newpride ventures ltd

Live MatureMicroRapid

newpride ventures ltd Company Information

Share NEWPRIDE VENTURES LTD

Company Number

04076621

Shareholders

rivka dreyfuss

fiege schischa

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

2 gilda crescent, london, N16 6JP

Website

-

newpride ventures ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NEWPRIDE VENTURES LTD at £1.2m based on a Turnover of £361.1k and 3.33x industry multiple (adjusted for size and gross margin).

newpride ventures ltd Estimated Valuation

£245.7k

Pomanda estimates the enterprise value of NEWPRIDE VENTURES LTD at £245.7k based on an EBITDA of £37.7k and a 6.51x industry multiple (adjusted for size and gross margin).

newpride ventures ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of NEWPRIDE VENTURES LTD at £2.5m based on Net Assets of £1.4m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newpride Ventures Ltd Overview

Newpride Ventures Ltd is a live company located in london, N16 6JP with a Companies House number of 04076621. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2000, it's largest shareholder is rivka dreyfuss with a 50% stake. Newpride Ventures Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £361.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newpride Ventures Ltd Health Check

Pomanda's financial health check has awarded Newpride Ventures Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £361.1k, make it smaller than the average company (£847k)

£361.1k - Newpride Ventures Ltd

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (2.8%)

93% - Newpride Ventures Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Newpride Ventures Ltd

72.5% - Industry AVG

profitability

Profitability

an operating margin of 10.4% make it less profitable than the average company (27.8%)

10.4% - Newpride Ventures Ltd

27.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Newpride Ventures Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Newpride Ventures Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.6k, this is equally as efficient (£180.6k)

£180.6k - Newpride Ventures Ltd

£180.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Newpride Ventures Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Newpride Ventures Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newpride Ventures Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (12 weeks)

38 weeks - Newpride Ventures Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (68%)

17.7% - Newpride Ventures Ltd

68% - Industry AVG

NEWPRIDE VENTURES LTD financials

EXPORTms excel logo

Newpride Ventures Ltd's latest turnover from September 2023 is estimated at £361.1 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Newpride Ventures Ltd has 2 employees and maintains cash reserves of £173.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover361,130151,38045,69950,11969,1675,893,3406,069,2334,745,5105,667,1925,515,4095,227,8275,180,7114,568,2593,906,566
Other Income Or Grants
Cost Of Sales99,42143,12114,01314,45221,3741,620,3861,577,6881,261,7071,926,4212,041,9091,824,3741,774,0871,534,7821,275,477
Gross Profit261,709108,25931,68635,66847,7924,272,9544,491,5453,483,8043,740,7713,473,5003,403,4533,406,6243,033,4762,631,089
Admin Expenses224,06828,143-51,425-32,527-27,4344,197,1564,395,2703,415,3513,678,4373,410,7333,320,5223,237,9862,850,8532,523,458-542,297
Operating Profit37,64180,11683,11168,19575,22675,79896,27568,45362,33462,76782,931168,638182,623107,631542,297
Interest Payable7,8597,2116,9988,82311,67513,52814,37616,12618,45120,14621,81431,05853,33754,62821,028
Interest Receivable8,6013,07110277433335260257158126167321689961494
Pre-Tax Profit38,38375,97576,21559,44863,98462,60582,15952,58444,04142,74761,284137,901129,97653,964521,764
Tax-9,596-14,435-14,481-11,295-12,157-11,895-15,610-10,517-8,808-8,977-14,095-33,096-33,794-15,110-146,094
Profit After Tax28,78761,54061,73448,15351,82750,71066,54942,06735,23333,77047,189104,80596,18238,854375,670
Dividends Paid
Retained Profit28,78761,54061,73448,15351,82750,71066,54942,06735,23333,77047,189104,80596,18238,854375,670
Employee Costs63,84161,28728,40127,76228,6191,122,5951,247,643877,800902,869865,172773,850829,967742,053686,258
Number Of Employees22111414833343432343128
EBITDA*37,72780,23483,27468,42475,55075,93596,45568,69462,66062,92083,115168,861182,894107,964542,683

