apleona uk limited

Live MatureLargeHealthy

apleona uk limited Company Information

Share APLEONA UK LIMITED

Company Number

04073907

Shareholders

apleona ppp limited

Group Structure

View All

Industry

Combined facilities support activities

 

Registered Address

unit 4 leeds twenty-seven busine, bruntcliffe way, leeds, LS27 0LL

apleona uk limited Estimated Valuation

£57.4m

Pomanda estimates the enterprise value of APLEONA UK LIMITED at £57.4m based on a Turnover of £85.2m and 0.67x industry multiple (adjusted for size and gross margin).

apleona uk limited Estimated Valuation

£23.1m

Pomanda estimates the enterprise value of APLEONA UK LIMITED at £23.1m based on an EBITDA of £3.8m and a 6x industry multiple (adjusted for size and gross margin).

apleona uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APLEONA UK LIMITED at £0 based on Net Assets of £-4.8m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apleona Uk Limited Overview

Apleona Uk Limited is a live company located in leeds, LS27 0LL with a Companies House number of 04073907. It operates in the combined facilities support activities sector, SIC Code 81100. Founded in September 2000, it's largest shareholder is apleona ppp limited with a 100% stake. Apleona Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £85.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apleona Uk Limited Health Check

Pomanda's financial health check has awarded Apleona Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £85.2m, make it larger than the average company (£10.7m)

£85.2m - Apleona Uk Limited

£10.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.5%)

5% - Apleona Uk Limited

6.5% - Industry AVG

production

Production

with a gross margin of 11.1%, this company has a higher cost of product (19.3%)

11.1% - Apleona Uk Limited

19.3% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (4%)

3.2% - Apleona Uk Limited

4% - Industry AVG

employees

Employees

with 1143 employees, this is above the industry average (194)

1143 - Apleona Uk Limited

194 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.4k)

£31.9k - Apleona Uk Limited

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.6k, this is equally as efficient (£82.6k)

£74.6k - Apleona Uk Limited

£82.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (46 days)

78 days - Apleona Uk Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is slower than average (21 days)

38 days - Apleona Uk Limited

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (2 days)

1 days - Apleona Uk Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - Apleona Uk Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.4%, this is a higher level of debt than the average (76.1%)

113.4% - Apleona Uk Limited

76.1% - Industry AVG

APLEONA UK LIMITED financials

EXPORTms excel logo

Apleona Uk Limited's latest turnover from December 2023 is £85.2 million and the company has net assets of -£4.8 million. According to their latest financial statements, Apleona Uk Limited has 1,143 employees and maintains cash reserves of £85.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover85,243,68276,142,84275,243,01373,792,68491,246,765110,044,833115,995,649133,690,754157,222,334157,962,116159,663,500142,010,560125,262,193103,303,32162,856,267
Other Income Or Grants
Cost Of Sales75,756,56468,082,12268,187,25268,040,32480,855,383101,013,240108,534,827119,392,620142,040,371133,822,141136,389,096120,838,598104,398,92980,046,87151,255,774
Gross Profit9,487,1188,060,7207,055,7615,752,36010,391,3829,031,5937,460,82214,298,13415,181,96324,139,97523,274,40421,171,96220,863,26423,256,45011,600,493
Admin Expenses6,763,8696,004,3365,277,2954,740,31810,607,42910,250,48819,538,75615,104,09712,273,25219,216,34020,789,85017,105,05015,904,77418,175,9947,161,236
Operating Profit2,723,2492,056,3841,778,4661,012,042-216,047-1,218,895-12,077,934-805,9632,908,7114,923,6352,484,5544,066,9124,958,4905,080,4564,439,257
Interest Payable1,274,661704,465583,239605,088507,116328,792211,229139,631132,682717,198553,240510,781505,078642,552747,941
Interest Receivable31,0003,2169,405366,000363,000
Pre-Tax Profit1,479,5881,351,9191,145,227343,954-772,947-1,602,282-12,354,163-971,594-1,327,3744,572,4372,294,3143,556,1314,453,4124,437,9043,691,316
Tax-631,117-235,438-262,155-43,544211,42718,2292,499,254-119,994-678,787-1,360,624-597,794-1,439,429-1,478,627-1,372,468-1,215,142
Profit After Tax848,4711,116,481883,072300,410-561,520-1,584,053-9,854,909-1,091,588-2,006,1613,211,8131,696,5202,116,7022,974,7853,065,4362,476,174
Dividends Paid2,600,000866,266327,921491,881284,778282,389420,000
Retained Profit848,4711,116,481883,072300,410-561,520-1,584,053-9,854,909-1,091,588-4,606,1612,345,5471,368,5991,624,8212,690,0072,783,0472,056,174
Employee Costs36,480,19832,027,73831,964,15634,961,15844,923,49950,289,11357,290,19967,891,51571,697,52373,466,62677,975,71467,167,87852,870,64241,948,81628,861,308
Number Of Employees1,1431,0321,1421,3721,6001,8832,0192,7413,3363,4093,6903,1782,9122,1261,666
EBITDA*3,842,3553,150,2332,211,9861,492,516332,338-749,595-11,733,753-114,6153,854,2926,834,2394,357,3645,944,2336,617,7095,894,0185,233,501

