voluntary organisations' network north east

Live MatureSmallRapid

voluntary organisations' network north east Company Information

Share VOLUNTARY ORGANISATIONS' NETWORK NORTH EAST

Company Number

04061592

Shareholders

-

Group Structure

View All

Industry

Activities of professional membership organisations

 

Registered Address

hadrian house higham place, newcastle upon tyne, NE1 8AF

voluntary organisations' network north east Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of VOLUNTARY ORGANISATIONS' NETWORK NORTH EAST at £1.1m based on a Turnover of £2.4m and 0.47x industry multiple (adjusted for size and gross margin).

voluntary organisations' network north east Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of VOLUNTARY ORGANISATIONS' NETWORK NORTH EAST at £2.2m based on an EBITDA of £883.4k and a 2.53x industry multiple (adjusted for size and gross margin).

voluntary organisations' network north east Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of VOLUNTARY ORGANISATIONS' NETWORK NORTH EAST at £3.9m based on Net Assets of £1.8m and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Voluntary Organisations' Network North East Overview

Voluntary Organisations' Network North East is a live company located in newcastle upon tyne, NE1 8AF with a Companies House number of 04061592. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in August 2000, it's largest shareholder is unknown. Voluntary Organisations' Network North East is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Voluntary Organisations' Network North East Health Check

Pomanda's financial health check has awarded Voluntary Organisations' Network North East a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£702.4k)

£2.4m - Voluntary Organisations' Network North East

£702.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (8.7%)

51% - Voluntary Organisations' Network North East

8.7% - Industry AVG

production

Production

with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)

74.2% - Voluntary Organisations' Network North East

74.2% - Industry AVG

profitability

Profitability

an operating margin of 36.4% make it more profitable than the average company (1.9%)

36.4% - Voluntary Organisations' Network North East

1.9% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (11)

23 - Voluntary Organisations' Network North East

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has a lower pay structure (£47k)

£34.1k - Voluntary Organisations' Network North East

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.4k, this is equally as efficient (£101k)

£103.4k - Voluntary Organisations' Network North East

£101k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 181 days, this is later than average (23 days)

181 days - Voluntary Organisations' Network North East

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (27 days)

71 days - Voluntary Organisations' Network North East

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Voluntary Organisations' Network North East

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 199 weeks, this is more cash available to meet short term requirements (102 weeks)

199 weeks - Voluntary Organisations' Network North East

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.9%, this is a lower level of debt than the average (28.2%)

8.9% - Voluntary Organisations' Network North East

28.2% - Industry AVG

VOLUNTARY ORGANISATIONS' NETWORK NORTH EAST financials

EXPORTms excel logo

Voluntary Organisations' Network North East's latest turnover from March 2024 is £2.4 million and the company has net assets of £1.8 million. According to their latest financial statements, Voluntary Organisations' Network North East has 23 employees and maintains cash reserves of £674.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,377,7871,864,355831,686695,511374,262286,478286,253461,285370,424398,559397,906433,186361,8491,672,0911,229,741
Other Income Or Grants
Cost Of Sales614,364505,180245,462205,346127,84891,58292,276138,858120,061152,501179,466183,358134,458704,288463,088
Gross Profit1,763,4231,359,175586,224490,165246,414194,896193,977322,427250,363246,058218,440249,828227,390967,803766,653
Admin Expenses898,499625,702452,562315,555286,230228,878225,994380,615249,526174,645295,429280,305231,480770,274772,434
Operating Profit864,924733,473133,662174,610-39,816-33,982-32,017-58,18883771,413-76,989-30,477-4,090197,529-5,781
Interest Payable
Interest Receivable2,2393,255
Pre-Tax Profit680,119621,480111,924141,767-39,532-31,644-30,352-57,3421,99557,695-74,976-28,205-1,852200,783-3,665
Tax-56,219
Profit After Tax680,119621,480111,924141,767-39,532-31,644-30,352-57,3421,99557,695-74,976-28,205-1,852144,564-3,665
Dividends Paid
Retained Profit680,119621,480111,924141,767-39,532-31,644-30,352-57,3421,99557,695-74,976-28,205-1,852144,564-3,665
Employee Costs785,379617,439407,876285,315242,335226,257222,771251,593220,468172,646142,084149,701147,759632,134346,047
Number Of Employees23201498778954541712
EBITDA*883,408741,110142,761176,829-38,987-33,789-30,477-47,52311,46280,852-75,235-30,038-1,246201,812-233

