apleona uk limited Company Information
Company Number
04073907
Next Accounts
Sep 2025
Shareholders
apleona ppp limited
Group Structure
View All
Industry
Combined facilities support activities
Registered Address
unit 4 leeds twenty-seven busine, bruntcliffe way, leeds, LS27 0LL
Website
www.uk-hsg.apleona.comapleona uk limited Estimated Valuation
Pomanda estimates the enterprise value of APLEONA UK LIMITED at £57.4m based on a Turnover of £85.2m and 0.67x industry multiple (adjusted for size and gross margin).
apleona uk limited Estimated Valuation
Pomanda estimates the enterprise value of APLEONA UK LIMITED at £23.1m based on an EBITDA of £3.8m and a 6x industry multiple (adjusted for size and gross margin).
apleona uk limited Estimated Valuation
Pomanda estimates the enterprise value of APLEONA UK LIMITED at £0 based on Net Assets of £-4.8m and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Apleona Uk Limited Overview
Apleona Uk Limited is a live company located in leeds, LS27 0LL with a Companies House number of 04073907. It operates in the combined facilities support activities sector, SIC Code 81100. Founded in September 2000, it's largest shareholder is apleona ppp limited with a 100% stake. Apleona Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £85.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Apleona Uk Limited Health Check
Pomanda's financial health check has awarded Apleona Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs


4 Strong

2 Regular

6 Weak

Size
annual sales of £85.2m, make it larger than the average company (£10.7m)
£85.2m - Apleona Uk Limited
£10.7m - Industry AVG

Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.5%)
5% - Apleona Uk Limited
6.5% - Industry AVG

Production
with a gross margin of 11.1%, this company has a higher cost of product (19.3%)
11.1% - Apleona Uk Limited
19.3% - Industry AVG

Profitability
an operating margin of 3.2% make it less profitable than the average company (4%)
3.2% - Apleona Uk Limited
4% - Industry AVG

Employees
with 1143 employees, this is above the industry average (194)
1143 - Apleona Uk Limited
194 - Industry AVG

Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.4k)
£31.9k - Apleona Uk Limited
£31.4k - Industry AVG

Efficiency
resulting in sales per employee of £74.6k, this is equally as efficient (£82.6k)
£74.6k - Apleona Uk Limited
£82.6k - Industry AVG

Debtor Days
it gets paid by customers after 78 days, this is later than average (46 days)
78 days - Apleona Uk Limited
46 days - Industry AVG

Creditor Days
its suppliers are paid after 38 days, this is slower than average (21 days)
38 days - Apleona Uk Limited
21 days - Industry AVG

Stock Days
it holds stock equivalent to 1 days, this is less than average (2 days)
1 days - Apleona Uk Limited
2 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
0 weeks - Apleona Uk Limited
21 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 113.4%, this is a higher level of debt than the average (76.1%)
113.4% - Apleona Uk Limited
76.1% - Industry AVG
APLEONA UK LIMITED financials

