rudstone residential ltd

rudstone residential ltd Company Information

Share RUDSTONE RESIDENTIAL LTD
Live 
Mature

Company Number

04091281

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

rudstone ltd

Group Structure

View All

Contact

Registered Address

ferriby hall, high street, north ferriby, north humberside, HU14 3JP

rudstone residential ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RUDSTONE RESIDENTIAL LTD at £0 based on a Turnover of £0 and 3.44x industry multiple (adjusted for size and gross margin).

rudstone residential ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RUDSTONE RESIDENTIAL LTD at £0 based on an EBITDA of £-15.7k and a 6.8x industry multiple (adjusted for size and gross margin).

rudstone residential ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of RUDSTONE RESIDENTIAL LTD at £1.1m based on Net Assets of £624.4k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rudstone Residential Ltd Overview

Rudstone Residential Ltd is a live company located in north ferriby, HU14 3JP with a Companies House number of 04091281. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2000, it's largest shareholder is rudstone ltd with a 100% stake. Rudstone Residential Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rudstone Residential Ltd Health Check

Pomanda's financial health check has awarded Rudstone Residential Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Rudstone Residential Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rudstone Residential Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Rudstone Residential Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Rudstone Residential Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Rudstone Residential Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Rudstone Residential Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Rudstone Residential Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rudstone Residential Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rudstone Residential Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rudstone Residential Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (12 weeks)

- - Rudstone Residential Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.2%, this is a lower level of debt than the average (63.6%)

- - Rudstone Residential Ltd

- - Industry AVG

RUDSTONE RESIDENTIAL LTD financials

EXPORTms excel logo

Rudstone Residential Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of £624.4 thousand. According to their latest financial statements, we estimate that Rudstone Residential Ltd has no employees and maintains cash reserves of £11.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover01,6425052103,7861,035862691358,394305,139177,327360,408363,2201,140,264150,9410
Other Income Or Grants0000000000000000
Cost Of Sales0415139631,05831123418093,314100,26264,498124,684122,906384,65848,0320
Gross Profit01,2273661472,728724628511265,080204,877112,828235,724240,314755,606102,9100
Admin Expenses15,681-19,548-24,491-60,206-30,688-33,117-44,093-53,461249,415291,71691,880199,590211,474717,476104,257-98,791
Operating Profit-15,68120,77524,85760,35333,41633,84144,72153,97215,665-86,83920,94836,13428,84038,130-1,34798,791
Interest Payable11,31910,7569,0408,81311,02212,80913,3926,33300000000
Interest Receivable1,5551,8031,0887510282665810717541716897105888973
Pre-Tax Profit-25,44511,82216,90551,61522,49621,85831,98647,74615,840-86,42221,11636,23128,94538,218-1,25898,864
Tax0-2,246-3,212-9,807-4,274-4,153-6,077-9,072-3,1680-4,434-8,333-6,947-9,9370-27,682
Profit After Tax-25,4459,57613,69341,80818,22217,70525,90938,67412,672-86,42216,68227,89821,99828,281-1,25871,182
Dividends Paid0000000000000000
Retained Profit-25,4459,57613,69341,80818,22217,70525,90938,67412,672-86,42216,68227,89821,99828,281-1,25871,182
Employee Costs030,37830,42828,13227,42628,11026,86225,67978,30552,49350,06772,00073,227189,34948,4060
Number Of Employees0111111132233820
EBITDA*-15,68120,77524,85760,35333,41633,84144,72153,97215,665-86,83920,94836,13428,84038,130-1,34798,791