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,2018,6148,3485,2954,4244863696802,7983,5841,7542,1935,0379,320
Intangible Assets30,52523,1622,5268,0539,5919599,33615,581
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets35,72631,77610,87413,34814,0154863691,63912,13419,1651,7542,1935,0379,320
Stock & work in progress
Trade Debtors1,180,171405,649142,159152,989182,19314,2047,86045,13246,658123,23075,32323,06424,514110,338
Group Debtors
Misc Debtors76,53686,74855,4477,55413,86218,7954,08613,94314,85421,1206,3806,13039,066
Cash674,108922,119667,844536,253285,269281,982341,379324,777351,919310,834336,493468,815439,922455,476846,357
misc current assets
total current assets1,930,8151,414,516865,450696,796481,324314,981353,325383,852413,431455,184418,196498,009464,436565,814885,423
total assets1,966,5411,446,292876,324710,144495,339315,467353,694385,491425,565474,349418,196499,763466,629570,851894,743
Bank overdraft
Bank loan
Trade Creditors 119,93533,4977,5743,55836,1299,0371,32820,9307,69212,14849,24049,15927,889136,817443,326
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities55,421301,729379,164328,924223,31531,00345,29527,13823,10869,43133,88140,16592,402
total current liabilities175,356335,226386,738332,482259,44440,04046,62348,06830,80081,57983,12189,32427,889136,817535,728
loans
hp & lease commitments
Accruals and Deferred Income484602773
other liabilities
provisions
total long term liabilities484602773
total liabilities175,356335,226386,738332,482259,44440,04046,62348,06830,80081,57983,12189,32428,373137,419536,501
net assets1,791,1851,111,066489,586377,662235,895275,427307,071337,423394,765392,770335,075410,439438,256433,432358,242
total shareholders funds1,791,1851,111,066489,586377,662235,895275,427307,071337,423394,765392,770335,075410,439438,256433,432358,242
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit864,924733,473133,662174,610-39,816-33,982-32,017-58,18883771,413-76,989-30,477-4,090197,529-5,781
Depreciation4,8475,6983,5722,2198291935812,2882,2481,7661,7544392,8444,2835,548
Amortisation13,6371,9395,5279598,3778,3777,673
Tax-56,219
Stock
Debtors764,310294,79137,063-35,512163,05621,053-47,129-2,437-82,83862,64752,5094,680-85,82471,27239,066
Creditors86,43825,9234,016-32,57127,0927,709-19,60213,238-4,456-37,0928121,270-108,928-306,509443,326
Accruals and Deferred Income-246,308-77,43550,240105,609192,312-14,29218,1574,030-46,32335,550-6,28439,681-118-92,57393,175
Deferred Taxes & Provisions
Cash flow from operations-40,772394,807159,954285,37917,361-61,42515,207-27,81843,52116,663-133,94726,233-24,468-324,761497,202
Investing Activities
capital expenditure-310-270-170-3,594-28,604-14,868
Change in Investments
cash flow from investments-310-270-170-3,594-28,604-14,868
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3883886,676-69,374361,907
interest2,2393,255
cash flow from financing-3883888,915-66,119361,907
cash and cash equivalents
cash-248,011254,275131,591250,9843,287-59,39716,602-27,14241,085-25,659-132,32228,893-15,554-390,881846,357
overdraft
change in cash-248,011254,275131,591250,9843,287-59,39716,602-27,14241,085-25,659-132,32228,893-15,554-390,881846,357

voluntary organisations' network north east Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for voluntary organisations' network north east. Get real-time insights into voluntary organisations' network north east's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Voluntary Organisations' Network North East Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for voluntary organisations' network north east by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NE1 area or any other competitors across 12 key performance metrics.

voluntary organisations' network north east Ownership

VOLUNTARY ORGANISATIONS' NETWORK NORTH EAST group structure

Voluntary Organisations' Network North East has no subsidiary companies.

Ultimate parent company

VOLUNTARY ORGANISATIONS' NETWORK NORTH EAST

04061592

VOLUNTARY ORGANISATIONS' NETWORK NORTH EAST Shareholders

--

voluntary organisations' network north east directors

Voluntary Organisations' Network North East currently has 15 directors. The longest serving directors include Mr Kumareswaradas Ramanathas (Nov 2011) and Mrs Alison Dunn (Nov 2017).

officercountryagestartendrole
Mr Kumareswaradas RamanathasUnited Kingdom47 years Nov 2011- Director
Mrs Alison DunnUnited Kingdom54 years Nov 2017- Director
Mr Modupe FawoleUnited Kingdom59 years Nov 2019- Director
Mr Jonathan CarlingEngland61 years Nov 2021- Director
Mr Colin Hewitt67 years Nov 2021- Director
Mr Craig HendersonUnited Kingdom34 years Nov 2022- Director
Mr Adam HillUnited Kingdom46 years Nov 2022- Director
Mrs Catherine ParkerUnited Kingdom43 years Nov 2023- Director
Mr Shaun NewtonUnited Kingdom56 years Nov 2024- Director
Mr Lawrence McAnellyUnited Kingdom61 years Nov 2024- Director

P&L

March 2024

turnover

2.4m

+28%

operating profit

864.9k

0%

gross margin

74.2%

+1.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.61%

total assets

2m

+0.36%

cash

674.1k

-0.27%

net assets

Total assets minus all liabilities

voluntary organisations' network north east company details

company number

04061592

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94120 - Activities of professional membership organisations

incorporation date

August 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

DEBERE LIMITED

auditor

READ MILBURN & CO

address

hadrian house higham place, newcastle upon tyne, NE1 8AF

Bank

UNITY TRUST BANK

Legal Advisor

-

voluntary organisations' network north east Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to voluntary organisations' network north east.

voluntary organisations' network north east Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VOLUNTARY ORGANISATIONS' NETWORK NORTH EAST. This can take several minutes, an email will notify you when this has completed.

voluntary organisations' network north east Companies House Filings - See Documents

datedescriptionview/download