m m education limited

m m education limited Company Information

Share M M EDUCATION LIMITED
Live 
MatureSmallHigh

Company Number

04054767

Industry

Primary education

 

Shareholders

ruth mary midgley

Group Structure

View All

Contact

Registered Address

14 heath avenue, halifax, west yorkshire, HX3 0EA

m m education limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of M M EDUCATION LIMITED at £2.7m based on a Turnover of £4.2m and 0.64x industry multiple (adjusted for size and gross margin).

m m education limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M M EDUCATION LIMITED at £0 based on an EBITDA of £-16.1k and a 3.31x industry multiple (adjusted for size and gross margin).

m m education limited Estimated Valuation

£385.3k

Pomanda estimates the enterprise value of M M EDUCATION LIMITED at £385.3k based on Net Assets of £156.8k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M M Education Limited Overview

M M Education Limited is a live company located in west yorkshire, HX3 0EA with a Companies House number of 04054767. It operates in the primary education sector, SIC Code 85200. Founded in August 2000, it's largest shareholder is ruth mary midgley with a 100% stake. M M Education Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M M Education Limited Health Check

Pomanda's financial health check has awarded M M Education Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.2m, make it larger than the average company (£3.3m)

£4.2m - M M Education Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.3%)

22% - M M Education Limited

4.3% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (46.5%)

26% - M M Education Limited

46.5% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (6.2%)

-0.4% - M M Education Limited

6.2% - Industry AVG

employees

Employees

with 75 employees, this is similar to the industry average (82)

75 - M M Education Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - M M Education Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.7k, this is more efficient (£43.3k)

£55.7k - M M Education Limited

£43.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is later than average (1 days)

10 days - M M Education Limited

1 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (18 days)

0 days - M M Education Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M M Education Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 598 weeks, this is more cash available to meet short term requirements (103 weeks)

598 weeks - M M Education Limited

103 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (14%)

1.9% - M M Education Limited

14% - Industry AVG

M M EDUCATION LIMITED financials

EXPORTms excel logo

M M Education Limited's latest turnover from June 2023 is estimated at £4.2 million and the company has net assets of £156.8 thousand. According to their latest financial statements, we estimate that M M Education Limited has 75 employees and maintains cash reserves of £34.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover4,177,6116,128,0392,887,0522,305,0992,003,3911,203,9131,256,2863,409,9993,577,0303,424,8742,640,3961,493,9321,047,8981,137,6720
Other Income Or Grants000000000000000
Cost Of Sales3,089,6474,467,6132,194,0401,757,9711,468,364810,821798,1972,294,2012,503,4232,393,4951,855,2911,012,592684,913755,8360
Gross Profit1,087,9641,660,426693,011547,128535,027393,092458,0881,115,7981,073,6071,031,379785,105481,340362,985381,8360
Admin Expenses1,104,0961,394,537824,024613,413585,162344,738383,0341,130,532993,0541,061,695798,083465,976352,542383,691-125,401
Operating Profit-16,132265,889-131,013-66,285-50,13548,35475,054-14,73480,553-30,316-12,97815,36410,443-1,855125,401
Interest Payable000000000001,6924,5226,7793,948
Interest Receivable3,7531,0312423138210514434000000
Pre-Tax Profit-12,379266,920-130,989-66,262-49,99748,56475,105-14,69080,588-30,316-12,97813,6725,920-8,634121,453
Tax0-50,715000-9,227-14,2700-16,11700-3,281-1,5390-34,007
Profit After Tax-12,379216,205-130,989-66,262-49,99739,33760,835-14,69064,470-30,316-12,97810,3914,381-8,63487,446
Dividends Paid000000000000000
Retained Profit-12,379216,205-130,989-66,262-49,99739,33760,835-14,69064,470-30,316-12,97810,3914,381-8,63487,446
Employee Costs2,454,7173,609,032758,133712,932813,135786,459770,0831,579,8551,670,4881,435,402922,958552,627508,540560,5170
Number Of Employees751132525303030605646301918200
EBITDA*-16,132274,952-119,973-54,821-37,97361,75187,451-2,75592,923-15,7982,50132,80428,81115,468145,306

