agriculture uk and spain limited

agriculture uk and spain limited Company Information

Share AGRICULTURE UK AND SPAIN LIMITED
Live 
Mature

Company Number

04090467

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Mixed farming

 
View All 

Shareholders

john innes properties limited

Group Structure

View All

Contact

Registered Address

85 church road, hove, BN3 2BB

agriculture uk and spain limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AGRICULTURE UK AND SPAIN LIMITED at £0 based on a Turnover of £0 and 0.41x industry multiple (adjusted for size and gross margin).

agriculture uk and spain limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AGRICULTURE UK AND SPAIN LIMITED at £0 based on an EBITDA of £-37.8k and a 3.86x industry multiple (adjusted for size and gross margin).

agriculture uk and spain limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AGRICULTURE UK AND SPAIN LIMITED at £0 based on Net Assets of £-2.2m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agriculture Uk And Spain Limited Overview

Agriculture Uk And Spain Limited is a live company located in hove, BN3 2BB with a Companies House number of 04090467. It operates in the mixed farming sector, SIC Code 01500. Founded in October 2000, it's largest shareholder is john innes properties limited with a 100% stake. Agriculture Uk And Spain Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agriculture Uk And Spain Limited Health Check

Pomanda's financial health check has awarded Agriculture Uk And Spain Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Agriculture Uk And Spain Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Agriculture Uk And Spain Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Agriculture Uk And Spain Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Agriculture Uk And Spain Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

- - Agriculture Uk And Spain Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

- - Agriculture Uk And Spain Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Agriculture Uk And Spain Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Agriculture Uk And Spain Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Agriculture Uk And Spain Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agriculture Uk And Spain Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

- - Agriculture Uk And Spain Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1485.7%, this is a higher level of debt than the average (55.8%)

- - Agriculture Uk And Spain Limited

- - Industry AVG

AGRICULTURE UK AND SPAIN LIMITED financials

EXPORTms excel logo

Agriculture Uk And Spain Limited's latest turnover from September 2023 is 0 and the company has net assets of -£2.2 million. According to their latest financial statements, we estimate that Agriculture Uk And Spain Limited has 1 employee and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover00004,537,6895,764,1975,390,75313,002,45912,230,27512,685,53312,963,6185,024,4564,701,0364,686,2610
Other Income Or Grants000000000000000
Cost Of Sales00003,316,2364,149,8313,879,5379,157,4478,710,8979,122,1969,132,1763,467,8653,207,6593,147,2830
Gross Profit00001,221,4531,614,3671,511,2163,845,0123,519,3783,563,3373,831,4421,556,5901,493,3771,538,9780
Admin Expenses37,83176,6462,354-84,9891,321,4531,638,3671,461,8333,905,0123,344,4293,586,9433,770,0321,596,2911,545,3161,928,6301,805,926
Operating Profit-37,831-76,646-2,35484,989-100,000-24,00049,383-60,000174,949-23,60661,410-39,701-51,939-389,652-1,805,926
Interest Payable0089389300000000000
Interest Receivable006000000000000
Pre-Tax Profit-37,831-76,646-3,24184,096-100,000-24,00049,383-60,000174,949-23,60661,410-39,701-51,939-389,652-1,805,926
Tax000-15,97800-9,3830-34,9900-14,1240000
Profit After Tax-37,831-76,646-3,24168,118-100,000-24,00040,000-60,000139,959-23,60647,286-39,701-51,939-389,652-1,805,926
Dividends Paid000000000000000
Retained Profit-37,831-76,646-3,24168,118-100,000-24,00040,000-60,000139,959-23,60647,286-39,701-51,939-389,652-1,805,926
Employee Costs40,63337,9270036,4801,393,0701,302,9742,953,3172,550,0562,523,8632,581,194985,0171,031,7051,087,2560
Number Of Employees110013837837175773032350
EBITDA*-37,831-76,646-2,35484,989-100,000-24,00049,383-60,000174,949-23,60661,410-39,701-51,939-31,562-1,795,728

