Omd Emea Limited

POWER SEARCH PRICING

SOLUTIONS

omd emea limited Company Information

Live

MatureLargeHealthy

Company Number

04094368

Next Accounts

Sep 2025

Industry

Advertising agencies

Directors

David Jeremiah

Blake Cuthbert

Shareholders

omnicom media group europe limited

Group Structure

View All

Contact

Registered Address

bankside 3, 90 - 100 southwark street, london, SE1 0SW

Website

www.omd.com

omd emea limited Estimated Valuation

£51.4m

Pomanda estimates the enterprise value of OMD EMEA LIMITED at £51.4m based on a Turnover of £53m and 0.97x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Omd Emea Limited is a live company located in london, SE1 0SW with a Companies House number of 04094368. It operates in the advertising agencies sector, SIC Code 73110. Founded in October 2000, it's largest shareholder is omnicom media group europe limited with a 100% stake. Omd Emea Limited is a mature, large sized company, Pomanda has estimated its turnover at £53m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Omd Emea Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

3 Regular

3 Weak

Size

annual sales of £53m, make it larger than the average company (£9.9m)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.2%)

EXPORT

Omd Emea Limited's latest turnover from December 2023 is £53 million and the company has net assets of £22.8 million. According to their latest financial statements, Omd Emea Limited has 471 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	52,998,939	47,007,326	41,394,455	39,089,171	47,336,372	41,864,526	38,474,763	53,075,695	43,123,800	35,100,994	28,081,986	21,004,694	16,277,358	12,336,793	9,962,666
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	30,403,674	25,938,961	126,356	517,092	1,064,871	990,556	1,628,899	2,573,290	1,058,988	1,191,683	15,570,799	12,007,789	9,048,640	6,764,080	0
Gross Profit	22,595,265	21,068,365	41,268,099	38,572,079	46,271,501	40,873,970	36,845,864	50,502,405	42,064,812	33,909,311	12,511,187	8,996,905	7,228,718	5,572,713	0
Admin Expenses	19,602,450	18,818,021	38,929,885	39,410,156	41,615,268	37,274,736	32,639,745	43,577,502	36,356,682	29,399,073	8,739,295	6,180,473	6,067,550	5,022,406	-301,357
Operating Profit	2,992,815	2,250,344	2,338,214	-838,077	4,656,233	3,599,234	4,206,119	6,924,903	5,708,130	4,510,238	3,771,892	2,816,432	1,161,168	550,307	301,357
Interest Payable	0	0	0	0	0	0	0	0	0	0	6,800	0	0	0	20,889
Interest Receivable	1,246,584	250,382	343,049	122,222	187,738	97,089	477,326	420,790	43,742	49,372	12,324	146,965	161,400	129,657	160,481
Pre-Tax Profit	4,239,399	2,500,726	2,681,263	-715,855	4,843,971	3,696,323	4,683,445	7,345,693	5,751,872	4,559,610	3,777,416	2,963,397	1,322,568	679,964	440,949
Tax	-931,433	-715,691	-441,349	-39,283	-671,544	-1,004,737	-905,486	-1,549,579	-1,146,812	-994,569	-905,569	-779,660	-401,049	-244,890	-202,418
Profit After Tax	3,307,966	1,785,035	2,239,914	-755,138	4,172,427	2,691,586	3,777,959	5,796,114	4,605,060	3,565,041	2,871,847	2,183,737	921,519	435,074	238,531
Dividends Paid	1,785,035	1,484,776	10,641,972	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,522,931	300,259	-8,402,058	-755,138	4,172,427	2,691,586	3,777,959	5,796,114	4,605,060	3,565,041	2,871,847	2,183,737	921,519	435,074	238,531
Employee Costs	32,780,899	31,377,131	27,466,832	27,264,295	28,069,546	24,357,968	23,108,239	31,725,871	27,619,458	21,794,233	17,753,294	13,214,383	10,722,270	7,832,956	7,126,529
Number Of Employees	471	424	428	429	466	392	366	489	440	373	312	236	218	162	121
EBITDA*	3,232,257	2,454,303	2,595,324	-610,212	4,799,396	3,695,691	4,265,678	7,160,706	5,928,971	4,664,995	3,771,892	2,816,432	1,161,168	550,307	301,357

