reclaimed appliances limited
reclaimed appliances limited Company Information
Company Number
04082834
Next Accounts
Nov 2024
Industry
Treatment and disposal of non-hazardous waste
Collection of non-hazardous waste
Directors
Shareholders
robert truscott
lorraine truscott
Group Structure
View All
Contact
Registered Address
c/o kevin brown advisory limited, 500 high road, woodford green, essex, IG8 0PN
Website
reclaimed-appliances.co.ukreclaimed appliances limited Estimated Valuation
Pomanda estimates the enterprise value of RECLAIMED APPLIANCES LIMITED at £3.3m based on a Turnover of £4.1m and 0.8x industry multiple (adjusted for size and gross margin).
reclaimed appliances limited Estimated Valuation
Pomanda estimates the enterprise value of RECLAIMED APPLIANCES LIMITED at £718k based on an EBITDA of £148.5k and a 4.84x industry multiple (adjusted for size and gross margin).
reclaimed appliances limited Estimated Valuation
Pomanda estimates the enterprise value of RECLAIMED APPLIANCES LIMITED at £859k based on Net Assets of £235.2k and 3.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Reclaimed Appliances Limited Overview
Reclaimed Appliances Limited is a dissolved company that was located in woodford green, IG8 0PN with a Companies House number of 04082834. It operated in the collection of non-hazardous waste sector, SIC Code 38110. Founded in October 2000, it's largest shareholder was robert truscott with a 50% stake. The last turnover for Reclaimed Appliances Limited was estimated at £4.1m.
Upgrade for unlimited company reports & a free credit check
Reclaimed Appliances Limited Health Check
Pomanda's financial health check has awarded Reclaimed Appliances Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £4.1m, make it smaller than the average company (£5.6m)
- Reclaimed Appliances Limited
£5.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Reclaimed Appliances Limited
- - Industry AVG
Production
with a gross margin of 27.8%, this company has a comparable cost of product (27.8%)
- Reclaimed Appliances Limited
27.8% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (8.3%)
- Reclaimed Appliances Limited
8.3% - Industry AVG
Employees
with 28 employees, this is below the industry average (42)
- Reclaimed Appliances Limited
42 - Industry AVG
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- Reclaimed Appliances Limited
£31.1k - Industry AVG
Efficiency
resulting in sales per employee of £145.5k, this is equally as efficient (£168.8k)
- Reclaimed Appliances Limited
£168.8k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is earlier than average (52 days)
- Reclaimed Appliances Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 123 days, this is slower than average (48 days)
- Reclaimed Appliances Limited
48 days - Industry AVG
Stock Days
it holds stock equivalent to 23 days, this is more than average (6 days)
- Reclaimed Appliances Limited
6 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (8 weeks)
1 weeks - Reclaimed Appliances Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.1%, this is a higher level of debt than the average (66.5%)
88.1% - Reclaimed Appliances Limited
66.5% - Industry AVG
RECLAIMED APPLIANCES LIMITED financials
Reclaimed Appliances Limited's latest turnover from December 2010 is estimated at £4.1 million and the company has net assets of £235.2 thousand. According to their latest financial statements, we estimate that Reclaimed Appliances Limited has 28 employees and maintains cash reserves of £29.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2010 | Dec 2009 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2010 | Dec 2009 | |
|---|---|---|
| Tangible Assets | 1,408,970 | 712,261 |
| Intangible Assets | 26,833 | 28,833 |
| Investments & Other | 100 | 100 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 1,435,903 | 741,194 |
| Stock & work in progress | 190,985 | 109,252 |
| Trade Debtors | 326,724 | 485,212 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 29,307 | 229,015 |
| misc current assets | 0 | 0 |
| total current assets | 547,016 | 823,479 |
| total assets | 1,982,919 | 1,564,673 |
| Bank overdraft | 3,656 | 106,248 |
| Bank loan | 0 | 0 |
| Trade Creditors | 998,227 | 495,576 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 196,679 | 75,502 |
| other current liabilities | 0 | 0 |
| total current liabilities | 1,198,562 | 677,326 |
| loans | 0 | 0 |
| hp & lease commitments | 436,552 | 198,864 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 112,584 | 371,658 |
| total long term liabilities | 549,136 | 570,522 |
| total liabilities | 1,747,698 | 1,247,848 |
| net assets | 235,221 | 316,825 |
| total shareholders funds | 235,221 | 316,825 |
| Dec 2010 | Dec 2009 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 225,168 | 111,696 |
| Amortisation | 2,000 | 2,000 |
| Tax | ||
| Stock | 81,733 | 109,252 |
| Debtors | -158,488 | 485,212 |
| Creditors | 502,651 | 495,576 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | -259,074 | 371,658 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 100 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 358,865 | 274,366 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -199,708 | 229,015 |
| overdraft | -102,592 | 106,248 |
| change in cash | -97,116 | 122,767 |
reclaimed appliances limited Credit Report and Business Information
Reclaimed Appliances Limited Competitor Analysis
Perform a competitor analysis for reclaimed appliances limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other undefined companies, companies in IG8 area or any other competitors across 12 key performance metrics.
reclaimed appliances limited Ownership
RECLAIMED APPLIANCES LIMITED group structure
Reclaimed Appliances Limited has no subsidiary companies.
Ultimate parent company
RECLAIMED APPLIANCES LIMITED
04082834
reclaimed appliances limited directors
Reclaimed Appliances Limited currently has 1 director, Mr Robert Truscott serving since Oct 2000.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Truscott | England | 54 years | Oct 2000 | - | Director |
P&L
December 2010turnover
4.1m
0%
operating profit
-78.7k
0%
gross margin
27.9%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2010net assets
235.2k
-0.26%
total assets
2m
+0.27%
cash
29.3k
-0.87%
net assets
Total assets minus all liabilities
reclaimed appliances limited company details
company number
04082834
Type
Private limited with Share Capital
industry
38210 - Treatment and disposal of non-hazardous waste
38110 - Collection of non-hazardous waste
38220 - Treatment and disposal of hazardous waste
incorporation date
October 2000
age
24
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2010
previous names
N/A
accountant
-
auditor
-
address
c/o kevin brown advisory limited, 500 high road, woodford green, essex, IG8 0PN
Bank
-
Legal Advisor
-
reclaimed appliances limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to reclaimed appliances limited. Currently there are 2 open charges and 0 have been satisfied in the past.
reclaimed appliances limited Companies House Filings - See Documents
| date | description | view/download |
|---|
