jardonich engineering limited

4.5

jardonich engineering limited Company Information

Share JARDONICH ENGINEERING LIMITED
Live 
MatureSmallLow

Company Number

04090794

Website

-

Registered Address

2 linton street, bradford, west yorkshire, BD4 7EZ

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Richard Rhodes24 Years

John Rhodes24 Years

View All

Shareholders

jardonich engineering limited 50%

richard rhodes 12.5%

View All

jardonich engineering limited Estimated Valuation

£246.6k

Pomanda estimates the enterprise value of JARDONICH ENGINEERING LIMITED at £246.6k based on a Turnover of £575.9k and 0.43x industry multiple (adjusted for size and gross margin).

jardonich engineering limited Estimated Valuation

£708.2k

Pomanda estimates the enterprise value of JARDONICH ENGINEERING LIMITED at £708.2k based on an EBITDA of £165.4k and a 4.28x industry multiple (adjusted for size and gross margin).

jardonich engineering limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of JARDONICH ENGINEERING LIMITED at £1.9m based on Net Assets of £908.9k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jardonich Engineering Limited Overview

Jardonich Engineering Limited is a live company located in west yorkshire, BD4 7EZ with a Companies House number of 04090794. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in October 2000, it's largest shareholder is jardonich engineering limited with a 50% stake. Jardonich Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £575.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jardonich Engineering Limited Health Check

Pomanda's financial health check has awarded Jardonich Engineering Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £575.9k, make it smaller than the average company (£6.6m)

£575.9k - Jardonich Engineering Limited

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.6%)

3% - Jardonich Engineering Limited

8.6% - Industry AVG

production

Production

with a gross margin of 23.4%, this company has a comparable cost of product (23.4%)

23.4% - Jardonich Engineering Limited

23.4% - Industry AVG

profitability

Profitability

an operating margin of 25.8% make it more profitable than the average company (5.8%)

25.8% - Jardonich Engineering Limited

5.8% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (31)

9 - Jardonich Engineering Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - Jardonich Engineering Limited

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64k, this is less efficient (£188k)

£64k - Jardonich Engineering Limited

£188k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is earlier than average (57 days)

40 days - Jardonich Engineering Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (39 days)

3 days - Jardonich Engineering Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is more than average (12 days)

16 days - Jardonich Engineering Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 139 weeks, this is more cash available to meet short term requirements (19 weeks)

139 weeks - Jardonich Engineering Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (62%)

22.6% - Jardonich Engineering Limited

62% - Industry AVG

JARDONICH ENGINEERING LIMITED financials

EXPORTms excel logo

Jardonich Engineering Limited's latest turnover from September 2023 is estimated at £575.9 thousand and the company has net assets of £908.9 thousand. According to their latest financial statements, Jardonich Engineering Limited has 9 employees and maintains cash reserves of £712.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover575,866473,539485,874529,079988,409675,540535,510544,748547,770887,813751,751684,365563,577476,9690
Other Income Or Grants000000000000000
Cost Of Sales441,069357,947374,933406,759747,352507,658399,056402,861412,803673,193558,088500,372405,401335,0110
Gross Profit134,797115,592110,941122,320241,056167,882136,454141,887134,967214,619193,663183,993158,177141,9590
Admin Expenses-14,011-19,53545,61549,310136,689198,185116,951203,713207,45025,82675,692113,380184,312129,730-439,955
Operating Profit148,808135,12765,32673,010104,367-30,30319,503-61,826-72,483188,793117,97170,613-26,13512,229439,955
Interest Payable000000000000000
Interest Receivable33,52712,2184352391,2452,1808149132,1311,8641,053629738749307
Pre-Tax Profit182,335147,34665,76073,249105,612-28,12320,317-60,913-70,352190,657119,02571,242-25,39712,978440,261
Tax-45,584-27,996-12,494-13,917-20,0660-3,86000-40,038-27,376-17,0980-3,634-123,273
Profit After Tax136,751119,35053,26659,33285,546-28,12316,457-60,913-70,352150,61991,64954,144-25,3979,344316,988
Dividends Paid000000000000000
Retained Profit136,751119,35053,26659,33285,546-28,12316,457-60,913-70,352150,61991,64954,144-25,3979,344316,988
Employee Costs422,287344,240336,952253,190254,665209,119199,288197,451157,801225,467184,895183,109177,645139,1600
Number Of Employees988665554655540
EBITDA*165,351147,60075,52783,547114,274-19,10033,393-50,414-57,751202,381130,67187,253-17,45220,690449,763

