D. C. Williamson Limited

POWER SEARCH PRICING

SOLUTIONS

d. c. williamson limited Company Information

Company Number

04089940

Next Accounts

Sep 2025

Directors

David Williamson

Amanda Williamson

Shareholders

d.c. williamson

amanda gail williamson

Group Structure

View All

Industry

Growing of other tree and bush fruits and nuts

Registered Address

barn farm freezer store, barn farm bradfield, manningtree, essex, CO11 2UX

Website

www.dcwilliamson.co.uk

d. c. williamson limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of D. C. WILLIAMSON LIMITED at £2m based on a Turnover of £4.9m and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

D. C. Williamson Limited is a live company located in manningtree, CO11 2UX with a Companies House number of 04089940. It operates in the growing of other tree and bush fruits and nuts sector, SIC Code 01250. Founded in October 2000, it's largest shareholder is d.c. williamson with a 50% stake. D. C. Williamson Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded D. C. Williamson Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £4.9m, make it smaller than the average company (£51.8m)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (3.1%)

EXPORT

D. C. Williamson Limited's latest turnover from December 2023 is estimated at £4.9 million and the company has net assets of £28.6 thousand. According to their latest financial statements, D. C. Williamson Limited has 24 employees and maintains cash reserves of £9.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	4,919,506	7,081,739	5,588,715	2,670,312	2,419,661	3,245,557	3,092,330	2,973,848	2,700,120	4,503,935	5,386,081	4,358,890	2,660,297	2,987,598	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,412,340	6,351,663	4,474,638	1,944,367	1,823,292	2,563,470	2,220,464	2,106,018	1,979,416	3,139,835	3,705,536	3,064,246	1,833,978	2,192,471	0
Gross Profit	507,166	730,077	1,114,077	725,944	596,370	682,088	871,866	867,829	720,704	1,364,100	1,680,545	1,294,644	826,319	795,127	0
Admin Expenses	523,327	644,288	932,771	661,122	474,233	638,190	785,598	832,662	575,322	1,404,722	1,680,411	1,219,513	798,296	751,279	387,931
Operating Profit	-16,161	85,789	181,306	64,822	122,137	43,898	86,268	35,167	145,382	-40,622	134	75,131	28,023	43,848	-387,931
Interest Payable	56,566	49,241	34,533	31,007	31,868	31,999	28,921	25,452	12,340	0	0	0	0	0	0
Interest Receivable	406	491	38	6	33	40	51	18	6	15	16	15	12	5	2
Pre-Tax Profit	-72,321	37,040	146,811	33,821	90,302	11,938	57,398	9,733	133,048	-40,607	149	75,146	28,035	43,853	-387,929
Tax	0	-7,038	-27,894	-6,426	-17,157	-2,268	-10,906	-1,946	-26,609	0	-34	-18,035	-7,289	-12,279	0
Profit After Tax	-72,321	30,002	118,917	27,395	73,145	9,670	46,492	7,786	106,438	-40,607	115	57,111	20,746	31,574	-387,929
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-72,321	30,002	118,917	27,395	73,145	9,670	46,492	7,786	106,438	-40,607	115	57,111	20,746	31,574	-387,929
Employee Costs	653,541	615,478	549,082	481,928	517,934	518,279	373,992	340,070	1,088,061	1,893,023	2,187,387	1,413,911	1,268,120	1,526,510	0
Number Of Employees	24	25	23	22	24	23	22	21	68	117	167	122	68	83	0
EBITDA*	-15,702	85,789	181,943	65,571	179,915	107,940	140,700	81,601	195,765	13,774	34,177	110,868	43,002	56,955	-373,004

