Expert Publishing Medicine Ltd

POWER SEARCH PRICING

SOLUTIONS

expert publishing medicine ltd Company Information

Live

MatureSmallDeclining

Company Number

04059017

Next Accounts

Sep 2025

Industry

Publishing of learned journals

Other publishing activities

Directors

Simon Bane

Mark Dennis

View All

Shareholders

informa uk limited

Group Structure

View All

Contact

Registered Address

5 howick place, london, SW1P 1WG

Website

www.futuremedicine.com

expert publishing medicine ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of EXPERT PUBLISHING MEDICINE LTD at £3.3m based on a Turnover of £4.2m and 0.78x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Expert Publishing Medicine Ltd is a live company located in london, SW1P 1WG with a Companies House number of 04059017. It operates in the publishing of learned journals sector, SIC Code 58141. Founded in August 2000, it's largest shareholder is informa uk limited with a 100% stake. Expert Publishing Medicine Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Expert Publishing Medicine Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £4.2m, make it larger than the average company (£2.6m)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4%)

EXPORT

Expert Publishing Medicine Ltd's latest turnover from December 2023 is £4.2 million and the company has net assets of £1.1 million. According to their latest financial statements, Expert Publishing Medicine Ltd has 44 employees and maintains cash reserves of £653.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	4,239,623	4,308,622	6,042,806	6,660,192	6,075,775	4,532,677	5,067,077	5,945,942	5,629,641	19,473,519	14,922,309	14,640,049	10,915,474	4,715,168	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,199,553	1,121,654	2,294,572	2,784,574	2,455,925	1,785,438	2,006,662	2,373,657	2,371,623	8,359,858	6,440,720	6,326,672	4,776,306	2,049,905	0
Gross Profit	3,040,070	3,186,968	3,748,234	3,875,619	3,619,850	2,747,239	3,060,415	3,572,285	3,258,018	11,113,661	8,481,589	8,313,377	6,139,169	2,665,263	0
Admin Expenses	2,675,462	2,975,625	3,512,212	3,292,044	3,073,286	1,822,507	2,371,536	2,785,709	3,288,173	11,093,077	9,221,412	8,446,379	6,489,510	2,704,558	730,481
Operating Profit	364,608	211,343	236,022	583,575	546,564	924,732	688,879	786,576	-30,155	20,584	-739,823	-133,002	-350,341	-39,295	-730,481
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	698	59	1,923	664	5,660	6,961	4,008	1,467	1,710	1,342	1,127	623	724	719	239
Pre-Tax Profit	365,306	211,402	237,946	584,240	552,223	931,693	692,888	788,044	-28,445	21,925	-738,696	-132,379	-349,617	-38,576	-730,242
Tax	-91,240	-40,669	-45,210	-111,006	-104,922	-177,022	-131,649	-157,609	0	-4,604	0	0	0	0	0
Profit After Tax	274,066	170,733	192,736	473,234	447,301	754,671	561,239	630,435	-28,445	17,321	-738,696	-132,379	-349,617	-38,576	-730,242
Dividends Paid	75,000	360,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	199,066	-189,267	192,736	473,234	447,301	754,671	561,239	630,435	-28,445	17,321	-738,696	-132,379	-349,617	-38,576	-730,242
Employee Costs	2,247,425	2,306,326	2,401,632	2,546,194	2,214,041	1,759,494	2,071,034	2,080,942	2,153,639	6,682,827	5,245,394	4,928,425	3,588,327	1,535,265	0
Number Of Employees	44	46	46	52	47	38	45	45	48	152	123	122	92	40	0
EBITDA*	373,326	218,852	240,286	598,061	562,178	940,996	694,533	793,227	-26,635	24,714	-735,320	-127,715	-346,949	-35,526	-727,086

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	11,024	15,326	3,604	7,868	21,567	27,684	2,954	4,440	10,565	1,818	5,948	4,997	4,099	6,491	8,765
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	11,024	15,326	3,604	7,868	21,567	27,684	2,954	4,440	10,565	1,818	5,948	4,997	4,099	6,491	8,765
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	942,421	1,239,926	1,060,545	1,006,693	940,681	788,055	696,876	956,972	831,736	2,429,931	1,642,777	1,721,675	1,394,739	563,043	409,158
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,311,080	1,568,730	1,427,192	1,331,542	878,626	544,931	695,075	865,678	1,240,039	0	0	0	0	0	0
Cash	653,874	461,936	738,356	800,286	528,680	980,545	875,732	727,608	446,243	237,577	299,123	151,688	97,620	192,149	95,537
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,907,375	3,270,592	3,226,093	3,138,521	2,347,987	2,313,531	2,267,683	2,550,258	2,518,018	2,667,508	1,941,900	1,873,363	1,492,359	755,192	504,695
total assets	2,918,399	3,285,918	3,229,697	3,146,389	2,369,554	2,341,215	2,270,637	2,554,698	2,528,583	2,669,326	1,947,848	1,878,360	1,496,458	761,683	513,460
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	252,803	199,478	311,727	291,856	252,716	110,018	54,372	98,526	65,024	3,628,280	3,937,258	3,129,074	2,614,793	1,530,401	1,243,602
Group/Directors Accounts	0	0	0	0	0	945,142	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,559,376	2,215,357	1,858,838	1,987,486	1,720,580	1,336,095	3,025,125	3,826,271	4,464,093	0	0	0	0	0	0
total current liabilities	1,812,179	2,414,835	2,170,565	2,279,342	1,973,296	2,391,255	3,079,497	3,924,797	4,529,117	3,628,280	3,937,258	3,129,074	2,614,793	1,530,401	1,243,602
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	1,013,135	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	37,339	1,268	50	701	3,146	4,149	0	0	0	0	0	0	0	0	0
total long term liabilities	37,339	1,268	50	701	3,146	4,149	0	0	0	1,013,135	0	0	0	0	0
total liabilities	1,849,518	2,416,103	2,170,615	2,280,043	1,976,442	2,395,404	3,079,497	3,924,797	4,529,117	4,641,415	3,937,258	3,129,074	2,614,793	1,530,401	1,243,602
net assets	1,068,881	869,815	1,059,082	866,346	393,112	-54,189	-808,860	-1,370,099	-2,000,534	-1,972,089	-1,989,410	-1,250,714	-1,118,335	-768,718	-730,142
total shareholders funds	1,068,881	869,815	1,059,082	866,346	393,112	-54,189	-808,860	-1,370,099	-2,000,534	-1,972,089	-1,989,410	-1,250,714	-1,118,335	-768,718	-730,142