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets365,695382,767347,069356,433344,417116,264121,157112,909123,652120,384117,803130,503107,226107,456111,092
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets365,695382,767347,069356,433344,417116,264121,157112,909123,652120,384117,803130,503107,226107,456111,092
Stock & work in progress20,00020,00030,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00047,00047,000
Trade Debtors63,77447,32158,03383,726265,429151,701100,05699,74053,164122,072110,136121,04393,98065,074104,124
Group Debtors000000000000000
Misc Debtors12,8071,7714,8644,8644,788014,37416,8740000000
Cash712,287628,789457,276412,03266,574265,408315,947335,183394,836457,604288,025133,299118,243177,012122,607
misc current assets000000000000000
total current assets808,868697,881550,173550,622386,791467,109480,377501,797498,000629,676448,161304,342262,223289,086273,731
total assets1,174,5631,080,648897,242907,055731,208583,373601,534614,706621,652750,060565,964434,845369,449396,542384,823
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,7552,3114,2214,0435,4383031,1692,13394,457151,386117,90978,43967,18768,88366,508
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities261,947306,227240,261303,518185,608128,454117,626146,2910000000
total current liabilities265,702308,538244,482307,561191,046128,757118,795148,42494,457151,386117,90978,43967,18768,88366,508
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000000001,2271,2271,2271,2271,2271,227
total long term liabilities0000000001,2271,2271,2271,2271,2271,227
total liabilities265,702308,538244,482307,561191,046128,757118,795148,42494,457152,613119,13679,66668,41470,11067,735
net assets908,861772,110652,760599,494540,162454,616482,739466,282527,195597,447446,828355,179301,035326,432317,088
total shareholders funds908,861772,110652,760599,494540,162454,616482,739466,282527,195597,447446,828355,179301,035326,432317,088
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit148,808135,12765,32673,010104,367-30,30319,503-61,826-72,483188,793117,97170,613-26,13512,229439,955
Depreciation16,54312,47310,20110,5379,90711,20313,89011,41214,73213,58812,70016,6408,6838,4619,808
Amortisation000000000000000
Tax-45,584-27,996-12,494-13,917-20,0660-3,86000-40,038-27,376-17,0980-3,634-123,273
Stock0-10,000-20,0000000000003,000047,000
Debtors27,489-13,805-25,693-181,627118,51637,271-2,18463,450-68,90811,936-10,90727,06328,906-39,050104,124
Creditors1,444-1,910178-1,3955,135-866-964-92,324-56,92933,47739,47011,252-1,6962,37566,508
Accruals and Deferred Income-44,28065,966-63,257117,91057,15410,828-28,665146,2910000000
Deferred Taxes & Provisions00000000-1,227000001,227
Cash flow from operations49,442207,46545,647367,77237,981-46,4092,088-59,897-46,999183,884153,67254,344-51,05458,481243,101
Investing Activities
capital expenditure529-48,171-837-22,553-238,060-6,310-22,138-669-18,000-16,1690-39,917-8,453-4,825-120,900
Change in Investments000000000000000
cash flow from investments529-48,171-837-22,553-238,060-6,310-22,138-669-18,000-16,1690-39,917-8,453-4,825-120,900
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000010000000100
interest33,52712,2184352391,2452,1808149132,1311,8641,053629738749307
cash flow from financing33,52712,2184352391,2452,1808149132,2311,8641,053629738749407
cash and cash equivalents
cash83,498171,51345,244345,458-198,834-50,539-19,236-59,653-62,768169,579154,72615,056-58,76954,405122,607
overdraft000000000000000
change in cash83,498171,51345,244345,458-198,834-50,539-19,236-59,653-62,768169,579154,72615,056-58,76954,405122,607

jardonich engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jardonich engineering limited. Get real-time insights into jardonich engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jardonich Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jardonich engineering limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BD4 area or any other competitors across 12 key performance metrics.

jardonich engineering limited Ownership

JARDONICH ENGINEERING LIMITED group structure

Jardonich Engineering Limited has no subsidiary companies.

Ultimate parent company

JARDONICH ENGINEERING LIMITED

04090794

JARDONICH ENGINEERING LIMITED Shareholders

jardonich engineering limited 50%
richard rhodes 12.5%
john rhodes 12.5%
jacqueline rhodes 12.5%
rachel reed 12.5%

jardonich engineering limited directors

Jardonich Engineering Limited currently has 3 directors. The longest serving directors include Mr Richard Rhodes (Oct 2000) and Mr John Rhodes (Oct 2000).

officercountryagestartendrole
Mr Richard RhodesUnited Kingdom59 years Oct 2000- Director
Mr John RhodesUnited Kingdom62 years Oct 2000- Director
Mr David MoorhouseUnited Kingdom43 years Sep 2024- Director

P&L

September 2023

turnover

575.9k

+22%

operating profit

148.8k

0%

gross margin

23.5%

-4.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

908.9k

+0.18%

total assets

1.2m

+0.09%

cash

712.3k

+0.13%

net assets

Total assets minus all liabilities

jardonich engineering limited company details

company number

04090794

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

October 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

SMITH BUTLER

auditor

-

address

2 linton street, bradford, west yorkshire, BD4 7EZ

Bank

-

Legal Advisor

-

jardonich engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to jardonich engineering limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

jardonich engineering limited Companies House Filings - See Documents

datedescriptionview/download