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets00479,504490,545502,009514,171527,568469,002477,608489,978503,117512,827530,267548,635454,958
Intangible Assets111001111111111
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets11479,505490,545502,009514,172527,569469,003477,609489,979503,118512,828530,268548,636454,959
Stock & work in progress000000000000500400900
Trade Debtors125,273134,791147,184140,551120,63246,04451,65995,929107,784106,972108,07978,46574,05679,84663,637
Group Debtors000000000000000
Misc Debtors0007,8328,4130000000000
Cash34,548115,5822,25345,3362136,86219,06621,73813,6330000050
misc current assets000000000000000
total current assets159,821250,373149,437193,719129,06682,90670,725117,667121,417106,972108,07978,46574,55680,24664,587
total assets159,822250,374628,942684,264631,075597,078598,294586,670599,026596,951611,197591,293604,824628,882519,546
Bank overdraft000000000000000
Bank loan00000000000035,77135,07534,367
Trade Creditors 3,00081,173455,92217,30226,577170,123210,290230,552218,200270,634239,072230,974198,159186,231141,036
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments00000000004,9260000
other current liabilities000351,376219,2060000000000
total current liabilities3,00081,173455,922368,678245,783170,123210,290230,552218,200270,634243,998230,974233,930221,306175,403
loans00000000000016,27552,03187,108
hp & lease commitments000000000023,9630000
Accruals and Deferred Income000000000000000
other liabilities0008,4363,915006,68012,63918,40000000
provisions0003,14111,1066,6872,58372129005131283291,1462,012
total long term liabilities00011,57715,0216,6872,5837,40112,92918,40024,47612816,60453,17789,120
total liabilities3,00081,173455,922380,255260,804176,810212,873237,953231,129289,034268,474231,102250,534274,483264,523
net assets156,822169,201173,020304,009370,271420,268385,421348,717367,897307,917342,723360,191354,290354,399255,023
total shareholders funds156,822169,201173,020304,009370,271420,268385,421348,717367,897307,917342,723360,191354,290354,399255,023
Jun 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-16,132265,889-131,013-66,285-50,13548,35475,054-14,73480,553-30,316-12,97815,36410,443-1,855125,401
Depreciation09,06311,04011,46412,16213,39712,39711,97912,37014,51815,47917,44018,36817,32319,905
Amortisation000000000000000
Tax0-50,715000-9,227-14,2700-16,11700-3,281-1,5390-34,007
Stock00000000000-500100-500900
Debtors-9,518-12,393-1,19919,33883,001-5,615-44,270-11,855812-1,10729,6144,409-5,79016,20963,637
Creditors-78,173-374,749438,620-9,275-143,546-40,167-20,26212,352-52,43431,5628,09832,81511,92845,195141,036
Accruals and Deferred Income00-351,376132,170219,2060000000000
Deferred Taxes & Provisions00-3,141-7,9654,4194,1041,862431290-513385-201-817-8662,012
Cash flow from operations-84,787-138,119-34,67140,771-40,89522,07699,05121,88323,85016,358-18,63058,22844,07344,088189,810
Investing Activities
capital expenditure0470,4410010-70,963-3,3730-1,379-5,76900-111,000-474,864
Change in Investments000000000000000
cash flow from investments0470,4410010-70,963-3,3730-1,379-5,76900-111,000-474,864
Financing Activities
Bank loans00000000000-35,77169670834,367
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-16,275-35,756-35,07787,108
Hire Purchase and Lease Commitments000000000-28,88928,8890000
other long term liabilities00-8,4364,5213,9150-6,680-5,959-5,76118,40000000
share issue0-220,024000-4,490-24,131-4,490-4,490-4,490-4,490-4,490-4,490108,010167,577
interest3,7531,031242313821051443400-1,692-4,522-6,779-3,948
cash flow from financing3,753-218,993-8,4124,5444,053-4,280-30,760-10,405-10,217-14,97924,399-58,228-44,07266,862285,104
cash and cash equivalents
cash-81,034113,329-43,08345,315-36,84117,796-2,6728,10513,6330000-5050
overdraft000000000000000
change in cash-81,034113,329-43,08345,315-36,84117,796-2,6728,10513,6330000-5050

m m education limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m m education limited. Get real-time insights into m m education limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M M Education Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m m education limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in HX3 area or any other competitors across 12 key performance metrics.

m m education limited Ownership

M M EDUCATION LIMITED group structure

M M Education Limited has no subsidiary companies.

Ultimate parent company

M M EDUCATION LIMITED

04054767

M M EDUCATION LIMITED Shareholders

ruth mary midgley 100%

m m education limited directors

M M Education Limited currently has 2 directors. The longest serving directors include Mrs Ruth Midgley (Aug 2000) and Mr Graham Midgley (Aug 2000).

officercountryagestartendrole
Mrs Ruth MidgleyEngland75 years Aug 2000- Director
Mr Graham Midgley75 years Aug 2000- Director

P&L

June 2023

turnover

4.2m

-32%

operating profit

-16.1k

0%

gross margin

26.1%

-3.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

156.8k

-0.07%

total assets

159.8k

-0.36%

cash

34.5k

-0.7%

net assets

Total assets minus all liabilities

m m education limited company details

company number

04054767

Type

Private limited with Share Capital

industry

85200 - Primary education

incorporation date

August 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

leversource limited (December 2000)

accountant

SHENWARD LLP

auditor

-

address

14 heath avenue, halifax, west yorkshire, HX3 0EA

Bank

-

Legal Advisor

-

m m education limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to m m education limited. Currently there are 0 open charges and 2 have been satisfied in the past.

m m education limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M M EDUCATION LIMITED. This can take several minutes, an email will notify you when this has completed.

m m education limited Companies House Filings - See Documents

datedescriptionview/download