red insight limited Company Information
Company Number
04081960
Website
https://www.redinsight.comRegistered Address
965 weston road, slough, berkshire, SL1 4HR
Industry
Activities of head offices
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Avtar Brar17 Years
Shareholders
avtar brar 100%
red insight limited Estimated Valuation
Pomanda estimates the enterprise value of RED INSIGHT LIMITED at £22.5k based on a Turnover of £41.8k and 0.54x industry multiple (adjusted for size and gross margin).
red insight limited Estimated Valuation
Pomanda estimates the enterprise value of RED INSIGHT LIMITED at £0 based on an EBITDA of £0 and a 3.61x industry multiple (adjusted for size and gross margin).
red insight limited Estimated Valuation
Pomanda estimates the enterprise value of RED INSIGHT LIMITED at £1.1k based on Net Assets of £412 and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Red Insight Limited Overview
Red Insight Limited is a live company located in berkshire, SL1 4HR with a Companies House number of 04081960. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2000, it's largest shareholder is avtar brar with a 100% stake. Red Insight Limited is a mature, micro sized company, Pomanda has estimated its turnover at £41.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Red Insight Limited Health Check
Pomanda's financial health check has awarded Red Insight Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £41.8k, make it smaller than the average company (£22.2m)
- Red Insight Limited
£22.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Red Insight Limited
- - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (32.9%)
- Red Insight Limited
32.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Red Insight Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (122)
1 - Red Insight Limited
122 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Red Insight Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £41.8k, this is less efficient (£201.6k)
- Red Insight Limited
£201.6k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (45 days)
- Red Insight Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (42 days)
- Red Insight Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Red Insight Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Red Insight Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41%, this is a lower level of debt than the average (55.7%)
41% - Red Insight Limited
55.7% - Industry AVG
RED INSIGHT LIMITED financials
Red Insight Limited's latest turnover from December 2023 is estimated at £41.8 thousand and the company has net assets of £412. According to their latest financial statements, Red Insight Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,305,600 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 891,113 | ||||||||||||||
Gross Profit | 414,487 | ||||||||||||||
Admin Expenses | 394,641 | ||||||||||||||
Operating Profit | 19,846 | ||||||||||||||
Interest Payable | 9,081 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 10,765 | ||||||||||||||
Tax | 766 | ||||||||||||||
Profit After Tax | 11,531 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | 11,531 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | |||||||||||
EBITDA* | 34,784 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,284 | 66,428 | 51,497 | 60,106 | 77,459 | 81,194 | 85,904 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,497 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,284 | 66,428 | 51,497 | 60,106 | 77,459 | 81,194 | 184,401 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,197 | 77,462 | 76,264 | 80,372 | 67,950 | 67,944 | 62,236 |
Trade Debtors | 698 | 5,558 | 0 | 0 | 0 | 0 | 92,084 | 186,435 | 307,428 | 320,917 | 418,657 | 365,030 | 365,414 | 324,471 | 128,284 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 58,982 | 49,237 | 130,486 | 0 | 0 | 0 | 0 | 0 | 0 | 37,113 |
Cash | 0 | 0 | 3,182 | 20,786 | 412 | 1,137 | 1,137 | 0 | 0 | 17,899 | 2,555 | 12,780 | 1,219 | 54,801 | 42,886 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 698 | 5,558 | 3,182 | 20,786 | 412 | 60,119 | 142,649 | 316,921 | 376,625 | 416,278 | 497,476 | 458,182 | 434,583 | 447,216 | 270,519 |
