,720 | -17,939 | 22,461 | 69,491 | -20,386 | -32,474 | -34,587 | 53,103 | 33,646 | -259,842 | 178,872 | -41,747 | 48,853 | -71,074 | 217,115 |
| Accruals and Deferred Income | -26,816 | 4,083 | 27,495 | -1,485 | -135,813 | -4,436 | 145,945 | 16,528 | 30,792 | 10,680 | -12,995 | -79,750 | 37,663 | -84,304 | 139,386 |
| Deferred Taxes & Provisions | 3,966 | 2,448 | 2,448 | 2,448 | 2,448 | 2,448 | 2,448 | -9,384 | 2,244 | 2,652 | 2,448 | -596 | 8 | -3,466 | 6,502 |
| Cash flow from operations | -23,757 | -231,661 | -292,045 | -52,083 | -96,251 | -111,811 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -39,107 | 153,459 | -73,549 | 145,042 | 53,656 | 98,227 | 157,147 | -331 | -28,700 | 100,481 | -114,527 | -4,995 | 21,738 | 97,784 | |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -8,271 | -958 | 10,448 | ||||||||||||
| cash flow from financing | 89,956 | 156,189 | -331 | -28,700 | 110,929 | -4,995 | 21,738 | 97,784 | 876,319 | ||||||
| cash and cash equivalents | |||||||||||||||
| cash | 171,609 | 126,855 | -276,494 | 243,998 | -49,545 | 48,248 | -102,003 | -358,556 | 307,067 | -20,072 | 213,174 | -184,501 | -184,371 | -4,216 | 443,379 |
| overdraft | |||||||||||||||
| change in cash | 171,609 | 126,855 | -276,494 | 243,998 | -49,545 | 48,248 | -102,003 | -358,556 | 307,067 | -20,072 | 213,174 | -184,501 | -184,371 | -4,216 | 443,379 |
laser profiles limited Credit Report and Business Information
Laser Profiles Limited Competitor Analysis
Perform a competitor analysis for laser profiles limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BB3 area or any other competitors across 12 key performance metrics.
laser profiles limited Ownership
LASER PROFILES LIMITED group structure
Laser Profiles Limited has no subsidiary companies.
Ultimate parent company
BRITANNIA METALS HOLDINGS LTD
#0041801
2 parents
LASER PROFILES LIMITED
04053134
laser profiles limited directors
Laser Profiles Limited currently has 2 directors. The longest serving directors include Mr Wayne Tierney (Aug 2024) and Mr James Hartley (Aug 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Wayne Tierney | England | 62 years | Aug 2024 | - | Director |
| Mr James Hartley | England | 69 years | Aug 2024 | - | Director |
P&L
December 2023turnover
1.3m
-18%
operating profit
-15.2k
0%
gross margin
25.4%
+5.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
14.7k
0%
total assets
784.8k
-0.1%
cash
374.6k
+0.85%
net assets
Total assets minus all liabilities
laser profiles limited company details
company number
04053134
Type
Private limited with Share Capital
industry
25110 - Manufacture of metal structures and parts of structures
incorporation date
August 2000
age
25
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
CROWE U.K. LLP
auditor
-
address
britannia house junction street, darwen, BB3 2RB
Bank
-
Legal Advisor
-
laser profiles limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to laser profiles limited. Currently there are 0 open charges and 5 have been satisfied in the past.
laser profiles limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LASER PROFILES LIMITED. This can take several minutes, an email will notify you when this has completed.
laser profiles limited Companies House Filings - See Documents
| date | description | view/download |
|---|
