life at parliament view limited
life at parliament view limited Company Information
Company Number
04084276
Next Accounts
50 days late
Shareholders
london resi ltd
Group Structure
View All
Industry
Real estate agencies
Registered Address
3 park road, teddington, TW11 0AP
Website
liferesidential.co.uklife at parliament view limited Estimated Valuation
Pomanda estimates the enterprise value of LIFE AT PARLIAMENT VIEW LIMITED at £46m based on a Turnover of £16.8m and 2.75x industry multiple (adjusted for size and gross margin).
life at parliament view limited Estimated Valuation
Pomanda estimates the enterprise value of LIFE AT PARLIAMENT VIEW LIMITED at £13.5m based on an EBITDA of £1.4m and a 9.51x industry multiple (adjusted for size and gross margin).
life at parliament view limited Estimated Valuation
Pomanda estimates the enterprise value of LIFE AT PARLIAMENT VIEW LIMITED at £6.9m based on Net Assets of £3.5m and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Life At Parliament View Limited Overview
Life At Parliament View Limited is a live company located in teddington, TW11 0AP with a Companies House number of 04084276. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2000, it's largest shareholder is london resi ltd with a 100% stake. Life At Parliament View Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Life At Parliament View Limited Health Check
Pomanda's financial health check has awarded Life At Parliament View Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
2 Weak
Size
annual sales of £16.8m, make it larger than the average company (£593.3k)
£16.8m - Life At Parliament View Limited
£593.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.5%)
8% - Life At Parliament View Limited
4.5% - Industry AVG
Production
with a gross margin of 76.8%, this company has a comparable cost of product (87.6%)
76.8% - Life At Parliament View Limited
87.6% - Industry AVG
Profitability
an operating margin of 6.7% make it less profitable than the average company (8.6%)
6.7% - Life At Parliament View Limited
8.6% - Industry AVG
Employees
with 174 employees, this is above the industry average (12)
174 - Life At Parliament View Limited
12 - Industry AVG
Pay Structure
on an average salary of £56.7k, the company has a higher pay structure (£39.4k)
£56.7k - Life At Parliament View Limited
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £96.3k, this is equally as efficient (£86.1k)
£96.3k - Life At Parliament View Limited
£86.1k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (35 days)
3 days - Life At Parliament View Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (49 days)
58 days - Life At Parliament View Limited
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Life At Parliament View Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is average cash available to meet short term requirements (44 weeks)
52 weeks - Life At Parliament View Limited
44 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.3%, this is a similar level of debt than the average (50.3%)
47.3% - Life At Parliament View Limited
50.3% - Industry AVG
LIFE AT PARLIAMENT VIEW LIMITED financials
Life At Parliament View Limited's latest turnover from March 2023 is £16.8 million and the company has net assets of £3.5 million. According to their latest financial statements, Life At Parliament View Limited has 174 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 16,752,880 | 18,162,549 | 13,335,740 | 14,174,914 | 13,620,756 | 12,782,688 | 10,892,054 | 9,340,150 | 8,363,019 | |||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Cost Of Sales | 3,888,248 | 4,303,714 | 2,438,973 | 1,479,024 | 1,408,469 | 1,555,415 | 1,326,746 | 1,111,159 | 1,183,920 | |||||
| Gross Profit | 12,864,632 | 13,858,835 | 10,896,767 | 12,695,890 | 12,212,287 | 11,227,273 | 9,565,308 | 8,228,991 | 7,179,099 | |||||
| Admin Expenses | 11,742,174 | 12,654,342 | 8,952,244 | 10,896,384 | 10,384,967 | 9,799,571 | 8,596,460 | 6,706,041 | 5,719,229 | |||||
| Operating Profit | 1,122,458 | 1,204,493 | 1,944,523 | 1,799,506 | 1,827,320 | 1,427,702 | 968,848 | 1,522,950 | 1,459,870 | |||||
| Interest Payable | 0 | 9,849 | 0 | 0 | 56 | 228 | 4,711 | 1,058 | 7,190 | |||||
| Interest Receivable | 47,893 | 1,345 | 68,955 | 180,110 | 141,943 | 127,590 | 128,926 | 103,169 | 22,103 | |||||
