adventure peaks limited

adventure peaks limited Company Information

Share ADVENTURE PEAKS LIMITED
Live 
MatureSmallDeclining

Company Number

04063174

Industry

Travel agency activities

 

Activities of sport clubs

 

Directors

David Pritt

Shareholders

adventure peaks property holdings limited

Group Structure

View All

Contact

Registered Address

101 lake road, ambleside, cumbria, LA22 0DB

adventure peaks limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of ADVENTURE PEAKS LIMITED at £3.7m based on a Turnover of £3.7m and 0.98x industry multiple (adjusted for size and gross margin).

adventure peaks limited Estimated Valuation

£381.2k

Pomanda estimates the enterprise value of ADVENTURE PEAKS LIMITED at £381.2k based on an EBITDA of £102k and a 3.74x industry multiple (adjusted for size and gross margin).

adventure peaks limited Estimated Valuation

£722.3k

Pomanda estimates the enterprise value of ADVENTURE PEAKS LIMITED at £722.3k based on Net Assets of £363.1k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adventure Peaks Limited Overview

Adventure Peaks Limited is a live company located in cumbria, LA22 0DB with a Companies House number of 04063174. It operates in the travel agency activities sector, SIC Code 79110. Founded in August 2000, it's largest shareholder is adventure peaks property holdings limited with a 100% stake. Adventure Peaks Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adventure Peaks Limited Health Check

Pomanda's financial health check has awarded Adventure Peaks Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£5.3m)

£3.7m - Adventure Peaks Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.2%)

-6% - Adventure Peaks Limited

4.2% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)

42.6% - Adventure Peaks Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it more profitable than the average company (1.7%)

2.3% - Adventure Peaks Limited

1.7% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (23)

13 - Adventure Peaks Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Adventure Peaks Limited

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288.2k, this is more efficient (£161.2k)

£288.2k - Adventure Peaks Limited

£161.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (23 days)

60 days - Adventure Peaks Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (40 days)

6 days - Adventure Peaks Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (11 days)

0 days - Adventure Peaks Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (46 weeks)

15 weeks - Adventure Peaks Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (59.3%)

80.1% - Adventure Peaks Limited

59.3% - Industry AVG

ADVENTURE PEAKS LIMITED financials

EXPORTms excel logo

Adventure Peaks Limited's latest turnover from September 2023 is estimated at £3.7 million and the company has net assets of £363.1 thousand. According to their latest financial statements, Adventure Peaks Limited has 13 employees and maintains cash reserves of £399.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3,746,9071,565,8973,076,4754,467,7253,344,4516,052,2214,372,7834,712,7438,931,6938,222,8969,315,4076,937,2999,029,9807,438,1730
Other Income Or Grants000000000000000
Cost Of Sales2,152,649897,7591,660,7242,568,6481,976,5713,546,5742,654,6962,911,9395,684,1925,275,1895,978,8544,554,3115,916,4914,843,1540
Gross Profit1,594,258668,1381,415,7511,899,0771,367,8802,505,6471,718,0871,800,8053,247,5012,947,7083,336,5532,382,9883,113,4892,595,0190
Admin Expenses1,507,322588,6221,331,2682,027,3181,532,2192,450,8891,517,3341,617,2173,279,5683,009,2273,256,6652,330,4383,077,5802,532,037-75,391
Operating Profit86,93679,51684,483-128,241-164,33954,758200,753183,588-32,067-61,51979,88852,55035,90962,98275,391
Interest Payable110010,89722,28523,11512,59636710,36810,0273,8144,5992,1381,353
Interest Receivable17,4896,9592451691,9272,2485932504623726384349459146
Pre-Tax Profit104,42486,47484,728-128,072-173,30934,721178,231171,243-32,388-71,65070,12548,82131,65961,30374,183
Tax-26,106-16,430-16,09800-6,597-33,864-34,24800-16,129-11,717-8,231-17,165-20,771
Profit After Tax78,31870,04468,630-128,072-173,30928,124144,367136,994-32,388-71,65053,99637,10423,42844,13853,412
Dividends Paid000000000000000
Retained Profit78,31870,04468,630-128,072-173,30928,124144,367136,994-32,388-71,65053,99637,10423,42844,13853,412
Employee Costs417,091353,608310,853375,608404,931362,614418,896528,5232,575,3752,356,2552,764,5992,047,0002,514,1522,168,4940
Number Of Employees131211131413162096911088098860
EBITDA*102,019107,41990,071-115,862-134,210100,851249,300243,90638,3907,187996,359111,36394,411109,253119,390

