compass group plc

Live MatureMegaHigh

compass group plc Company Information

Share COMPASS GROUP PLC

Company Number

04083914

Shareholders

undisclosed

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

compass house, guildford street, chertsey, surrey, KT16 9BQ

compass group plc Estimated Valuation

£38.1b

Pomanda estimates the enterprise value of COMPASS GROUP PLC at £38.1b based on a Turnover of £34b and 1.12x industry multiple (adjusted for size and gross margin).

compass group plc Estimated Valuation

£26.1b

Pomanda estimates the enterprise value of COMPASS GROUP PLC at £26.1b based on an EBITDA of £2.9b and a 8.88x industry multiple (adjusted for size and gross margin).

compass group plc Estimated Valuation

£11.6b

Pomanda estimates the enterprise value of COMPASS GROUP PLC at £11.6b based on Net Assets of £5.5b and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compass Group Plc Overview

Compass Group Plc is a live company located in chertsey, KT16 9BQ with a Companies House number of 04083914. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2000, it's largest shareholder is undisclosed with a 100% stake. Compass Group Plc is a mature, mega sized company, Pomanda has estimated its turnover at £34b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compass Group Plc Health Check

Pomanda's financial health check has awarded Compass Group Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £34b, make it larger than the average company (£21.4m)

£34b - Compass Group Plc

£21.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (9.8%)

24% - Compass Group Plc

9.8% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Compass Group Plc

33.6% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it as profitable than the average company (6%)

6.2% - Compass Group Plc

6% - Industry AVG

employees

Employees

with 579126 employees, this is above the industry average (115)

579126 - Compass Group Plc

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has a lower pay structure (£50.7k)

£27.4k - Compass Group Plc

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.7k, this is less efficient (£204.3k)

£58.7k - Compass Group Plc

£204.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (44 days)

35 days - Compass Group Plc

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (41 days)

43 days - Compass Group Plc

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (46 days)

9 days - Compass Group Plc

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (16 weeks)

3 weeks - Compass Group Plc

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.6%, this is a higher level of debt than the average (54.4%)