Apleona Uk Limited's latest turnover from December 2023 is £85.2 million and the company has net assets of -£4.8 million. According to their latest financial statements, Apleona Uk Limited has 1,143 employees and maintains cash reserves of £85.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 85,243,682 | 76,142,842 | 75,243,013 | 73,792,684 | 91,246,765 | 110,044,833 | 115,995,649 | 133,690,754 | 157,222,334 | 157,962,116 | 159,663,500 | 142,010,560 | 125,262,193 | 103,303,321 | 62,856,267 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 75,756,564 | 68,082,122 | 68,187,252 | 68,040,324 | 80,855,383 | 101,013,240 | 108,534,827 | 119,392,620 | 142,040,371 | 133,822,141 | 136,389,096 | 120,838,598 | 104,398,929 | 80,046,871 | 51,255,774 |
Gross Profit | 9,487,118 | 8,060,720 | 7,055,761 | 5,752,360 | 10,391,382 | 9,031,593 | 7,460,822 | 14,298,134 | 15,181,963 | 24,139,975 | 23,274,404 | 21,171,962 | 20,863,264 | 23,256,450 | 11,600,493 |
Admin Expenses | 6,763,869 | 6,004,336 | 5,277,295 | 4,740,318 | 10,607,429 | 10,250,488 | 19,538,756 | 15,104,097 | 12,273,252 | 19,216,340 | 20,789,850 | 17,105,050 | 15,904,774 | 18,175,994 | 7,161,236 |
Operating Profit | 2,723,249 | 2,056,384 | 1,778,466 | 1,012,042 | -216,047 | -1,218,895 | -12,077,934 | -805,963 | 2,908,711 | 4,923,635 | 2,484,554 | 4,066,912 | 4,958,490 | 5,080,456 | 4,439,257 |
Interest Payable | 1,274,661 | 704,465 | 583,239 | 605,088 | 507,116 | 328,792 | 211,229 | 139,631 | 132,682 | 717,198 | 553,240 | 510,781 | 505,078 | 642,552 | 747,941 |
Interest Receivable | 31,000 | 3,216 | 9,405 | 366,000 | 363,000 | ||||||||||
Pre-Tax Profit | 1,479,588 | 1,351,919 | 1,145,227 | 343,954 | -772,947 | -1,602,282 | -12,354,163 | -971,594 | -1,327,374 | 4,572,437 | 2,294,314 | 3,556,131 | 4,453,412 | 4,437,904 | 3,691,316 |
Tax | -631,117 | -235,438 | -262,155 | -43,544 | 211,427 | 18,229 | 2,499,254 | -119,994 | -678,787 | -1,360,624 | -597,794 | -1,439,429 | -1,478,627 | -1,372,468 | -1,215,142 |
Profit After Tax | 848,471 | 1,116,481 | 883,072 | 300,410 | -561,520 | -1,584,053 | -9,854,909 | -1,091,588 | -2,006,161 | 3,211,813 | 1,696,520 | 2,116,702 | 2,974,785 | 3,065,436 | 2,476,174 |
Dividends Paid | 2,600,000 | 866,266 | 327,921 | 491,881 | 284,778 | 282,389 | 420,000 | ||||||||
Retained Profit | 848,471 | 1,116,481 | 883,072 | 300,410 | -561,520 | -1,584,053 | -9,854,909 | -1,091,588 | -4,606,161 | 2,345,547 | 1,368,599 | 1,624,821 | 2,690,007 | 2,783,047 | 2,056,174 |
Employee Costs | 36,480,198 | 32,027,738 | 31,964,156 | 34,961,158 | 44,923,499 | 50,289,113 | 57,290,199 | 67,891,515 | 71,697,523 | 73,466,626 | 77,975,714 | 67,167,878 | 52,870,642 | 41,948,816 | 28,861,308 |
Number Of Employees | 1,143 | 1,032 | 1,142 | 1,372 | 1,600 | 1,883 | 2,019 | 2,741 | 3,336 | 3,409 | 3,690 | 3,178 | 2,912 | 2,126 | 1,666 |
EBITDA* | 3,842,355 | 3,150,233 | 2,211,986 | 1,492,516 | 332,338 | -749,595 | -11,733,753 | -114,615 | 3,854,292 | 6,834,239 | 4,357,364 | 5,944,233 | 6,617,709 | 5,894,018 | 5,233,501 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,050,992 | 1,227,615 | 3,516,138 | 3,221,785 | 3,651,093 | 1,794,415 | 1,816,098 | 1,121,465 | 1,620,392 | 2,353,658 | 2,599,529 | 2,780,288 | 2,142,224 | 1,554,156 | 825,745 |
Intangible Assets | 5,026,943 | 5,610,593 | 3,977,888 | 4,036,744 | 4,054,564 | 4,134,977 | 4,228,610 | 4,965,676 | 4,811,316 | 14,403,260 | 15,491,766 | 15,733,782 | 16,927,633 | 17,562,723 | 10,167,641 |
Investments & Other | 1,296,986 | 1,042,917 | 320,796 | 157,848 | 283,000 | 332,433 | 553,852 | 2,017,078 | 2,017,078 | ||||||
Debtors (Due After 1 year) | 491,107 | 621,887 | 939,987 | 1,302,525 | 1,068,133 | 575,428 | 733,868 | ||||||||
