Pomanda estimates the enterprise value of MEADWAY LIMITED at £638.4k based on a Turnover of £2.8m and 0.23x industry multiple (adjusted for size and gross margin).
meadway limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MEADWAY LIMITED at £0 based on an EBITDA of £0 and a 3.43x industry multiple (adjusted for size and gross margin).
meadway limitedEstimated Valuation
£63.6k
Pomanda estimates the enterprise value of MEADWAY LIMITED at £63.6k based on Net Assets of £24.1k and 2.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meadway LimitedOverview
Meadway Limited is a live company located in manchester, M2 4BY with a Companies House number of 04092590. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in October 2000, it's largest shareholder is
richard christopher william parkinson
with a 100% stake. Meadway Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£2.8m with
low
growth in recent years.
Pomanda's financial health check has awarded Meadway Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£52.3m)
£2.8m - Meadway Limited
£52.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (12.8%)
1% - Meadway Limited
12.8% - Industry AVG
Production
with a gross margin of 6.8%, this company has a higher cost of product (10%)
6.8% - Meadway Limited
10% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Meadway Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (82)
2 - Meadway Limited
82 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
£40k - Meadway Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £1.4m, this is more efficient (£655.2k)
£1.4m - Meadway Limited
£655.2k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is later than average (6 days)
30 days - Meadway Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is close to average (31 days)
29 days - Meadway Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Meadway Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Meadway Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.8%, this is a higher level of debt than the average (67.5%)
89.8% - Meadway Limited
67.5% - Industry AVG
MEADWAY LIMITED financials
EXPORT
Meadway Limited's latest turnover from April 2024 is estimated at £2.8 million and the company has net assets of £24.1 thousand. According to their latest financial statements, Meadway Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
2,805,889
3,046,156
3,205,233
2,696,875
2,676,791
2,507,313
796,891
656,747
466,545
416,908
416,744
452,113
425,687
398,138
363,577
Other Income Or Grants
Cost Of Sales
2,614,185
2,817,445
2,970,054
2,526,540
2,507,340
2,345,009
744,698
612,126
435,608
388,609
387,405
420,102
394,674
368,261
334,457
Gross Profit
191,704
228,711
235,179
170,335
169,451
162,304
52,193
44,621
30,937
28,299
29,339
32,011
31,013
29,877
29,121
Admin Expenses
191,704
229,001
235,469
170,625
170,047
44,155
52,708
54,176
34,620
31,845
32,698
38,553
34,870
33,408
64,727
Operating Profit
-290
-290
-290
-596
118,149
-515
-9,555
-3,683
-3,546
-3,359
-6,542
-3,857
-3,531
-35,606
Interest Payable
Interest Receivable
5
4
Pre-Tax Profit
-290
-290
-290
-596
118,149
-515
-9,555
-3,683
-3,546
-3,359
-6,542
-3,857
-3,526
-35,602
Tax
-22,448
Profit After Tax
-290
-290
-290
-596
95,701
-515
-9,555
-3,683
-3,546
-3,359
-6,542
-3,857
-3,526
-35,602
Dividends Paid
Retained Profit
-290
-290
-290
-596
95,701
-515
-9,555
-3,683
-3,546
-3,359
-6,542
-3,857
-3,526
-35,602
Employee Costs
79,928
75,032
71,986
64,341
65,244
62,575
61,332
59,512
56,919
27,805
27,482
26,384
25,993
26,038
25,829
Number Of Employees
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
EBITDA*
-290
-290
-290
-596
118,149
-515
-9,555
-3,683
-3,546
-3,359
-6,542
-3,857
-3,531
-35,606
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
234,555
15,315
15,315
15,315
29,379
30,060
29,398
27,170
Trade Debtors
234,555
234,555
234,555
234,555
234,555
234,555
45,000
45,000
45,000
45,000
45,000
45,000
45,000
45,000
45,000
Group Debtors
Misc Debtors
Cash
173
1,662
misc current assets
total current assets
234,555
234,555
234,555
234,555
234,555
234,555
279,555
45,000
60,315
60,315
60,315
74,379
75,060
74,571
73,832
total assets
234,555
234,555
234,555
234,555
234,555
234,555
279,555
45,000
60,315
60,315
60,315
74,379
75,060
74,571
73,832
Bank overdraft
Bank loan
Trade Creditors
210,505
210,505
209,975
209,685
209,155
208,799
585
105
105
16,747
13,201
23,906
840
300
294
Group/Directors Accounts
17,205
13,399
9,140
other short term finances
hp & lease commitments
other current liabilities
249,155
14,565
20,325
total current liabilities
210,505
210,505
209,975
209,685
209,155
208,799
249,740
14,670
20,430
16,747
13,201
23,906
18,045
13,699
9,434
loans
hp & lease commitments
Accruals and Deferred Income
240
240
480
240
other liabilities
provisions
total long term liabilities
240
240
480
240
total liabilities
210,505
210,505
210,215
209,925
209,635
209,039
249,740
14,670
20,430
16,747
13,201
23,906
18,045
13,699
9,434
net assets
24,050
24,050
24,340
24,630
24,920
25,516
29,815
30,330
39,885
43,568
47,114
50,473
57,015
60,872
64,398
total shareholders funds
24,050
24,050
24,340
24,630
24,920
25,516
29,815
30,330
39,885
43,568
47,114
50,473
57,015
60,872
64,398
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
-290
-290
-290
-596
118,149
-515
-9,555
-3,683
-3,546
-3,359
-6,542
-3,857
-3,531
-35,606
Depreciation
Amortisation
Tax
-22,448
Stock
-234,555
234,555
-15,315
-14,064
-681
662
2,228
27,170
Debtors
189,555
45,000
Creditors
530
290
530
356
208,214
480
-16,642
3,546
-10,705
23,066
540
6
294
Accruals and Deferred Income
-240
-240
240
-248,915
234,590
-5,760
20,325
Deferred Taxes & Provisions
Cash flow from operations
100,000
17,205
-3,979
-5,753
-107,482
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-17,205
3,806
4,259
9,140
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100,000
100,000
interest
5
4
cash flow from financing
-100,000
-17,205
3,806
4,264
109,144
cash and cash equivalents
cash
-173
-1,489
1,662
overdraft
change in cash
-173
-1,489
1,662
meadway limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meadway limited. Get real-time insights into meadway limited's credit score, group structure and payment trends.
Perform a competitor analysis for meadway limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 2 area or any other competitors across 12 key performance metrics.
meadway limited Ownership
MEADWAY LIMITED group structure
Meadway Limited has no subsidiary companies.
Ultimate parent company
MEADWAY LIMITED
04092590
MEADWAY LIMITED Shareholders
The sole shareholder of Meadway Limited is Richard Christopher William Parkinson.
richard christopher william parkinson
100%
meadway limited directors
Meadway Limited currently has 2 directors.
The longest serving directors include
Mr Richard Parkinson (Nov 2000) and
Mrs Linzi Parkinson (Jan 2011).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meadway limited.
meadway limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEADWAY LIMITED. This can take several minutes, an email will notify you when this has completed.
meadway limitedCompanies House Filings - See Documents