71.6% - Compass Group Plc

54.4% - Industry AVG

COMPASS GROUP PLC financials

EXPORTms excel logo

Compass Group Plc's latest turnover from September 2024 is £34 billion and the company has net assets of £5.5 billion. According to their latest financial statements, Compass Group Plc has 579,126 employees and maintains cash reserves of £504.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover33,990,450,75730,676,539,61325,512,000,00017,908,000,00019,940,000,00024,878,000,00022,872,000,00022,568,000,00019,605,000,00017,590,000,00016,854,000,00017,557,000,00016,905,000,00015,833,000,00014,468,000,00013,444,000,000
Other Income Or Grants
Cost Of Sales22,564,127,15320,541,432,54317,080,814,79012,227,908,88113,466,533,15716,834,251,21615,464,609,78715,308,060,24713,269,844,43712,099,445,04311,804,250,41312,324,122,21011,808,560,18011,053,479,94010,015,073,025
Gross Profit11,426,323,60410,135,107,0708,431,185,2105,680,091,1196,473,466,8438,043,748,7857,407,390,2137,259,939,7536,335,155,5635,490,554,9575,049,749,5875,232,877,7905,096,439,8204,779,520,0604,452,926,975
Admin Expenses9,335,201,1638,263,293,5236,931,185,2105,135,091,1196,179,466,8436,417,748,7855,714,390,2135,594,939,7534,926,155,5634,229,554,9573,835,749,5874,430,877,7904,240,439,8203,769,520,0603,463,926,975-877,000,000
Operating Profit2,091,122,4411,871,813,5471,500,000,000545,000,000294,000,0001,626,000,0001,693,000,0001,665,000,0001,409,000,0001,261,000,0001,214,000,000802,000,000856,000,0001,010,000,000989,000,000877,000,000
Interest Payable318,038,359230,638,504111,000,000120,000,000153,000,000122,000,000120,000,000120,000,000105,000,00096,000,00091,000,00085,000,00094,000,000160,000,00070,000,000101,000,000
Interest Receivable55,029,53768,786,92211,000,0007,000,00010,000,00012,000,0006,000,0006,000,0004,000,0003,000,0005,000,0008,000,0009,000,00089,000,0005,000,00014,000,000
Pre-Tax Profit1,663,834,2641,729,384,1551,469,000,000464,000,000210,000,0001,494,000,0001,523,000,0001,560,000,0001,321,000,0001,159,000,0001,144,000,000721,000,000789,000,000958,000,000913,000,000773,000,000
Tax-519,543,579-424,860,403-352,000,000-107,000,000-75,000,000-351,000,000-385,000,000-389,000,000-319,000,000-282,000,000-276,000,000-287,000,000-178,000,000-264,000,000-246,000,000-221,000,000
Profit After Tax1,144,290,6851,304,523,7521,117,000,000357,000,000135,000,0001,143,000,0001,138,000,0001,171,000,0001,002,000,000877,000,000868,000,000434,000,000611,000,000694,000,000667,000,000552,000,000
Dividends Paid779,315,368644,169,297418,000,0003,000,000548,000,0001,534,000,000496,000,000463,000,000444,000,000404,000,000378,000,000360,000,000258,000,000229,000,000
Retained Profit356,882,739656,308,165695,000,000354,000,000133,000,0001,143,000,000582,000,000-373,000,000496,000,000406,000,000421,000,00033,000,000233,000,000368,000,000417,000,000357,000,000
Employee Costs15,859,836,53014,263,170,67212,163,000,0009,328,000,0009,979,000,00011,370,000,00010,556,000,00010,236,000,0008,909,000,0007,959,000,0007,720,000,0008,131,000,0007,810,000,0007,152,000,0006,444,000,0005,968,000,000
Number Of Employees579,126562,460513,707478,070548,143596,452595,8411,628527,180516,922503,537506,699508,714471,108428,202409,044
EBITDA*2,943,271,0202,650,319,6562,230,000,0001,230,000,000862,000,0002,112,000,0002,193,000,0002,148,000,0001,835,000,0001,601,000,0001,556,000,0001,503,000,0001,193,000,0001,257,000,0001,227,000,0001,104,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets4,441,207,4134,009,872,9475,795,000,0004,314,000,0004,732,000,0003,257,000,0002,759,000,0001,917,000,0001,899,000,0001,316,000,0001,315,000,0001,250,000,0001,253,000,0001,156,000,0001,099,000,0001,018,000,000
Intangible Assets9,199,643,9277,750,263,0097,079,000,0006,167,000,0006,347,000,0006,002,000,0005,375,000,0005,531,000,0005,519,000,0004,668,000,0004,538,000,0004,506,000,0004,841,000,0004,779,000,0004,403,000,0004,073,000,000
Investments & Other985,676,134893,420,7331,136,000,000538,000,0001,629,000,000303,000,00073,000,000202,000,000946,000,000299,000,00086,000,000104,000,000133,000,000105,000,000118,000,00092,000,000
Debtors (Due After 1 year)2,313,668,3662,172,857,4892,079,000,0001,617,000,000686,000,0001,902,000,000104,000,00071,000,00083,000,00090,000,00077,000,00072,000,00064,000,000
Total Fixed Assets13,640,851,33911,760,135,95512,063,000,0009,916,000,00010,492,000,0009,259,000,0008,134,000,0007,448,000,0007,418,000,0005,984,000,0005,853,000,0005,756,000,0006,094,000,0005,935,000,0005,502,000,0005,091,000,000
Stock & work in progress593,995,306560,006,474511,000,000327,000,000310,000,000404,000,000353,000,000353,000,000347,000,000282,000,000265,000,000255,000,000261,000,000270,000,000238,000,000230,000,000