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets9,65319,98124,79229,30140,783683,285695,651785,113809,557846,985872,996290,618310,482152,81859,925
Intangible Assets9,18712,33700000030,59537,03543,47549,91556,35565,09485,325
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets18,84032,31824,79229,30140,783683,285695,651785,113840,152884,020916,471340,533366,837217,912145,250
Stock & work in progress2,4542,4542,454950950314,841286,470349,576386,559380,447451,344350,734324,871199,588200,314
Trade Debtors624,658337,063716,466685,831477,882796,976444,635465,622585,369508,171539,434416,856632,331518,511487,667
Group Debtors224,984271,892189,631117,525172,3710000000000
Misc Debtors555,126457,147318,672323,738663,572151,962174,713173,398000008690
Cash399,640266,616351,972138,179198,957314,986284,608190,1039,8168,77785,90019,35914,333125,42158,312
misc current assets000000000000000
total current assets1,806,8621,335,1721,579,1951,266,2231,513,7321,578,7651,190,4261,178,699981,744897,3951,076,678786,949971,535844,389746,293
total assets1,825,7021,367,4901,603,9871,295,5241,554,5152,262,0501,886,0771,963,8121,821,8961,781,4151,993,1491,127,4821,338,3721,062,301891,543
Bank overdraft02400014,47914,47930,163000023,6087,75014,992
Bank loan000000000000000
Trade Creditors 37,18350,68843,46417,88447,85394,434131,781197,9051,141,4461,017,4921,154,384803,943966,645882,837726,695
Group/Directors Accounts0000000000000023,939
other short term finances000000000000000
hp & lease commitments00000000000024,3862,3862,085
other current liabilities1,305,248832,7511,148,5651,125,8441,224,7871,365,119965,4721,047,6000000000
total current liabilities1,342,431883,4631,192,0291,143,7281,272,6401,474,0321,111,7321,275,6681,141,4461,017,4921,154,384803,9431,014,639892,973767,711
loans00000308,389322,956372,09480810,492308,520093,73316,41526,637
hp & lease commitments00000000000044,9047,2199,605
Accruals and Deferred Income0000000098,280100,360102,4400000
other liabilities115,000190,500190,50000000401,980438,700140,765101,365000
provisions5,1338,7076,6825,6507,65732,10231,98641,01441,34043,94144,96034,09034,11618,1424,176
total long term liabilities120,133199,207197,1825,6507,657340,491354,942413,108542,408593,493596,685135,455172,75341,77640,418
total liabilities1,462,5641,082,6701,389,2111,149,3781,280,2971,814,5231,466,6741,688,7761,683,8541,610,9851,751,069939,3981,187,392934,749808,129
net assets363,138284,820214,776146,146274,218447,527419,403275,036138,042170,430242,080188,084150,980127,55283,414
total shareholders funds363,138284,820214,776146,146274,218447,527419,403275,036138,042170,430242,080188,084150,980127,55283,414
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit86,93679,51684,483-128,241-164,33954,758200,753183,588-32,067-61,51979,88852,55035,90962,98275,391
Depreciation11,93315,5665,58812,37930,12946,09348,54760,31864,01762,266872,99652,37349,76326,04023,768
Amortisation3,15012,3370000006,4406,44043,4756,4408,73920,23120,231
Tax-26,106-16,430-16,09800-6,597-33,864-34,24800-16,129-11,717-8,231-17,165-20,771
Stock001,5040-313,89128,371-63,106-36,9836,112-70,897100,61025,863125,283-726200,314
Debtors338,666-158,66797,675-186,731364,887329,590-19,67253,65177,198-31,263122,578-215,475112,95131,713487,667
Creditors-13,5057,22425,580-29,969-46,581-37,347-66,124-943,541123,954-136,892350,441-162,70283,808156,142726,695
Accruals and Deferred Income472,497-315,81422,721-98,943-140,332399,647-82,128949,320-2,080-2,080102,4400000
Deferred Taxes & Provisions-3,5742,0251,032-2,007-24,445116-9,028-326-2,601-1,01910,870-2615,97413,9664,176
Cash flow from operations192,665-56,90924,127-60,050-396,56498,709140,934198,44374,353-30,6441,220,793126,530-52,272231,209141,509
Investing Activities
capital expenditure-1,605-35,429-1,079-897612,373-33,72740,915-5,279-26,589-36,255-1,492,409-32,509-207,427-118,933-189,249
Change in Investments000000000000000
cash flow from investments-1,605-35,429-1,079-897612,373-33,72740,915-5,279-26,589-36,255-1,492,409-32,509-207,427-118,933-189,249
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-23,93923,939
Other Short Term Loans 000000000000000
Long term loans0000-308,389-14,567-49,138371,286-9,684-298,028308,520-93,73377,318-10,22226,637
Hire Purchase and Lease Commitments00000000000-69,29059,685-2,08511,690
other long term liabilities-75,5000190,5000000-401,980-36,720297,93539,400101,365000
share issue0000000000000030,002
interest17,4886,958245169-8,970-20,037-22,522-12,346-321-10,131-9,764-3,730-4,250-1,679-1,207
cash flow from financing-58,0126,958190,745169-317,359-34,604-71,660-43,040-46,725-10,224338,156-65,388132,753-37,92591,061
cash and cash equivalents
cash133,024-85,356213,793-60,778-116,02930,37894,505180,2871,039-77,12366,5415,026-111,08867,10958,312
overdraft-242400-14,4790-15,68430,163000-23,60815,858-7,24214,992
change in cash133,048-85,380213,793-60,778-101,55030,378110,189150,1241,039-77,12366,54128,634-126,94674,35143,320