| Pre-Tax Profit | 1,220,330 | 1,039,278 | 2,013,478 | 1,922,196 | 1,946,937 | 1,815,001 | 1,093,063 | 1,625,061 | 1,474,783 | |||||
| Tax | -528,351 | -301,562 | -350,429 | -378,676 | -397,016 | -360,039 | -234,090 | -311,134 | -328,805 | |||||
| Profit After Tax | 691,979 | 737,716 | 1,663,049 | 1,543,520 | 1,549,921 | 1,454,962 | 858,973 | 1,313,927 | 1,145,978 | |||||
| Dividends Paid | 0 | 0 | 2,000,000 | 1,200,000 | 900,000 | 1,000,000 | 760,000 | 1,110,921 | 0 | |||||
| Retained Profit | 691,979 | 737,716 | -336,951 | 343,520 | 649,921 | 454,962 | 98,973 | 203,006 | 1,145,978 | |||||
| Employee Costs | 9,870,452 | 10,710,663 | 7,868,875 | 7,814,624 | 7,328,977 | 6,953,486 | 5,789,599 | 4,452,159 | 3,645,369 | |||||
| Number Of Employees | 174 | 172 | 174 | 177 | 177 | 176 | 152 | 128 | 104 | |||||
| EBITDA* | 1,415,448 | 1,623,316 | 2,146,659 | 2,066,473 | 2,068,881 | 1,654,899 | 1,192,663 | 1,681,934 | 1,588,147 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,167,758 | 839,628 | 1,338,235 | 935,885 | 856,202 | 645,091 | 767,285 | 716,354 | 579,759 | 201,519 | 89,613 | 40,134 | 55,546 | 52,980 |
| Intangible Assets | 0 | 0 | 0 | 0 | 30,299 | 0 | 0 | 0 | 0 | 7,617 | 15,236 | 30,474 | 45,712 | 0 |
| Investments & Other | 198,462 | 148,480 | 279,711 | 279,711 | 287,131 | 209,477 | 76,500 | 76,500 | 54,500 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,366,220 | 839,628 | 1,338,235 | 1,215,596 | 1,173,632 | 854,568 | 843,785 | 792,854 | 634,259 | 209,136 | 104,849 | 70,608 | 101,258 | 52,980 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Trade Debtors | 172,001 | 78,950 | 275,394 | 204,887 | 243,748 | 151,745 | 114,478 | 129,009 | 391,601 | 418,508 | 1,030,122 | 1,889,211 | 1,594,399 | 1,412,286 |
| Group Debtors | 8,342 | 10,056 | 1,600 | 1,600 | 1,600 | 93,603 | 1,600 | 1,600 | 351,600 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,937,719 | 394,693 | 342,913 | 351,243 | 276,824 | 468,737 | 421,232 | 397,112 | 279,962 | 0 | 0 | 0 | 0 | 0 |
| Cash | 3,071,186 | 2,524,501 | 1,170,540 | 2,426,972 | 2,310,073 | 1,192,247 | 979,488 | 493,056 | 760,365 | 1,946,907 | 1,663,032 | 1,754,589 | 1,137,638 | 1,089,438 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,189,248 | 3,008,200 | 1,790,447 | 2,984,702 | 2,832,245 | 1,906,332 | 1,516,798 | 1,020,777 | 1,783,528 | 2,365,415 | 2,693,154 | 3,643,800 | 2,732,037 | 2,501,824 |
| total assets | 6,555,468 | 3,847,828 | 3,128,682 | 4,200,298 | 4,005,877 | 2,760,900 | 2,360,583 | 1,813,631 | 2,417,787 | 2,574,551 | 2,798,003 | 3,714,408 | 2,833,295 | 2,554,804 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,908 | 22,202 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 619,985 | 414,148 | 183,078 | 302,159 | 420,662 | 410,410 | 489,613 | 474,892 | 1,018,148 | 3,451,008 | 3,301,451 | 2,862,997 | 2,340,214 | 2,163,973 |
| Group/Directors Accounts | 421,635 | 0 | 0 | 0 | 158,146 | 195,546 | 253,777 | 158,146 | 130,126 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 34,800 | 45,083 | 45,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,953,692 | 815,089 | 1,008,375 | 1,878,236 | 1,750,686 | 1,128,482 | 1,045,693 | 708,066 | 999,992 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,030,112 | 1,274,320 | 1,236,536 | 2,180,395 | 2,329,494 | 1,734,438 | 1,789,083 | 1,341,104 | 2,148,266 | 3,451,008 | 3,301,451 | 2,862,997 | 2,356,122 | 2,186,175 |
| loans | 0 | 305,680 | 418,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 152,840 | 209,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 71,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 71,165 | 152,840 | 209,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,101,277 | 1,427,160 | 1,445,730 | 2,180,395 | 2,329,494 | 1,734,438 | 1,789,083 | 1,341,104 | 2,148,266 | 3,451,008 | 3,301,451 | 2,862,997 | 2,356,122 | 2,186,175 |
| net assets | 3,454,191 | 2,420,668 | 1,682,952 | 2,019,903 | 1,676,383 | 1,026,462 | 571,500 | 472,527 | 269,521 | -876,457 | -503,448 | 851,411 | 477,173 | 368,629 |
| total shareholders funds | 3,454,191 | 2,420,668 | 1,682,952 | 2,019,903 | 1,676,383 | 1,026,462 | 571,500 | 472,527 | 269,521 | -876,457 | -503,448 | 851,411 | 477,173 | 368,629 |
| Mar 2023 | Mar 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 1,122,458 | 1,204,493 | 1,944,523 | 1,799,506 | 1,827,320 | 1,427,702 | 968,848 | 1,522,950 | 1,459,870 | |||||