Trade Debtors3,349,518,4923,021,769,0382,939,000,0001,937,000,0001,610,000,0002,210,000,0002,078,000,0002,169,000,0002,258,000,0001,747,000,0001,687,000,0001,761,000,0001,964,000,0001,865,000,0001,674,000,0001,539,000,000
Group Debtors3,000,0009,000,00017,000,0006,000,0004,000,0006,000,000
Misc Debtors1,251,921,9871,100,590,7581,049,000,000747,000,000709,000,000838,000,000774,000,000523,000,000398,000,000362,000,000382,000,000311,000,000150,000,000165,000,000152,000,000135,000,000
Cash504,167,678832,726,3891,983,000,0001,840,000,0001,484,000,000398,000,000969,000,000387,000,000346,000,000283,000,000408,000,0001,006,000,000728,000,0001,110,000,000643,000,000588,000,000
misc current assets250,060,69421,849,96471,000,0002,000,0005,000,000339,000,00090,000,0002,000,00083,000,00048,000,00039,000,00033,000,00065,000,00041,000,00052,000,000
total current assets6,063,769,5235,625,151,7366,685,000,0004,952,000,0004,242,000,0004,076,000,0004,513,000,0003,531,000,0003,368,000,0002,763,000,0002,790,000,0003,372,000,0003,136,000,0003,475,000,0002,752,000,0002,550,000,000
total assets19,704,620,86217,385,287,69118,748,000,00014,868,000,00014,734,000,00013,335,000,00012,647,000,00010,979,000,00010,786,000,0008,747,000,0008,643,000,0009,128,000,0009,230,000,0009,410,000,0008,254,000,0007,641,000,000
Bank overdraft17,000,00027,000,00059,000,00037,000,00020,000,00058,000,00045,000,00039,000,00071,000,000
Bank loan5,000,000813,000,000255,000,00078,000,00022,000,0004,000,00011,000,00029,000,00021,000,00011,000,000
Trade Creditors 2,684,308,4892,379,218,2572,292,000,0001,418,000,0001,113,000,0002,088,000,0004,317,000,0001,807,000,0001,707,000,0001,400,000,0001,333,000,0001,349,000,0001,310,000,0001,292,000,0001,107,000,000967,000,000
Group/Directors Accounts
other short term finances665,210,0021,073,885,247693,000,000481,000,000237,000,000203,000,00020,000,00035,000,000107,000,000251,000,00074,000,0007,000,000654,000,00094,000,000241,000,000
hp & lease commitments220,927,409191,794,124194,000,000180,000,000197,000,0002,000,0004,000,0003,000,0005,000,0006,000,0008,000,0009,000,00011,000,00014,000,000
other current liabilities4,580,399,7723,897,386,0943,854,000,0003,148,000,0002,952,000,0003,095,000,000478,000,0002,450,000,0002,491,000,0002,069,000,0002,057,000,0002,059,000,0002,089,000,0001,961,000,0001,967,000,0001,795,000,000
total current liabilities8,150,845,6757,542,283,7267,033,000,0005,227,000,0004,499,000,0005,410,000,0005,608,000,0004,277,000,0004,519,000,0003,716,000,0003,705,000,0003,512,000,0003,483,000,0003,990,000,0003,239,000,0003,099,000,000
loans7,946,103,4226,198,106,3358,217,000,0007,645,000,0008,838,000,0007,364,000,0007,255,000,0007,889,000,0006,151,000,0005,393,000,0005,051,000,0002,478,000,0003,440,000,0002,507,000,0002,402,000,0002,557,000,000
hp & lease commitments843,246,742741,280,246719,000,000665,000,000745,000,00010,000,00010,000,00015,000,00020,000,00024,000,000
Accruals and Deferred Income180,464,514187,747,83556,000,00053,000,0006,000,0007,000,000
other liabilities168,325,645143,238,650354,000,000305,000,000331,000,000214,000,000444,000,000318,000,000351,000,00028,000,000248,000,000231,000,00021,000,00022,000,000423,000,000364,000,000
provisions3,135,065,1432,424,536,6982,458,000,0001,182,000,0001,342,000,0001,278,000,000568,000,000628,000,000640,000,000576,000,000632,000,000760,000,0001,516,000,0001,256,000,000634,000,000706,000,000
total long term liabilities5,965,040,0584,744,679,1285,810,000,0004,722,000,0005,422,000,0004,538,000,0004,372,000,0004,582,000,0003,747,000,0003,081,000,0003,090,000,0002,826,000,0002,506,000,0001,917,000,0001,942,000,0001,997,000,000
total liabilities14,115,885,73312,286,962,85412,843,000,0009,949,000,0009,921,000,0009,948,000,0009,980,000,0008,859,000,0008,266,000,0006,797,000,0006,795,000,0006,338,000,0005,989,000,0005,907,000,0005,181,000,0005,096,000,000
net assets5,526,422,2715,068,382,2945,874,000,0004,891,000,0004,790,000,0003,360,000,0002,642,000,0002,098,000,0002,505,000,0001,937,000,0001,839,000,0002,781,000,0003,231,000,0003,495,000,0003,068,000,0002,536,000,000
total shareholders funds5,526,422,2715,068,382,2935,874,000,0004,891,000,0004,790,000,0003,360,000,0002,642,000,0002,098,000,0002,505,000,0001,937,000,0001,839,000,0002,781,000,0003,231,000,0003,495,000,0003,068,000,0002,536,000,000
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit2,091,122,4411,871,813,5471,500,000,000545,000,000294,000,0001,626,000,0001,693,000,0001,665,000,0001,409,000,0001,261,000,0001,214,000,000802,000,000856,000,0001,010,000,000989,000,000877,000,000