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets801,000801,000801,000775,000697,000697,000697,000697,000697,000697,000884,000802,350802,350802,350565,000500,000
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets801,000801,000801,000775,000697,000697,000697,000697,000697,000697,000884,000802,350802,350802,350565,000500,000
Stock & work in progress0000000000000000
Trade Debtors0000000032,82217,9471,8441,8321,63501,5711,399
Group Debtors0000000000000000
Misc Debtors9651,0901,8492,2933,4672,8572,7382,24900000000
Cash11,52347,70237,15659,57489,718115,109105,24770,12515,372124,68741,98225,26213,42828,5926,41929,219
misc current assets0000000000000000
total current assets12,48848,79239,00561,86793,185117,966107,98572,37448,194142,63443,82627,09415,06328,5927,99030,618
total assets813,488849,792840,005836,867790,185814,966804,985769,374745,194839,634927,826829,444817,413830,942572,990530,618
Bank overdraft6,1306,4616,7517,9088,7468,7469,7209,35300000000
Bank loan0000000000000000
Trade Creditors 0681192861,10133632430665,705163,620170,024388,843404,710420,237190,566136,936
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities41,66745,96243,71647,37940,50244,88150,60950,20300000000
total current liabilities47,79753,10450,65955,37350,34953,96360,65359,86265,705163,620170,024388,843404,710420,237190,566136,936
loans91,41597,21599,449105,043167,257176,644184,416193,30500000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities00000000201,956211,153218,86900000
provisions49,83649,83649,83650,08322,30024,53817,800000000000
total long term liabilities141,251147,051149,285155,126189,557201,182202,216193,305201,956211,153218,86900000
total liabilities189,048200,155199,944210,499239,906255,145262,869253,167267,661374,773388,893388,843404,710420,237190,566136,936
net assets624,440649,637640,061626,368550,279559,821542,116516,207477,533464,861538,933440,601412,703410,705382,424393,682
total shareholders funds624,440649,637640,061626,368550,279559,821542,116516,207477,533464,861538,933440,601412,703410,705382,424393,682
Mar 2024Mar 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-15,68120,77524,85760,35333,41633,84144,72153,97215,665-86,83920,94836,13428,84038,130-1,34798,791
Depreciation0000000000000000
Amortisation0000000000000000
Tax0-2,246-3,212-9,807-4,274-4,153-6,077-9,072-3,1680-4,434-8,333-6,947-9,9370-27,682
Stock0000000000000000
Debtors-125-759-444-1,174610119489-30,57314,87516,103121971,635-1,5711721,399
Creditors-681489106-1,0157651218-65,399-97,915-6,404-218,819-15,867-15,527229,67153,630136,936
Accruals and Deferred Income-4,2952,246-3,6636,877-4,379-5,72840650,20300000000
Deferred Taxes & Provisions00-24727,783-2,2386,73817,800000000000
Cash flow from operations-20,53222,02318,28585,36522,68030,59156,37960,277-100,293-109,346-202,31711,7374,731259,43552,111206,646
Investing Activities
capital expenditure00-26,000-78,00000000187,000-81,65000-237,350-65,000-500,000
Change in Investments0000000000000000
cash flow from investments00-26,000-78,00000000187,000-81,65000-237,350-65,000-500,000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans-5,800-2,234-5,594-62,214-9,387-7,772-8,889193,30500000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000-201,956-9,197-7,716218,86900000
share issue2480034,281-27,764000012,35081,6500-20,0000-10,000322,500
interest-9,764-8,953-7,952-8,738-10,920-11,983-12,734-6,22617541716897105888973
cash flow from financing-15,316-11,187-13,546-36,671-48,071-19,755-21,623-14,877-9,0225,051300,68797-19,89588-9,911322,573
cash and cash equivalents
cash-36,17910,546-22,418-30,144-25,3919,86235,12254,753-109,31582,70516,72011,834-15,16422,173-22,80029,219
overdraft-331-290-1,157-8380-9743679,35300000000
change in cash-35,84810,836-21,261-29,306-25,39110,83634,75545,400-109,31582,70516,72011,834-15,16422,173-22,80029,219

rudstone residential ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rudstone residential ltd. Get real-time insights into rudstone residential ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rudstone Residential Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rudstone residential ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in HU14 area or any other competitors across 12 key performance metrics.

rudstone residential ltd Ownership

RUDSTONE RESIDENTIAL LTD group structure

Rudstone Residential Ltd has no subsidiary companies.

Ultimate parent company

1 parent

RUDSTONE RESIDENTIAL LTD

04091281

RUDSTONE RESIDENTIAL LTD Shareholders

rudstone ltd 100%

rudstone residential ltd directors

Rudstone Residential Ltd currently has 1 director, Mr David Wilbraham serving since Oct 2000.

officercountryagestartendrole
Mr David WilbrahamEngland67 years Oct 2000- Director

P&L

March 2024

turnover

0

-100%

operating profit

-15.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

624.4k

-0.04%

total assets

813.5k

-0.04%

cash

11.5k

-0.76%

net assets

Total assets minus all liabilities

rudstone residential ltd company details

company number

04091281

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2000

age

25

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

ferriby hall, high street, north ferriby, north humberside, HU14 3JP

Bank

-

Legal Advisor

-

rudstone residential ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to rudstone residential ltd. Currently there are 8 open charges and 1 have been satisfied in the past.

rudstone residential ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUDSTONE RESIDENTIAL LTD. This can take several minutes, an email will notify you when this has completed.

rudstone residential ltd Companies House Filings - See Documents

datedescriptionview/download