| Depreciation | 292,990 | 418,823 | 202,136 | 266,967 | 231,461 | 227,197 | 223,815 | 158,984 | 120,660 | 14,836 | 84,256 | 66,163 | 65,860 | 36,496 |
| Amortisation | 0 | 0 | 0 | 0 | 10,100 | 0 | 0 | 0 | 7,617 | 7,619 | 15,238 | 15,238 | 15,238 | 0 |
| Tax | -528,351 | -301,562 | -350,429 | -378,676 | -397,016 | -360,039 | -234,090 | -311,134 | -328,805 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 |
| Debtors | 1,634,363 | 483,699 | 62,177 | 35,558 | -191,913 | 176,775 | 9,589 | -495,442 | 604,655 | -1,470,703 | -859,089 | 294,812 | 182,113 | 1,412,286 |
| Creditors | 205,837 | 414,148 | -119,081 | -118,503 | 10,252 | -79,203 | 14,721 | -543,256 | -2,432,860 | 588,011 | 438,454 | 522,783 | 176,241 | 2,163,973 |
| Accruals and Deferred Income | 1,138,603 | 815,089 | -869,861 | 127,550 | 622,204 | 82,789 | 337,627 | -291,926 | 999,992 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 597,174 | 2,067,292 | 745,111 | 1,661,286 | 2,496,234 | 1,121,671 | 1,301,332 | 1,031,060 | -778,181 | |||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 49,982 | 148,480 | 0 | -7,420 | 77,654 | 132,977 | 0 | 22,000 | 54,500 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 421,635 | 0 | 0 | -158,146 | -37,400 | -58,231 | 95,631 | 28,020 | 130,126 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -305,680 | 305,680 | 418,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -163,123 | 197,923 | 254,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 71,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 47,893 | -8,504 | 68,955 | 180,110 | 141,887 | 127,362 | 124,215 | 102,111 | 14,913 | |||||
| cash flow from financing | 413,434 | 2,178,051 | 741,620 | 21,964 | 104,487 | 69,131 | 219,846 | 130,131 | 145,039 | |||||
| cash and cash equivalents | ||||||||||||||
| cash | 546,685 | 2,524,501 | -1,256,432 | 116,899 | 1,117,826 | 212,759 | 486,432 | -267,309 | -1,186,542 | 192,318 | -91,557 | 616,951 | 48,200 | 1,089,438 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,908 | -6,294 | 22,202 |
| change in cash | 546,685 | 2,524,501 | -1,256,432 | 116,899 | 1,117,826 | 212,759 | 486,432 | -267,309 | -1,186,542 | 192,318 | -91,557 | 632,859 | 54,494 | 1,067,236 |
life at parliament view limited Credit Report and Business Information
Life At Parliament View Limited Competitor Analysis
Perform a competitor analysis for life at parliament view limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in TW11 area or any other competitors across 12 key performance metrics.
life at parliament view limited Ownership
LIFE AT PARLIAMENT VIEW LIMITED group structure
Life At Parliament View Limited has no subsidiary companies.
Ultimate parent company
OAKLEY DEXTERS LUXCO SARL
#0139379
2 parents
LIFE AT PARLIAMENT VIEW LIMITED
04084276
life at parliament view limited directors
Life At Parliament View Limited currently has 3 directors. The longest serving directors include Mr Andrew Shepherd (Oct 2023) and Mr Adrian Finneran (Oct 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Shepherd | United Kingdom | 59 years | Oct 2023 | - | Director |
| Mr Adrian Finneran | United Kingdom | 57 years | Oct 2023 | - | Director |
| Mr Ashwin Kashyap | England | 47 years | Oct 2023 | - | Director |
P&L
March 2023turnover
16.8m
-8%
operating profit
1.1m
-7%
gross margin
76.8%
+0.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
3.5m
+0.43%
total assets
6.6m
+0.7%
cash
3.1m
+0.22%
net assets
Total assets minus all liabilities
life at parliament view limited company details
company number
04084276
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
October 2000
age
25
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
BUZZACOTT LLP
address
3 park road, teddington, TW11 0AP
Bank
HSBC BANK PLC
Legal Advisor
-
life at parliament view limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to life at parliament view limited. Currently there are 1 open charges and 0 have been satisfied in the past.
life at parliament view limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIFE AT PARLIAMENT VIEW LIMITED. This can take several minutes, an email will notify you when this has completed.
life at parliament view limited Companies House Filings - See Documents
| date | description | view/download |
|---|