Depreciation305,090,232280,812,495416,000,000406,000,000451,000,000318,000,000267,000,000262,000,000216,000,000193,000,000189,000,000181,000,000203,000,000121,000,000148,000,000138,000,000
Amortisation547,058,347497,693,614314,000,000279,000,000117,000,000168,000,000233,000,000221,000,000210,000,000147,000,000153,000,000520,000,000134,000,000126,000,00090,000,00089,000,000
Tax-519,543,579-424,860,403-352,000,000-107,000,000-75,000,000-351,000,000-385,000,000-389,000,000-319,000,000-282,000,000-276,000,000-287,000,000-178,000,000-264,000,000-246,000,000-221,000,000
Stock33,988,83249,006,474184,000,00017,000,000-94,000,00051,000,0006,000,00065,000,00017,000,00010,000,000-6,000,000-9,000,00032,000,0008,000,000230,000,000
Debtors619,891,560228,217,2851,766,000,0001,296,000,000-1,948,000,0002,101,000,00047,000,000132,000,000487,000,000117,000,000-86,000,000-49,000,00097,000,000205,000,000158,000,0001,744,000,000
Creditors305,090,23287,218,257874,000,000305,000,000-975,000,000-2,229,000,0002,510,000,000100,000,000307,000,00067,000,000-16,000,00039,000,00018,000,000185,000,000140,000,000967,000,000
Accruals and Deferred Income675,730,357231,133,929706,000,000196,000,000-143,000,0002,617,000,000-1,972,000,000-41,000,000366,000,00068,000,000-55,000,00017,000,000127,000,0001,000,000172,000,0001,795,000,000
Deferred Taxes & Provisions710,528,445-33,463,3021,276,000,000-160,000,00064,000,000710,000,000-60,000,000-12,000,00064,000,000-56,000,000-128,000,000-756,000,000260,000,000622,000,000-72,000,000706,000,000
Cash flow from operations3,461,196,0832,233,124,3782,784,000,000151,000,0001,775,000,000707,000,0002,239,000,0001,668,000,0001,701,000,0001,264,000,0001,157,000,000571,000,0001,332,000,0001,564,000,0001,055,000,0002,377,000,000
Investing Activities
capital expenditure-2,732,863,963335,357,935-3,123,000,000-87,000,000-2,388,000,000-1,611,000,000-1,186,000,000-513,000,000-1,860,000,000-471,000,000-439,000,000-363,000,000-496,000,000-680,000,000-649,000,000-5,318,000,000
Change in Investments92,255,401-242,579,267598,000,000-1,091,000,0001,326,000,000230,000,000-129,000,000-744,000,000647,000,000213,000,000-18,000,000-29,000,00028,000,000-13,000,00026,000,00092,000,000
cash flow from investments-2,825,119,364577,937,202-3,721,000,0001,004,000,000-3,714,000,000-1,841,000,000-1,057,000,000231,000,000-2,507,000,000-684,000,000-421,000,000-334,000,000-524,000,000-667,000,000-675,000,000-5,410,000,000
Financing Activities
Bank loans-5,000,000-808,000,000813,000,000-255,000,000177,000,00056,000,00018,000,000-7,000,000-18,000,0008,000,00010,000,00011,000,000
Group/Directors Accounts
Other Short Term Loans -408,675,245380,885,247212,000,000244,000,00034,000,000203,000,000-20,000,000-15,000,000-72,000,000-144,000,000177,000,00067,000,000-647,000,000560,000,000-147,000,000241,000,000
Long term loans1,747,997,087-2,018,893,665572,000,000-1,193,000,0001,474,000,000109,000,000-634,000,0001,738,000,000758,000,000342,000,0002,573,000,000-962,000,000933,000,000105,000,000-155,000,0002,557,000,000
Hire Purchase and Lease Commitments131,099,78120,074,37068,000,000-97,000,000940,000,0002,000,000-14,000,0001,000,0008,000,000-16,000,000-7,000,000-5,000,00022,000,000-3,000,00014,000,000
other long term liabilities25,086,995-210,761,35049,000,000-26,000,000117,000,000-230,000,000126,000,000-33,000,000323,000,000-220,000,00017,000,000210,000,000-1,000,000-401,000,00059,000,000364,000,000
share issue101,157,238-1,461,925,872288,000,000-253,000,0001,297,000,000-425,000,000-38,000,000-34,000,00072,000,000-308,000,000-1,363,000,000-483,000,000-497,000,00059,000,000115,000,0002,179,000,000
interest-263,008,822-161,851,582-100,000,000-113,000,000-143,000,000-110,000,000-114,000,000-114,000,000-101,000,000-93,000,000-86,000,000-77,000,000-85,000,000-71,000,000-65,000,000-87,000,000
cash flow from financing1,333,657,034-3,452,472,8521,089,000,000-1,438,000,0003,714,000,000-1,259,000,000133,000,0001,273,000,0001,158,000,000-359,000,0001,320,000,000-1,259,000,000-320,000,000282,000,000-186,000,0005,279,000,000
cash and cash equivalents
cash-328,558,711-1,150,273,611143,000,000356,000,0001,086,000,000-571,000,000582,000,00041,000,00063,000,000-125,000,000-598,000,000278,000,000-382,000,000467,000,00055,000,000588,000,000
overdraft-17,000,00017,000,000-27,000,000-32,000,00022,000,00017,000,000-38,000,00013,000,0006,000,000-32,000,00071,000,000
change in cash-328,558,711-1,150,273,611143,000,000356,000,0001,103,000,000-588,000,000582,000,00068,000,00095,000,000-147,000,000-615,000,000316,000,000-395,000,000461,000,00087,000,000517,000,000