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets160,000160,00000160,000160,000160,000160,000160,000160,000160,000170,000170,000170,000528,090
Intangible Assets000000000000000
Investments & Other00700,000700,00000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets160,000160,000700,000700,000160,000160,000160,000160,000160,000160,000160,000170,000170,000170,000528,090
Stock & work in progress000000000000000
Trade Debtors000011100001,7971,2481,2481,248
Group Debtors000000000000000
Misc Debtors000000000000000
Cash143212,85910001111113010
misc current assets000000000000000
total current assets143212,859111111111,7981,2491,2781,258
total assets160,001160,432712,859700,001160,001160,001160,001160,001160,001160,001160,001171,798171,249171,278529,348
Bank overdraft00029,28500000000000
Bank loan000000000000000
Trade Creditors 00002,419,4622,319,4622,295,4622,235,4622,175,4622,313,4282,260,9332,313,4282,262,0982,202,8222,157,290
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,377,1802,339,7802,275,5612,230,17700000000000
total current liabilities2,377,1802,339,7802,275,5612,259,4622,419,4622,319,4622,295,4622,235,4622,175,4622,313,4282,260,9332,313,4282,262,0982,202,8222,157,290
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00008,1188,1188,1188,1188,11810,11139,00045,58856,66864,03477,984
provisions000000000000000
total long term liabilities00008,1188,1188,1188,1188,11810,11139,00045,58856,66864,03477,984
total liabilities2,377,1802,339,7802,275,5612,259,4622,427,5802,327,5802,303,5802,243,5802,183,5802,323,5392,299,9332,359,0162,318,7662,266,8562,235,274
net assets-2,217,179-2,179,348-1,562,702-1,559,461-2,267,579-2,167,579-2,143,579-2,083,579-2,023,579-2,163,538-2,139,932-2,187,218-2,147,517-2,095,578-1,705,926
total shareholders funds-2,217,179-2,179,348-1,562,702-1,559,461-2,267,579-2,167,579-2,143,579-2,083,579-2,023,579-2,163,538-2,139,932-2,187,218-2,147,517-2,095,578-1,705,926
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-37,831-76,646-2,35484,989-100,000-24,00049,383-60,000174,949-23,60661,410-39,701-51,939-389,652-1,805,926
Depreciation0000000000000358,09010,198
Amortisation000000000000000
Tax000-15,97800-9,3830-34,9900-14,1240000
Stock000000000000000
Debtors000-1001000-1,797549001,248
Creditors000-2,419,462100,00024,00060,00060,000-137,96652,495-52,49551,33059,27645,5322,157,290
Accruals and Deferred Income37,40064,21945,3842,230,17700000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-431-12,42743,030-120,2730099,99901,99328,889-3,41211,0807,33713,970360,314
Investing Activities
capital expenditure0-160,0000160,00000000010,000000-538,288
Change in Investments0-700,0000700,00000000000000
cash flow from investments0540,0000-540,00000000010,000000-538,288
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-8,1180000-1,993-28,889-6,588-11,080-7,366-13,95077,984
share issue0-540,0000640,00000-100,0000000000100,000
interest00-887-89300000000000
cash flow from financing0-540,000-887630,98900-100,0000-1,993-28,889-6,588-11,080-7,366-13,950177,984
cash and cash equivalents
cash-431-12,42712,858100-100000-292010
overdraft00-29,28529,28500000000000
change in cash-431-12,42742,143-29,28400-100000-292010

agriculture uk and spain limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agriculture uk and spain limited. Get real-time insights into agriculture uk and spain limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agriculture Uk And Spain Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agriculture uk and spain limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mature companies, companies in BN3 area or any other competitors across 12 key performance metrics.

agriculture uk and spain limited Ownership

AGRICULTURE UK AND SPAIN LIMITED group structure

Agriculture Uk And Spain Limited has no subsidiary companies.

Ultimate parent company

1 parent

AGRICULTURE UK AND SPAIN LIMITED

04090467

AGRICULTURE UK AND SPAIN LIMITED Shareholders

john innes properties limited 100%

agriculture uk and spain limited directors

Agriculture Uk And Spain Limited currently has 1 director, Sir John Barton Jayne serving since Apr 2020.

officercountryagestartendrole
Sir John Barton JayneEngland80 years Apr 2020- Director

P&L

September 2023

turnover

0

0%

operating profit

-37.8k

-51%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-2.2m

+0.02%

total assets

160k

0%

cash

1

-1%

net assets

Total assets minus all liabilities

agriculture uk and spain limited company details

company number

04090467

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

01500 - Mixed farming

incorporation date

October 2000

age

24

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

breakaway spain limited (November 2012)

breakaway saydo limited (February 2001)

accountant

-

auditor

-

address

85 church road, hove, BN3 2BB

Bank

LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC

Legal Advisor

-

agriculture uk and spain limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to agriculture uk and spain limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

agriculture uk and spain limited Companies House Filings - See Documents

datedescriptionview/download