Total Fixed Assets | 7,866,028 | 8,503,012 | 8,754,809 | 8,718,902 | 9,056,790 | 6,837,253 | 7,332,428 | 8,104,219 | 8,448,786 | 16,756,918 | 18,091,295 | 18,514,070 | 19,069,857 | 19,116,879 | 10,993,386 |
Stock & work in progress | 295,873 | 257,332 | 292,585 | 276,747 | 301,271 | 449,690 | 455,853 | 361,342 | 396,734 | ||||||
Trade Debtors | 18,273,262 | 13,501,479 | 13,108,720 | 10,695,384 | 13,000,405 | 10,740,942 | 15,171,042 | 16,491,963 | 18,594,039 | 16,115,594 | 18,273,434 | 14,259,428 | 11,135,836 | 12,226,689 | 5,695,901 |
Group Debtors | 6,806,007 | 6,163,147 | 4,061,531 | 3,459,371 | 5,548,476 | 8,829,926 | 3,337,452 | 5,163,098 | 1,296,194 | 788,340 | 1,083,823 | ||||
Misc Debtors | 2,443,353 | 1,268,690 | 1,754,645 | 1,135,103 | 1,514,303 | 1,535,234 | 9,959,151 | 14,685,689 | 15,156,058 | 16,861,639 | 15,387,627 | 12,640,990 | 9,599,343 | 8,532,467 | 4,039,357 |
Cash | 85,911 | 97,061 | 302,777 | 153,447 | 34,363 | 112,394 | 595,991 | 702,085 | 3,489,691 | 6,866,001 | 2,889,660 | 4,362,457 | 6,931,659 | 7,349,292 | 7,527,696 |
misc current assets | |||||||||||||||
total current assets | 27,904,406 | 21,287,709 | 19,520,258 | 15,720,052 | 20,398,818 | 21,668,186 | 29,519,489 | 37,404,177 | 38,932,716 | 40,631,574 | 37,634,544 | 31,262,875 | 27,666,838 | 28,108,448 | 17,262,954 |
total assets | 35,770,434 | 29,790,721 | 28,275,067 | 24,438,954 | 29,455,608 | 28,505,439 | 36,851,917 | 45,508,396 | 47,381,502 | 57,388,492 | 55,725,839 | 49,776,945 | 46,736,695 | 47,225,327 | 28,256,340 |
Bank overdraft | 3,000,000 | 3,000,000 | |||||||||||||
Bank loan | 1,583,332 | 583,332 | 1,583,332 | 1,583,332 | |||||||||||
Trade Creditors | 8,032,720 | 4,367,048 | 3,266,440 | 3,406,102 | 3,457,049 | 3,696,523 | 6,424,918 | 6,722,928 | 10,099,480 | 7,941,922 | 2,889,836 | 11,131,926 | 8,669,529 | 8,173,404 | 4,178,564 |
Group/Directors Accounts | 8,404,889 | 4,793,416 | 5,461,317 | 6,558,758 | 7,529,314 | 12,654,220 | 11,101,466 | 12,767,509 | 8,007,832 | 2,632,609 | |||||
other short term finances | |||||||||||||||
hp & lease commitments | 299,873 | 441,146 | 598,072 | 521,783 | 605,968 | 38,260 | 74,779 | 124,583 | 315,344 | 158,695 | 19,845 | 46,398 | |||
other current liabilities | 13,888,846 | 14,296,022 | 13,236,202 | 8,800,476 | 12,159,067 | 16,334,602 | 20,093,243 | 18,453,324 | 20,474,155 | 27,294,021 | 29,633,274 | 19,047,063 | 16,623,363 | 18,150,507 | 10,227,492 |
total current liabilities | 30,626,328 | 23,897,632 | 22,562,031 | 19,287,119 | 23,751,398 | 32,685,345 | 37,619,627 | 37,943,761 | 38,619,727 | 37,943,331 | 32,647,693 | 32,077,665 | 29,034,919 | 30,927,088 | 16,035,786 |
loans | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 5,000,000 | 791,674 | 2,375,006 | 3,958,338 | 5,541,670 | |||||
hp & lease commitments | 899,618 | 1,323,437 | 1,794,217 | 1,348,594 | 1,364,490 | 38,260 | 526,681 | 475,983 | 484,194 | 34,729 | |||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 5,985 | 41,096 | 544,831 | 544,515 | 1,799,800 | ||||||||||
total long term liabilities | 9,925,618 | 10,323,437 | 12,147,202 | 14,071,690 | 14,396,321 | 2,623,515 | 4,371,800 | 2,543,189 | 1,097,001 | 900,060 | 6,112,281 | 1,895,977 | 3,820,700 | 5,041,347 | 7,657,030 |
total liabilities | 40,551,946 | 34,221,069 | 34,709,233 | 33,358,809 | 38,147,719 | 35,308,860 | 41,991,427 | 40,486,950 | 39,716,728 | 38,843,391 | 38,759,974 | 33,973,642 | 32,855,619 | 35,968,435 | 23,692,816 |
net assets | -4,781,512 | -4,430,348 | -6,434,166 | -8,919,855 | -8,692,111 | -6,803,421 | -5,139,510 | 5,021,446 | 7,664,774 | 18,545,101 | 16,965,865 | 15,803,303 | 13,881,076 | 11,256,892 | 4,563,524 |