adventure peaks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adventure peaks limited. Get real-time insights into adventure peaks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adventure Peaks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adventure peaks limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LA22 area or any other competitors across 12 key performance metrics.

adventure peaks limited Ownership

ADVENTURE PEAKS LIMITED group structure

Adventure Peaks Limited has no subsidiary companies.

Ultimate parent company

ADVENTURE PEAKS LIMITED

04063174

ADVENTURE PEAKS LIMITED Shareholders

adventure peaks property holdings limited 100%

adventure peaks limited directors

Adventure Peaks Limited currently has 1 director, Mr David Pritt serving since Aug 2000.

officercountryagestartendrole
Mr David PrittUnited Kingdom65 years Aug 2000- Director

P&L

September 2023

turnover

3.7m

+139%

operating profit

86.9k

0%

gross margin

42.6%

-0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

363.1k

+0.27%

total assets

1.8m

+0.34%

cash

399.6k

+0.5%

net assets

Total assets minus all liabilities

adventure peaks limited company details

company number

04063174

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

93120 - Activities of sport clubs

incorporation date

August 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

MHA

auditor

-

address

101 lake road, ambleside, cumbria, LA22 0DB

Bank

-

Legal Advisor

-

adventure peaks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to adventure peaks limited. Currently there are 1 open charges and 2 have been satisfied in the past.

adventure peaks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVENTURE PEAKS LIMITED. This can take several minutes, an email will notify you when this has completed.

adventure peaks limited Companies House Filings - See Documents

datedescriptionview/download