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,050,9921,227,6153,516,1383,221,7853,651,0931,794,4151,816,0981,121,4651,620,3922,353,6582,599,5292,780,2882,142,2241,554,156825,745
Intangible Assets5,026,9435,610,5933,977,8884,036,7444,054,5644,134,9774,228,6104,965,6764,811,31614,403,26015,491,76615,733,78216,927,63317,562,72310,167,641
Investments & Other1,296,9861,042,917320,796157,848283,000332,433553,8522,017,0782,017,078
Debtors (Due After 1 year)491,107621,887939,9871,302,5251,068,133575,428733,868
Total Fixed Assets7,866,0288,503,0128,754,8098,718,9029,056,7906,837,2537,332,4288,104,2198,448,78616,756,91818,091,29518,514,07019,069,85719,116,87910,993,386
Stock & work in progress295,873257,332292,585276,747301,271449,690455,853361,342396,734
Trade Debtors18,273,26213,501,47913,108,72010,695,38413,000,40510,740,94215,171,04216,491,96318,594,03916,115,59418,273,43414,259,42811,135,83612,226,6895,695,901
Group Debtors6,806,0076,163,1474,061,5313,459,3715,548,4768,829,9263,337,4525,163,0981,296,194788,3401,083,823
Misc Debtors2,443,3531,268,6901,754,6451,135,1031,514,3031,535,2349,959,15114,685,68915,156,05816,861,63915,387,62712,640,9909,599,3438,532,4674,039,357
Cash85,91197,061302,777153,44734,363112,394595,991702,0853,489,6916,866,0012,889,6604,362,4576,931,6597,349,2927,527,696
misc current assets
total current assets27,904,40621,287,70919,520,25815,720,05220,398,81821,668,18629,519,48937,404,17738,932,71640,631,57437,634,54431,262,87527,666,83828,108,44817,262,954
total assets35,770,43429,790,72128,275,06724,438,95429,455,60828,505,43936,851,91745,508,39647,381,50257,388,49255,725,83949,776,94546,736,69547,225,32728,256,340
Bank overdraft3,000,0003,000,000
Bank loan1,583,332583,3321,583,3321,583,332
Trade Creditors 8,032,7204,367,0483,266,4403,406,1023,457,0493,696,5236,424,9186,722,92810,099,4807,941,9222,889,83611,131,9268,669,5298,173,4044,178,564
Group/Directors Accounts8,404,8894,793,4165,461,3176,558,7587,529,31412,654,22011,101,46612,767,5098,007,8322,632,609
other short term finances
hp & lease commitments299,873441,146598,072521,783605,96838,26074,779124,583315,344158,69519,84546,398
other current liabilities13,888,84614,296,02213,236,2028,800,47612,159,06716,334,60220,093,24318,453,32420,474,15527,294,02129,633,27419,047,06316,623,36318,150,50710,227,492
total current liabilities30,626,32823,897,63222,562,03119,287,11923,751,39832,685,34537,619,62737,943,76138,619,72737,943,33132,647,69332,077,66529,034,91930,927,08816,035,786
loans9,000,0009,000,0009,000,0009,000,0009,000,0005,000,000791,6742,375,0063,958,3385,541,670
hp & lease commitments899,6181,323,4371,794,2171,348,5941,364,49038,260526,681475,983484,19434,729
Accruals and Deferred Income
other liabilities
provisions5,98541,096544,831544,5151,799,800
total long term liabilities9,925,61810,323,43712,147,20214,071,69014,396,3212,623,5154,371,8002,543,1891,097,001900,0606,112,2811,895,9773,820,7005,041,3477,657,030
total liabilities40,551,94634,221,06934,709,23333,358,80938,147,71935,308,86041,991,42740,486,95039,716,72838,843,39138,759,97433,973,64232,855,61935,968,43523,692,816
net assets-4,781,512-4,430,348-6,434,166-8,919,855-8,692,111-6,803,421-5,139,5105,021,4467,664,77418,545,10116,965,86515,803,30313,881,07611,256,8924,563,524
total shareholders funds-4,781,512-4,430,348-6,434,166-8,919,855-8,692,111-6,803,421-5,139,5105,021,4467,664,77418,545,10116,965,86515,803,30313,881,07611,256,8924,563,524
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,723,2492,056,3841,778,4661,012,042-216,047-1,218,895-12,077,934-805,9632,908,7114,923,6352,484,5544,066,9124,958,4905,080,4564,439,257
Depreciation436,932355,426374,664409,570455,721375,667344,181691,348820,374822,098824,031847,899634,502488,830339,994
Amortisation682,174738,42358,85670,90492,66493,633125,2071,088,5061,048,7791,029,4221,024,717324,732454,250
Tax-631,117-235,438-262,155-43,544211,42718,2292,499,254-119,994-678,787-1,360,624-597,794-1,439,429-1,478,627-1,372,468-1,215,142
Stock38,541-35,25315,838-24,524-148,419-6,16394,511-35,392396,734
Debtors6,458,5261,690,3203,272,500-4,538,934-550,213-7,519,983-7,139,2371,294,4591,280,718-979,3117,844,4666,165,239-23,97711,023,8989,735,258
Creditors3,665,6721,100,608-139,662-50,947-239,474-2,728,395-298,010-3,376,5522,157,5585,052,086-8,242,0902,462,397496,1253,994,8404,178,564
Accruals and Deferred Income-407,1761,059,8204,435,726-3,358,591-4,175,535-3,758,6411,639,919-2,020,831-6,819,866-2,339,25310,586,2112,423,700-1,527,1447,923,01510,227,492
Deferred Taxes & Provisions-5,985-35,111-503,735316-1,255,2851,799,800
Cash flow from operations-27,3333,414,1712,922,4462,099,157-3,172,296-947,541951,936-6,891,059-3,164,2559,165,759-1,740,7753,225,6624,132,0405,415,5078,689,157
Investing Activities
capital expenditure-358,833-438,031-669,017-33,346-2,324,650-353,984-301,748-346,7819,379,629-28,751-1,424,882-1,583,734-1,098,308-5,047,983-1,078,136
Change in Investments254,069722,121162,948-125,152-49,433-221,419-1,463,2262,017,078
cash flow from investments-612,902-1,160,152-831,96591,806-2,275,217-132,5651,161,478-346,7817,362,551-28,751-1,424,882-1,583,734-1,098,308-5,047,983-1,078,136
Financing Activities
Bank loans-1,583,3321,000,000-1,000,0001,583,332
Group/Directors Accounts3,611,473-667,901-1,097,441-970,556-5,124,9061,552,754-1,666,0434,759,6775,375,2232,632,609
Other Short Term Loans
Long term loans9,000,000-5,000,0004,208,326-1,583,332-1,583,332-1,583,3325,541,670
Hire Purchase and Lease Commitments-565,092-627,706521,912-100,0811,970,458-38,260-74,779-538,225-140,063148,438588,3158,17646,398
other long term liabilities
share issue-1,199,635887,3371,602,617-528,154-1,327,170-79,858-306,047-1,551,740-6,274,166-766,311-206,037297,406-65,8233,910,3212,507,350
interest-1,243,661-704,465-583,239-605,088-503,900-319,387-211,229-139,631-132,682-351,198-190,240-510,781-505,078-642,552-747,941
cash flow from financing603,085-1,112,735443,849-2,203,8794,014,4821,153,509-2,183,3193,030,046-1,106,404-4,023,1252,088,654-648,269-2,565,9181,692,6138,930,809
cash and cash equivalents
cash-11,150-205,716149,330119,084-78,031-483,597-106,094-2,787,606-3,376,3103,976,341-1,472,797-2,569,202-417,633-178,4047,527,696
overdraft-3,000,0003,000,000
change in cash-11,150-205,716149,330119,084-78,031-483,597-106,094-2,787,606-3,376,3103,976,341-1,472,797430,798-417,633-3,178,4047,527,696