total assets | 698 | 5,558 | 3,182 | 20,786 | 412 | 60,119 | 142,649 | 316,921 | 434,909 | 482,706 | 548,973 | 518,288 | 512,042 | 528,410 | 454,920 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,287 | 0 | 0 | 0 | 0 | 0 | 0 | 122,812 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 286 | 5,146 | 0 | 0 | 0 | 560 | 560 | 80,543 | 112,289 | 166,241 | 142,890 | 210,712 | 193,021 | 193,686 | 70,965 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,293 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 2,770 | 20,374 | 0 | 9,554 | 0 | 16,032 | 0 | 0 | 0 | 0 | 0 | 0 | 31,771 |
total current liabilities | 286 | 5,146 | 2,770 | 20,374 | 0 | 10,114 | 560 | 99,862 | 112,289 | 166,241 | 142,890 | 210,712 | 193,021 | 193,686 | 245,841 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,531 | 0 | 0 | 0 | 0 | 0 | 0 | 4,556 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,319 | 102,818 | 148,828 | 62,594 | 104,355 | 146,594 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,531 | 106,319 | 102,818 | 148,828 | 62,594 | 104,355 | 146,594 | 4,556 |
total liabilities | 286 | 5,146 | 2,770 | 20,374 | 0 | 10,114 | 560 | 125,393 | 218,608 | 269,059 | 291,718 | 273,306 | 297,376 | 340,280 | 250,397 |
net assets | 412 | 412 | 412 | 412 | 412 | 50,005 | 142,089 | 191,528 | 216,301 | 213,647 | 257,255 | 244,982 | 214,666 | 188,130 | 204,523 |
total shareholders funds | 412 | 412 | 412 | 412 | 412 | 50,005 | 142,089 | 191,528 | 216,301 | 213,647 | 257,255 | 244,982 | 214,666 | 188,130 | 204,523 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 19,846 | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,509 | 15,973 | 8,958 | 8,870 | 11,680 | 11,084 | 14,938 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 766 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69,197 | -8,265 | 1,198 | -4,108 | 12,422 | 6 | 5,708 | 62,236 |
Debtors | -4,860 | 5,558 | 0 | 0 | -58,982 | -82,339 | -175,600 | 9,493 | -13,489 | -97,740 | 53,627 | -384 | 40,943 | 159,074 | 165,397 |
Creditors | -4,860 | 5,146 | 0 | 0 | -560 | 0 | -79,983 | -31,746 | -53,952 | 23,351 | -67,822 | 17,691 | -665 | 122,721 | 70,965 |
Accruals and Deferred Income | 0 | -2,770 | -17,604 | 20,374 | -9,554 | 9,554 | -16,032 | 16,032 | 0 | 0 | 0 | 0 | 0 | -31,771 | 31,771 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -89,347 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,293 | 20,293 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -25,531 | 25,531 | 0 | 0 | 0 | 0 | 0 | -4,556 | 4,556 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106,319 | 3,501 | -46,010 | 86,234 | -41,761 | -42,239 | 146,594 | 0 |
share issue | |||||||||||||||
interest | -9,081 | ||||||||||||||
cash flow from financing | 208,760 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -3,182 | -17,604 | 20,374 | -725 | 0 | 1,137 | 0 | -17,899 | 15,344 | -10,225 | 11,561 | -53,582 | 11,915 | 42,886 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -3,287 | 3,287 | 0 | 0 | 0 | 0 | 0 | -122,812 | 122,812 |
change in cash | 0 | -3,182 | -17,604 | 20,374 | -725 | 0 | 4,424 | -3,287 | -17,899 | 15,344 | -10,225 | 11,561 | -53,582 | 134,727 | -79,926 |
red insight limited Credit Report and Business Information
Red Insight Limited Competitor Analysis
Perform a competitor analysis for red insight limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL1 area or any other competitors across 12 key performance metrics.
red insight limited Ownership
RED INSIGHT LIMITED group structure
Red Insight Limited has no subsidiary companies.
Ultimate parent company
RED INSIGHT LIMITED
04081960
red insight limited directors
Red Insight Limited currently has 1 director, Mr Avtar Brar serving since Oct 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Avtar Brar | United Kingdom | 37 years | Oct 2007 | - | Director |
P&L
December 2023turnover
41.8k
-20%
operating profit
0
0%
gross margin
19%
-1.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
412
0%
total assets
698
-0.87%
cash
0
0%
net assets
Total assets minus all liabilities
red insight limited company details
company number
04081960
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
October 2000
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
whitestar organisation limited (February 2001)
accountant
-
auditor
-
address
965 weston road, slough, berkshire, SL1 4HR
Bank
-
Legal Advisor
-
red insight limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to red insight limited. Currently there are 5 open charges and 1 have been satisfied in the past.
red insight limited Companies House Filings - See Documents
date | description | view/download |
---|