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	596,461	573,529	595,876	341,811	325,690	347,834	309,352	271,269	303,455	337,346	329,172	245,095	128,768	77,281	83,320
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	596,461	573,529	595,876	341,811	325,690	347,834	309,352	271,269	303,455	337,346	329,172	245,095	128,768	77,281	83,320
Stock & work in progress	877,553	1,037,722	688,542	393,382	374,484	578,527	702,658	433,936	454,827	334,382	296,375	305,509	120,548	133,572	96,350
Trade Debtors	129,616	242,189	382,567	192,272	167,158	124,394	114,953	220,114	142,911	94,955	156,115	128,530	89,575	163,974	109,158
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	21,159	46,803	4,000	4,000	25,198	7,344	2,000	49,002	15,186	0	0	0	0	0	0
Cash	9,909	5,573	22,468	8,085	4,614	4,279	6,262	13,938	367	2,089	4,001	2,232	3,800	1,158	699
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,038,237	1,332,287	1,097,577	597,739	571,454	714,544	825,873	716,990	613,291	431,426	456,491	436,271	213,923	298,704	206,207
total assets	1,634,698	1,905,816	1,693,453	939,550	897,144	1,062,378	1,135,225	988,259	916,746	768,772	785,663	681,366	342,691	375,985	289,527
Bank overdraft	313,998	252,251	246,129	224,239	96,226	0	220,117	199,763	144,698	0	0	0	0	0	0
Bank loan	0	0	0	0	0	258,013	0	0	0	0	0	0	0	0	0
Trade Creditors	345,419	745,661	509,783	157,928	186,817	368,801	469,485	341,856	285,470	1,066,184	1,064,045	957,017	668,929	724,358	663,312
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	20,283	5,946	5,956	12,864	15,335	29,180	3,882	8,807	8,814	0	0	0	0	0	0
other current liabilities	404,097	250,500	230,230	228,487	282,031	319,987	365,014	403,629	442,546	0	0	0	0	0	0
total current liabilities	1,083,797	1,254,358	992,098	623,518	580,409	975,981	1,058,498	954,055	881,528	1,066,184	1,064,045	957,017	668,929	724,358	663,312
loans	194,634	244,735	293,529	341,168	355,000	235,000	235,000	235,000	235,000	0	0	0	0	0	0
hp & lease commitments	64,403	11,038	16,972	22,927	37,193	0	0	3,969	12,769	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	263,230	294,730	320,000	0	0	0	0	0	0	21,577	0	2,846	9,370	7,981	14,143
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	522,267	550,503	630,501	364,095	392,193	235,000	235,000	238,969	247,769	21,577	0	2,846	9,370	7,981	14,143
total liabilities	1,606,064	1,804,861	1,622,599	987,613	972,602	1,210,981	1,293,498	1,193,024	1,129,297	1,087,761	1,064,045	959,863	678,299	732,339	677,455
net assets	28,634	100,955	70,854	-48,063	-75,458	-148,603	-158,273	-204,765	-212,551	-318,989	-278,382	-278,497	-335,608	-356,354	-387,928
total shareholders funds	28,634	100,955	70,854	-48,063	-75,458	-148,603	-158,273	-204,765	-212,551	-318,989	-278,382	-278,497	-335,608	-356,354	-387,928