compass group plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compass group plc. Get real-time insights into compass group plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compass Group Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compass group plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in KT16 area or any other competitors across 12 key performance metrics.

compass group plc Ownership

COMPASS GROUP PLC group structure

Compass Group Plc has 3 subsidiary companies.

COMPASS GROUP PLC Shareholders

undisclosed 100%

compass group plc directors

Compass Group Plc currently has 12 directors. The longest serving directors include Mr Dominic Blakemore (Feb 2012) and Mr Stefan Bomhard (May 2016).

officercountryagestartendrole
Mr Dominic BlakemoreEngland55 years Feb 2012- Director
Mr Stefan Bomhard57 years May 2016- Director
Mrs Anne-Francoise Nesmes53 years Jul 2018- Director
Mr John Bryant59 years Sep 2018- Director
Mr Ian MeakinsEngland68 years Sep 2020- Director
Mr Charles Brown53 years Oct 2021- Director
Ms Arlene Isaacs-LoweEngland65 years Nov 2021- Director
Mr Sundar RamanUnited Kingdom49 years Jan 2022- Director
Ms Leanne Wood52 years May 2023- Director
Mr Petros Parras44 years Dec 2023- Director

P&L

September 2024

turnover

34b

+11%

operating profit

2.1b

+12%

gross margin

33.7%

+1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

5.5b

+0.09%

total assets

19.7b

+0.13%

cash

504.2m

-0.39%

net assets

Total assets minus all liabilities

compass group plc company details

company number

04083914

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2024

previous names

compass demerger limited (November 2000)

accountant

-

auditor

KPMG LLP

address

compass house, guildford street, chertsey, surrey, KT16 9BQ

Bank

-

Legal Advisor

-

compass group plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to compass group plc. Currently there are 0 open charges and 1 have been satisfied in the past.

compass group plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPASS GROUP PLC. This can take several minutes, an email will notify you when this has completed.

compass group plc Companies House Filings - See Documents

datedescriptionview/download