intermercantile limited

Live Mature

intermercantile limited Company Information

Share INTERMERCANTILE LIMITED

Company Number

04085085

Directors

Joshua Rowe

Shareholders

homestead fabrics ltd

Group Structure

View All

Industry

Wholesale of perfume and cosmetics

 

Registered Address

7th floor boulton house, 17-21 chorlton street, manchester, M1 3HY

Website

-

intermercantile limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERMERCANTILE LIMITED at £0 based on a Turnover of £0 and 0.53x industry multiple (adjusted for size and gross margin).

intermercantile limited Estimated Valuation

£5.9k

Pomanda estimates the enterprise value of INTERMERCANTILE LIMITED at £5.9k based on an EBITDA of £1.6k and a 3.7x industry multiple (adjusted for size and gross margin).

intermercantile limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERMERCANTILE LIMITED at £0 based on Net Assets of £-183.9k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intermercantile Limited Overview

Intermercantile Limited is a live company located in manchester, M1 3HY with a Companies House number of 04085085. It operates in the wholesale of perfume and cosmetics sector, SIC Code 46450. Founded in October 2000, it's largest shareholder is homestead fabrics ltd with a 100% stake. Intermercantile Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Intermercantile Limited Health Check

There is insufficient data available to calculate a health check for Intermercantile Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Intermercantile Limited

- - Industry AVG

INTERMERCANTILE LIMITED financials

EXPORTms excel logo

Intermercantile Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£183.9 thousand. According to their latest financial statements, we estimate that Intermercantile Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,1803,79212,591222,17995,99612,674
Other Income Or Grants
Cost Of Sales2,4502,2037,626136,95557,1507,394
Gross Profit1,7301,5894,96585,22438,8465,280
Admin Expenses-1,583-2414706931,2209081,1811,6461,5891,8202,42246,472187,47168,0348,963
Operating Profit1,583241-470-693-1,220-908-1,181-1,646-1,589-90-833-41,507-102,247-29,188-3,683
Interest Payable
Interest Receivable
Pre-Tax Profit1,583241-470-693-1,220-908-1,181-1,646-1,589-90-833-41,507-102,247-29,188-3,683
Tax-396-46
Profit After Tax1,187195-470-693-1,220-908-1,181-1,646-1,589-90-833-41,507-102,247-29,188-3,683
Dividends Paid
Retained Profit1,187195-470-693-1,220-908-1,181-1,646-1,589-90-833-41,507-102,247-29,188-3,683
Employee Costs34,71835,09933,22533,55832,75432,385
Number Of Employees111111
EBITDA*1,583241-470-693-1,220-908-1,181-1,646-1,589-90-833-41,507-102,247-29,188-3,683

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress29,20229,878
Trade Debtors2,6735,2996,185
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2,67334,50136,063
total assets2,67334,50136,063
Bank overdraft
Bank loan
Trade Creditors 1,0001,0001,000169,61868,9333,682
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,0001,0001,0001,0001,0001,000
total current liabilities1,0001,0001,0001,0001,0001,0001,0001,0001,000169,61868,9333,682
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities183,872185,059185,254183,784183,091181,871180,963179,782178,136176,547176,457178,297
provisions
total long term liabilities183,872185,059185,254183,784183,091181,871180,963179,782178,136176,547176,457178,297
total liabilities183,872185,059185,254184,784184,091182,871181,963180,782179,136177,547177,457179,297169,61868,9333,682
net assets-183,872-185,059-185,254-184,784-184,091-182,871-181,963-180,782-179,136-177,547-177,457-176,624-135,117-32,870-3,682
total shareholders funds-183,872-185,059-185,254-184,784-184,091-182,871-181,963-180,782-179,136-177,547-177,457-176,624-135,117-32,870-3,682
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,583241-470-693-1,220-908-1,181-1,646-1,589-90-833-41,507-102,247-29,188-3,683
Depreciation
Amortisation
Tax-396-46
Stock-29,202-67629,878
Debtors-2,673-2,626-8866,185
Creditors-1,000-168,618100,68565,2513,682
Accruals and Deferred Income-1,0001,000
Deferred Taxes & Provisions
Cash flow from operations1,187195-1,470-693-1,220-908-1,181-1,646-1,589-901,840-178,297-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,187-1951,4706931,2209081,1811,6461,58990-1,840178,297
share issue1
interest
cash flow from financing-1,187-1951,4706931,2209081,1811,6461,58990-1,840178,2971
cash and cash equivalents
cash
overdraft
change in cash

intermercantile limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intermercantile limited. Get real-time insights into intermercantile limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Intermercantile Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for intermercantile limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mature companies, companies in M 1 area or any other competitors across 12 key performance metrics.

intermercantile limited Ownership

INTERMERCANTILE LIMITED group structure

Intermercantile Limited has no subsidiary companies.

Ultimate parent company

1 parent

INTERMERCANTILE LIMITED

04085085

INTERMERCANTILE LIMITED Shareholders

homestead fabrics ltd 100%

intermercantile limited directors

Intermercantile Limited currently has 1 director, Mr Joshua Rowe serving since Oct 2000.

officercountryagestartendrole
Mr Joshua RoweUnited Kingdom76 years Oct 2000- Director

P&L

March 2024

turnover

0

0%

operating profit

1.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-183.9k

-0.01%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

intermercantile limited company details

company number

04085085

Type

Private limited with Share Capital

industry

46450 - Wholesale of perfume and cosmetics

incorporation date

October 2000

age

25

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

intergarments limited (August 2002)

accountant

JACK ROSS CHARTERED ACCOUNTANTS

auditor

-

address

7th floor boulton house, 17-21 chorlton street, manchester, M1 3HY

Bank

-

Legal Advisor

-

intermercantile limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to intermercantile limited. Currently there are 1 open charges and 0 have been satisfied in the past.

intermercantile limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERMERCANTILE LIMITED. This can take several minutes, an email will notify you when this has completed.

intermercantile limited Companies House Filings - See Documents

datedescriptionview/download