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	364,608	211,343	236,022	583,575	546,564	924,732	688,879	786,576	-30,155	20,584	-739,823	-133,002	-350,341	-39,295	-730,481
Depreciation	8,718	7,509	4,264	14,486	15,614	16,264	5,654	6,651	3,520	4,130	4,503	5,287	3,392	3,769	3,395
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-91,240	-40,669	-45,210	-111,006	-104,922	-177,022	-131,649	-157,609	0	-4,604	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-555,155	320,919	149,502	518,928	486,321	-58,965	-430,699	-249,125	-358,156	787,154	-78,898	326,936	831,696	153,885	409,158
Creditors	53,325	-112,249	19,871	39,140	142,698	55,646	-44,154	33,502	-3,563,256	-308,978	808,184	514,281	1,084,392	286,799	1,243,602
Accruals and Deferred Income	-655,981	356,519	-128,648	266,906	384,485	-1,689,030	-801,146	-637,822	3,450,958	1,013,135	0	0	0	0	0
Deferred Taxes & Provisions	36,071	1,218	-651	-2,445	-1,003	4,149	0	0	0	0	0	0	0	0	0
Cash flow from operations	270,656	102,752	-63,854	271,728	497,115	-806,296	148,283	280,423	219,223	-62,887	151,762	59,630	-94,253	97,388	107,358
Investing Activities
capital expenditure	-4,416	-19,231	0	-787	-9,497	-40,994	-4,168	-526	-12,267	0	-5,454	-6,185	-1,000	-1,495	-12,160
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,416	-19,231	0	-787	-9,497	-40,994	-4,168	-526	-12,267	0	-5,454	-6,185	-1,000	-1,495	-12,160
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-945,142	945,142	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	698	59	1,923	664	5,660	6,961	4,008	1,467	1,710	1,342	1,127	623	724	719	239
cash flow from financing	698	59	1,923	664	-939,482	952,103	4,008	1,467	1,710	1,342	1,127	623	724	719	339
cash and cash equivalents
cash	191,938	-276,420	-61,930	271,606	-451,865	104,813	148,124	281,365	208,666	-61,546	147,435	54,068	-94,529	96,612	95,537
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	191,938	-276,420	-61,930	271,606	-451,865	104,813	148,124	281,365	208,666	-61,546	147,435	54,068	-94,529	96,612	95,537

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for expert publishing medicine ltd. Get real-time insights into expert publishing medicine ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for expert publishing medicine ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SW1P area or any other competitors across 12 key performance metrics.

EXPERT PUBLISHING MEDICINE LTD group structure

Expert Publishing Medicine Ltd has no subsidiary companies.

Ultimate parent company

COMPUTERSHARE LTD

#0024414

INFORMA UK LIMITED

01072954

2 parents

EXPERT PUBLISHING MEDICINE LTD

04059017

EXPERT PUBLISHING MEDICINE LTD Shareholders

informa uk limited

100%

Expert Publishing Medicine Ltd currently has 3 directors. The longest serving directors include Mr Simon Bane (Nov 2023) and Mr Mark Dennis (Nov 2023).

officer	country	age	start	end	role
Mr Simon Bane		53 years	Nov 2023	-	Director
Mr Mark Dennis	United Kingdom	50 years	Nov 2023	-	Director
Mr Nicholas Perkins	United Kingdom	55 years	Nov 2023	-	Director

P&L

December 2023

turnover

4.2m

-2%

operating profit

364.6k

+73%

gross margin

71.8%

-3.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

+0.23%

total assets

2.9m

-0.11%

cash

653.9k

+0.42%

net assets

Total assets minus all liabilities

Similar Companies

crambeth allen publishing ltd

ungroup limited

4.5

phalanx co. ltd

metropolis financial platforms limited

4.5

premier property media ltd

2.5

company number

04059017

Type

Private limited with Share Capital

industry

58141 - Publishing of learned journals

58190 - Other publishing activities

incorporation date

August 2000

ultimate parent company

COMPUTERSHARE LTD

previous names

future medicine limited (December 2023)

address

5 howick place, london, SW1P 1WG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to expert publishing medicine ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXPERT PUBLISHING MEDICINE LTD. This can take several minutes, an email will notify you when this has completed.

expert publishing medicine ltd Company Information

expert publishing medicine ltd Estimated Valuation

expert publishing medicine ltd Estimated Valuation

expert publishing medicine ltd Estimated Valuation

Expert Publishing Medicine Ltd Overview

Expert Publishing Medicine Ltd Health Check

EXPERT PUBLISHING MEDICINE LTD financials

expert publishing medicine ltd Credit Report and Business Information

Expert Publishing Medicine Ltd Competitor Analysis

expert publishing medicine ltd Ownership

expert publishing medicine ltd directors

expert publishing medicine ltd company details

expert publishing medicine ltd Charges & Mortgages

expert publishing medicine ltd Capital Raised & Share Issues BETA

expert publishing medicine ltd Companies House Filings - See Documents