total shareholders funds | -4,781,512 | -4,430,348 | -6,434,166 | -8,919,855 | -8,692,111 | -6,803,421 | -5,139,510 | 5,021,446 | 7,664,774 | 18,545,101 | 16,965,865 | 15,803,303 | 13,881,076 | 11,256,892 | 4,563,524 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 2,723,249 | 2,056,384 | 1,778,466 | 1,012,042 | -216,047 | -1,218,895 | -12,077,934 | -805,963 | 2,908,711 | 4,923,635 | 2,484,554 | 4,066,912 | 4,958,490 | 5,080,456 | 4,439,257 |
Depreciation | 436,932 | 355,426 | 374,664 | 409,570 | 455,721 | 375,667 | 344,181 | 691,348 | 820,374 | 822,098 | 824,031 | 847,899 | 634,502 | 488,830 | 339,994 |
Amortisation | 682,174 | 738,423 | 58,856 | 70,904 | 92,664 | 93,633 | 125,207 | 1,088,506 | 1,048,779 | 1,029,422 | 1,024,717 | 324,732 | 454,250 | ||
Tax | -631,117 | -235,438 | -262,155 | -43,544 | 211,427 | 18,229 | 2,499,254 | -119,994 | -678,787 | -1,360,624 | -597,794 | -1,439,429 | -1,478,627 | -1,372,468 | -1,215,142 |
Stock | 38,541 | -35,253 | 15,838 | -24,524 | -148,419 | -6,163 | 94,511 | -35,392 | 396,734 | ||||||
Debtors | 6,458,526 | 1,690,320 | 3,272,500 | -4,538,934 | -550,213 | -7,519,983 | -7,139,237 | 1,294,459 | 1,280,718 | -979,311 | 7,844,466 | 6,165,239 | -23,977 | 11,023,898 | 9,735,258 |
Creditors | 3,665,672 | 1,100,608 | -139,662 | -50,947 | -239,474 | -2,728,395 | -298,010 | -3,376,552 | 2,157,558 | 5,052,086 | -8,242,090 | 2,462,397 | 496,125 | 3,994,840 | 4,178,564 |
Accruals and Deferred Income | -407,176 | 1,059,820 | 4,435,726 | -3,358,591 | -4,175,535 | -3,758,641 | 1,639,919 | -2,020,831 | -6,819,866 | -2,339,253 | 10,586,211 | 2,423,700 | -1,527,144 | 7,923,015 | 10,227,492 |
Deferred Taxes & Provisions | -5,985 | -35,111 | -503,735 | 316 | -1,255,285 | 1,799,800 | |||||||||
Cash flow from operations | -27,333 | 3,414,171 | 2,922,446 | 2,099,157 | -3,172,296 | -947,541 | 951,936 | -6,891,059 | -3,164,255 | 9,165,759 | -1,740,775 | 3,225,662 | 4,132,040 | 5,415,507 | 8,689,157 |
Investing Activities | |||||||||||||||
capital expenditure | -28,751 | -1,424,882 | -1,583,734 | -1,098,308 | -5,047,983 | -1,078,136 | |||||||||
Change in Investments | 254,069 | 722,121 | 162,948 | -125,152 | -49,433 | -221,419 | -1,463,226 | 2,017,078 | |||||||
cash flow from investments | -28,751 | -1,424,882 | -1,583,734 | -1,098,308 | -5,047,983 | -1,078,136 | |||||||||
Financing Activities | |||||||||||||||
Bank loans | -1,583,332 | 1,000,000 | -1,000,000 | 1,583,332 | |||||||||||
Group/Directors Accounts | 3,611,473 | -667,901 | -1,097,441 | -970,556 | -5,124,906 | 1,552,754 | -1,666,043 | 4,759,677 | 5,375,223 | 2,632,609 | |||||
Other Short Term Loans | |||||||||||||||
Long term loans | 9,000,000 | -5,000,000 | 4,208,326 | -1,583,332 | -1,583,332 | -1,583,332 | 5,541,670 | ||||||||
Hire Purchase and Lease Commitments | -565,092 | -627,706 | 521,912 | -100,081 | 1,970,458 | -38,260 | -74,779 | -538,225 | -140,063 | 148,438 | 588,315 | 8,176 | 46,398 | ||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -1,243,661 | -704,465 | -583,239 | -605,088 | -503,900 | -319,387 | -211,229 | -139,631 | -132,682 | -351,198 | -190,240 | -510,781 | -505,078 | -642,552 | -747,941 |
cash flow from financing | 603,085 | -1,112,735 | 443,849 | -2,203,879 | 4,014,482 | 1,153,509 | -2,183,319 | 3,030,046 | -1,106,404 | -4,023,125 | 2,088,654 | -648,269 | -2,565,918 | 1,692,613 | 8,930,809 |
cash and cash equivalents | |||||||||||||||
cash | -11,150 | -205,716 | 149,330 | 119,084 | -78,031 | -483,597 | -106,094 | -2,787,606 | -3,376,310 | 3,976,341 | -1,472,797 | -2,569,202 | -417,633 | -178,404 | 7,527,696 |
overdraft | -3,000,000 | 3,000,000 | |||||||||||||
change in cash | -11,150 | -205,716 | 149,330 | 119,084 | -78,031 | -483,597 | -106,094 | -2,787,606 | -3,376,310 | 3,976,341 | -1,472,797 | 430,798 | -417,633 | -3,178,404 | 7,527,696 |
apleona uk limited Credit Report and Business Information
Apleona Uk Limited Competitor Analysis