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-16,161	85,789	181,306	64,822	122,137	43,898	86,268	35,167	145,382	-40,622	134	75,131	28,023	43,848	-387,931
Depreciation	459	0	637	749	57,778	64,042	54,432	46,434	50,383	54,396	34,043	35,737	14,979	13,107	14,927
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-7,038	-27,894	-6,426	-17,157	-2,268	-10,906	-1,946	-26,609	0	-34	-18,035	-7,289	-12,279	0
Stock	-160,169	349,180	295,160	18,898	-204,043	-124,131	268,722	-20,891	120,445	38,007	-9,134	184,961	-13,024	37,222	96,350
Debtors	-138,217	-97,575	190,295	3,916	60,618	14,785	-152,163	111,019	63,142	-61,160	27,585	38,955	-74,399	54,816	109,158
Creditors	-400,242	235,878	351,855	-28,889	-181,984	-100,684	127,629	56,386	-780,714	2,139	107,028	288,088	-55,429	61,046	663,312
Accruals and Deferred Income	153,597	20,270	1,743	-53,544	-37,956	-45,027	-38,615	-38,917	442,546	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	36,039	83,294	22,192	-46,102	86,243	69,307	102,249	6,996	-352,599	39,066	122,720	157,005	67,707	13,684	84,800
Investing Activities
capital expenditure	-23,391	22,347	-254,702	-16,870	-35,634	-102,524	-92,515	-14,248	-16,492	-62,570	-118,120	-152,064	-66,466	-7,068	-98,247
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-23,391	22,347	-254,702	-16,870	-35,634	-102,524	-92,515	-14,248	-16,492	-62,570	-118,120	-152,064	-66,466	-7,068	-98,247
Financing Activities
Bank loans	0	0	0	0	-258,013	258,013	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-50,101	-48,794	-47,639	-13,832	120,000	0	0	0	235,000	0	0	0	0	0	0
Hire Purchase and Lease Commitments	67,702	-5,944	-12,863	-16,737	23,348	25,298	-8,894	-8,807	21,583	0	0	0	0	0	0
other long term liabilities	-31,500	-25,270	320,000	0	0	0	0	0	-21,577	21,577	-2,846	-6,524	1,389	-6,162	14,143
share issue	0	99	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	-56,160	-48,750	-34,495	-31,001	-31,835	-31,959	-28,870	-25,434	-12,334	15	16	15	12	5	2
cash flow from financing	-70,059	-128,659	225,003	-61,570	-146,500	251,352	-37,764	-34,241	222,672	21,592	-2,830	-6,509	1,401	-6,157	14,146
cash and cash equivalents
cash	4,336	-16,895	14,383	3,471	335	-1,983	-7,676	13,571	-1,722	-1,912	1,769	-1,568	2,642	459	699
overdraft	61,747	6,122	21,890	128,013	96,226	-220,117	20,354	55,065	144,698	0	0	0	0	0	0
change in cash	-57,411	-23,017	-7,507	-124,542	-95,891	218,134	-28,030	-41,494	-146,420	-1,912	1,769	-1,568	2,642	459	699

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for d. c. williamson limited. Get real-time insights into d. c. williamson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for d. c. williamson limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in CO11 area or any other competitors across 12 key performance metrics.

D. C. WILLIAMSON LIMITED group structure

D. C. Williamson Limited has no subsidiary companies.

Ultimate parent company

D. C. WILLIAMSON LIMITED

04089940

D. C. WILLIAMSON LIMITED Shareholders

d.c. williamson	50%
amanda gail williamson	50%

D. C. Williamson Limited currently has 2 directors. The longest serving directors include Mr David Williamson (Oct 2000) and Ms Amanda Williamson (Oct 2000).

officer	country	age	start	end	role
Mr David Williamson		56 years	Oct 2000	-	Director
Ms Amanda Williamson		59 years	Oct 2000	-	Director

P&L

December 2023

turnover

4.9m

-31%

operating profit

-16.2k

gross margin

10.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

28.6k

-0.72%

total assets

1.6m

-0.14%

cash

9.9k

+0.78%

net assets

Total assets minus all liabilities

Similar Companies

wisbech contract farming ltd

4.5

landseer limited

4.5

claston orchards limited

a.e.roberts(fruitgrower & nurseryman)limited

harrington nurseries limited

company number

04089940

Type

Private limited with Share Capital

industry

01250 - Growing of other tree and bush fruits and nuts

incorporation date

October 2000

ultimate parent company

None

previous names

N/A

address

barn farm freezer store, barn farm bradfield, manningtree, essex, CO11 2UX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to d. c. williamson limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D. C. WILLIAMSON LIMITED. This can take several minutes, an email will notify you when this has completed.

d. c. williamson limited Company Information

d. c. williamson limited Estimated Valuation

d. c. williamson limited Estimated Valuation

d. c. williamson limited Estimated Valuation

D. C. Williamson Limited Overview

D. C. Williamson Limited Health Check

D. C. WILLIAMSON LIMITED financials

d. c. williamson limited Credit Report and Business Information

D. C. Williamson Limited Competitor Analysis

d. c. williamson limited Ownership

d. c. williamson limited directors

d. c. williamson limited company details

d. c. williamson limited Charges & Mortgages

d. c. williamson limited Capital Raised & Share Issues BETA

d. c. williamson limited Companies House Filings - See Documents