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets2933794976608895436808601,101827980676,660850,3991,175,9281,170,234
Intangible Assets
Investments & Other975,000975,000975,000975,000975,000975,000975,000675,497675,497675,497675,497
Debtors (Due After 1 year)
Total Fixed Assets975,293975,379975,497975,660975,889975,543975,680676,357676,598676,324676,477676,660850,3991,175,9281,170,234
Stock & work in progress
Trade Debtors5,6964,6474,6515,818681,755665,715488,983585,035588,127577,845565,875490,875405,235385,931
Group Debtors
Misc Debtors594,113682,942682,725677,470677,470
Cash173,420154,227118,75785,42768,27747,15542,180165,86039,97323,39327,08739,74788,644186,867197,611
misc current assets
total current assets767,533842,865806,129767,548751,565728,910707,895654,843625,008611,520604,932605,622579,519592,102583,542
total assets1,742,8261,818,2441,781,6261,743,2081,727,4541,704,4531,683,5751,331,2001,301,6061,287,8441,281,4091,282,2821,429,9181,768,0301,753,776
Bank overdraft
Bank loan
Trade Creditors 327,756329,075312,081299,215294,336295,869318,408311,954319,637312,258
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities235,436329,556329,459323,172325,329
total current liabilities235,436329,556329,459323,172325,329327,756329,075312,081299,215294,336295,869318,408311,954319,637312,258
loans64,81674,90199,920129,523159,765186,164214,677245,348270,687297,037322,839348,362607,2571,033,868647,000
hp & lease commitments
Accruals and Deferred Income
other liabilities418,847
provisions8,7838,7838,7838,783
total long term liabilities73,59983,684108,703138,306159,765186,164214,677245,348270,687297,037322,839348,362607,2571,033,8681,065,847
total liabilities309,035413,240438,162461,478485,094513,920543,752557,429569,902591,373618,708666,770919,2111,353,5051,378,105
net assets1,433,7911,405,0041,343,4641,281,7301,242,3601,190,5331,139,823773,771731,704696,471662,701615,512510,707414,525375,671
total shareholders funds1,433,7911,405,0041,343,4641,281,7301,242,3601,190,5331,139,823773,771731,704696,471662,701615,512510,707414,525375,671
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit37,64180,11683,11168,19575,22675,79896,27568,45362,33462,76782,931168,638182,623107,631542,297
Depreciation86118163229324137180241326153184223271333386
Amortisation
Tax-9,596-14,435-14,481-11,295-12,157-11,895-15,610-10,517-8,808-8,977-14,095-33,096-33,794-15,110-146,094
Stock
Debtors-94,5251,2665,251-1,1671,53316,040176,732-96,052-3,09210,28211,97075,00085,64019,304385,931
Creditors-327,756-1,31916,99412,8664,879-1,533-22,5396,454-7,6837,379312,258
Accruals and Deferred Income-94,120976,287-2,157325,329
Deferred Taxes & Provisions8,783
Cash flow from operations28,53664,63069,82964,92259,43346,681-78,893167,09561,82342,12834,51167,21955,77780,929322,916
Investing Activities
capital expenditure-670-600675,496173,516325,258-6,027-1,170,620
Change in Investments299,503675,497
cash flow from investments-670-299,503-600-1173,516325,258-6,027-1,170,620
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,085-25,019-29,603-30,242-26,399-28,513-30,671-25,339-26,350-25,802-25,523-258,895-426,611386,868647,000
Hire Purchase and Lease Commitments
other long term liabilities-418,847418,847
share issue-8,783299,5031
interest742-4,140-6,896-8,746-11,242-13,193-14,116-15,869-18,293-20,020-21,647-30,737-52,648-53,667-20,534
cash flow from financing-9,343-29,159-36,499-47,771-37,641-41,706254,716-41,208-44,643-45,822-47,170-289,632-479,259-85,6461,045,314
cash and cash equivalents
cash19,19335,47033,33017,15021,1224,975-123,680125,88716,580-3,694-12,660-48,897-98,223-10,744197,611
overdraft
change in cash19,19335,47033,33017,15021,1224,975-123,680125,88716,580-3,694-12,660-48,897-98,223-10,744197,611

newpride ventures ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newpride ventures ltd. Get real-time insights into newpride ventures ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newpride Ventures Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newpride ventures ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

newpride ventures ltd Ownership

NEWPRIDE VENTURES LTD group structure

Newpride Ventures Ltd has no subsidiary companies.

Ultimate parent company

NEWPRIDE VENTURES LTD

04076621

NEWPRIDE VENTURES LTD Shareholders

rivka dreyfuss 50%
fiege schischa 50%

newpride ventures ltd directors

Newpride Ventures Ltd currently has 1 director, Mr Jacob Schischa serving since Oct 2000.

officercountryagestartendrole
Mr Jacob SchischaEngland56 years Oct 2000- Director

P&L

September 2023

turnover

361.1k

+139%

operating profit

37.6k

0%

gross margin

72.5%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.4m

+0.02%

total assets

1.7m

-0.04%

cash

173.4k

+0.12%

net assets

Total assets minus all liabilities

newpride ventures ltd company details

company number

04076621

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

2 gilda crescent, london, N16 6JP

Bank

-

Legal Advisor

-

newpride ventures ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to newpride ventures ltd. Currently there are 1 open charges and 9 have been satisfied in the past.

newpride ventures ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWPRIDE VENTURES LTD. This can take several minutes, an email will notify you when this has completed.

newpride ventures ltd Companies House Filings - See Documents

datedescriptionview/download