Perform a competitor analysis for apleona uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in LS27 area or any other competitors across 12 key performance metrics.
apleona uk limited Ownership
APLEONA UK LIMITED group structure
Apleona Uk Limited has 2 subsidiary companies.
Ultimate parent company
APLEONA GROUP GMBH
#0100914
2 parents
APLEONA UK LIMITED
04073907
2 subsidiaries
apleona uk limited directors
Apleona Uk Limited currently has 4 directors. The longest serving directors include Mr James Van Velzen (Jun 2017) and Mr Douglas Hogg (Jun 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Van Velzen | England | 57 years | Jun 2017 | - | Director |
Mr Douglas Hogg | Scotland | 45 years | Jun 2019 | - | Director |
Mr Raphael Fainac | England | 49 years | Jun 2019 | - | Director |
Mrs Fiona Frater | England | 58 years | Nov 2021 | - | Director |
P&L
December 2023turnover
85.2m
+12%
operating profit
2.7m
+32%
gross margin
11.2%
+5.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-4.8m
+0.08%
total assets
35.8m
+0.2%
cash
85.9k
-0.11%
net assets
Total assets minus all liabilities
apleona uk limited company details
company number
04073907
Type
Private limited with Share Capital
industry
81100 - Combined facilities support activities
incorporation date
September 2000
age
25
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
apleona hsg limited (April 2022)
bilfinger europa facility management limited (April 2017)
See moreaccountant
-
auditor
FORVIZ MAZARS LLP
address
unit 4 leeds twenty-seven busine, bruntcliffe way, leeds, LS27 0LL
Bank
DEUTSCHE BANK AG
Legal Advisor
-
apleona uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to apleona uk limited. Currently there are 1 open charges and 3 have been satisfied in the past.
apleona uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for APLEONA UK LIMITED. This can take several minutes, an email will notify you when this has completed.
apleona uk limited Companies House Filings - See Documents
date | description | view/download |
---|