apleona uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apleona uk limited. Get real-time insights into apleona uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apleona Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apleona uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in LS27 area or any other competitors across 12 key performance metrics.

apleona uk limited Ownership

APLEONA UK LIMITED group structure

Apleona Uk Limited has 2 subsidiary companies.

Ultimate parent company

APLEONA GROUP GMBH

#0100914

2 parents

APLEONA UK LIMITED

04073907

2 subsidiaries

APLEONA UK LIMITED Shareholders

apleona ppp limited 100%

apleona uk limited directors

Apleona Uk Limited currently has 4 directors. The longest serving directors include Mr James Van Velzen (Jun 2017) and Mr Douglas Hogg (Jun 2019).

officercountryagestartendrole
Mr James Van VelzenEngland57 years Jun 2017- Director
Mr Douglas HoggScotland45 years Jun 2019- Director
Mr Raphael FainacEngland49 years Jun 2019- Director
Mrs Fiona FraterEngland58 years Nov 2021- Director

P&L

December 2023

turnover

85.2m

+12%

operating profit

2.7m

+32%

gross margin

11.2%

+5.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-4.8m

+0.08%

total assets

35.8m

+0.2%

cash

85.9k

-0.11%

net assets

Total assets minus all liabilities

apleona uk limited company details

company number

04073907

Type

Private limited with Share Capital

industry

81100 - Combined facilities support activities

incorporation date

September 2000

age

25

incorporated

UK

ultimate parent company

APLEONA GROUP GMBH

accounts

Full Accounts

last accounts submitted

December 2023

previous names

apleona hsg limited (April 2022)

bilfinger europa facility management limited (April 2017)

See more

accountant

-

auditor

FORVIZ MAZARS LLP

address

unit 4 leeds twenty-seven busine, bruntcliffe way, leeds, LS27 0LL

Bank

DEUTSCHE BANK AG

Legal Advisor

-

apleona uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to apleona uk limited. Currently there are 1 open charges and 3 have been satisfied in the past.

apleona uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APLEONA UK LIMITED. This can take several minutes, an email will notify you when this has completed.

apleona uk limited Companies House Filings - See Documents

datedescriptionview/download