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	446,144	465,129	398,638	507,548	428,995	290,091	263,057	105,735	190,487	411,328	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	446,144	465,129	398,638	507,548	428,995	290,091	263,057	105,735	190,487	411,328	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	158,107,329	116,579,013	113,280,833	99,747,128	148,818,372	84,743,107	141,017,141	71,625,320	67,069,147	30,800,460	41,971,802	36,662,700	48,630,317	34,735,655	21,619,729
Group Debtors	77,334,955	74,153,983	57,735,372	64,516,343	69,538,307	90,115,696	48,061,582	125,731,813	108,844,578	74,705,114	91,194,897	98,388,057	94,250,487	65,274,556	47,563,616
Misc Debtors	15,898,031	15,780,366	15,637,341	18,080,737	23,036,084	48,676,533	18,232,960	2,604,587	5,562,337	2,992,774	86,406	4,497,010	2,307,309	1,877,766	1,881,054
Cash	0	0	113	113	5	13,629	15,557	15,238	2,861	3,665	6,991	4,074	2,928	388	246
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	251,340,315	206,513,362	186,653,659	182,344,321	241,392,768	223,548,965	207,327,240	199,976,958	181,478,923	108,502,013	133,260,096	139,551,841	145,191,041	101,888,365	71,064,645
total assets	251,786,459	206,978,491	187,052,297	182,851,869	241,821,763	223,839,056	207,590,297	200,082,693	181,669,410	108,913,341	133,260,096	139,551,841	145,191,041	101,888,365	71,064,645
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	163,749,050	131,780,426	112,709,506	93,452,169	102,239,131	66,496,710	109,287,837	82,635,634	40,283,932	36,792,666	51,382,702	62,085,321	77,322,446	52,486,882	26,815,076
Group/Directors Accounts	59,690,626	48,208,427	49,397,822	51,071,447	102,823,423	124,468,798	66,811,937	76,045,866	122,415,490	59,523,853	69,392,880	68,947,909	60,815,631	36,762,738	39,998,593
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	178,671	224,061	195,108	171,042	171,042	80,374	63,449	0	0	0	0	0	0	0	0
other current liabilities	4,938,660	5,191,844	3,504,224	8,462,419	6,282,996	6,648,721	7,990,778	21,896,670	5,261,579	3,397,786	6,826,869	5,454,174	5,304,017	11,729,870	3,544,657
total current liabilities	228,557,007	185,404,758	165,806,660	153,157,077	211,516,592	197,694,603	184,154,001	180,578,170	167,961,001	99,714,305	127,602,451	136,487,404	143,442,094	100,979,490	70,358,326
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	424,799	285,061	256,533	303,435	158,676	170,385	153,814	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	424,799	285,061	256,533	303,435	158,676	170,385	153,814	0	0	0	0	0	0	0	0
total liabilities	228,981,806	185,689,819	166,063,193	153,460,512	211,675,268	197,864,988	184,307,815	180,578,170	167,961,001	99,714,305	127,602,451	136,487,404	143,442,094	100,979,490	70,358,326
net assets	22,804,653	21,288,672	20,989,104	29,391,357	30,146,495	25,974,068	23,282,482	19,504,523	13,708,409	9,199,036	5,657,645	3,064,437	1,748,947	908,875	706,319
total shareholders funds	22,804,653	21,288,672	20,989,104	29,391,357	30,146,495	25,974,068	23,282,482	19,504,523	13,708,409	9,199,036	5,657,645	3,064,437	1,748,947	908,875	706,319

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	2,992,815	2,250,344	2,338,214	-838,077	4,656,233	3,599,234	4,206,119	6,924,903	5,708,130	4,510,238	3,771,892	2,816,432	1,161,168	550,307	301,357
Depreciation	239,442	203,959	257,110	227,865	143,163	96,457	59,559	235,803	220,841	154,757	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-931,433	-715,691	-441,349	-39,283	-671,544	-1,004,737	-905,486	-1,549,579	-1,146,812	-994,569	-905,569	-779,660	-401,049	-244,890	-202,418
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	44,826,953	19,859,816	4,309,338	-59,048,555	17,857,427	16,223,653	7,349,963	18,485,658	72,977,714	-24,754,757	-6,294,662	-5,640,346	43,300,136	30,823,578	71,064,399
Creditors	31,968,624	19,070,920	19,257,337	-8,786,962	35,742,421	-42,791,127	26,652,203	42,351,702	3,491,266	-14,590,036	-10,702,619	-15,237,125	24,835,564	25,671,806	26,815,076
Accruals and Deferred Income	-253,184	1,687,620	-4,958,195	2,179,423	-365,725	-1,342,057	-13,905,892	16,635,091	1,863,793	-3,429,083	1,372,695	150,157	-6,425,853	8,185,213	3,544,657
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-10,810,689	2,637,336	12,143,779	51,791,521	21,647,121	-57,665,883	8,756,540	46,112,262	-62,840,496	10,406,064	-168,939	-7,409,850	-24,130,306	3,338,858	-40,605,727
Investing Activities
capital expenditure	-220,457	-270,450	-148,200	-306,418	-282,067	-123,491	-216,881	-151,051	0	-566,085	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-220,457	-270,450	-148,200	-306,418	-282,067	-123,491	-216,881	-151,051	0	-566,085	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	11,482,199	-1,189,395	-1,673,625	-51,751,976	-21,645,375	57,656,861	-9,233,929	-46,369,624	62,891,637	-9,869,027	444,971	8,132,278	24,052,893	-3,235,855	39,998,593
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	94,348	57,481	-22,836	144,759	78,959	33,496	217,263	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-6,950	-691	-195	0	0	0	0	0	-95,687	-23,650	-278,639	-868,247	-81,447	-232,518	467,788
interest	1,246,584	250,382	343,049	122,222	187,738	97,089	477,326	420,790	43,742	49,372	5,524	146,965	161,400	129,657	139,592
cash flow from financing	12,816,181	-882,223	-1,353,607	-51,484,995	-21,378,678	57,787,446	-8,539,340	-45,948,834	62,839,692	-9,843,305	171,856	7,410,996	24,132,846	-3,338,716	40,605,973
cash and cash equivalents
cash	0	-113	0	108	-13,624	-1,928	319	12,377	-804	-3,326	2,917	1,146	2,540	142	246
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-113	0	108	-13,624	-1,928	319	12,377	-804	-3,326	2,917	1,146	2,540	142	246

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for omd emea limited. Get real-time insights into omd emea limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for omd emea limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.

OMD EMEA LIMITED group structure

Omd Emea Limited has no subsidiary companies.

Ultimate parent company

OMNICOM GROUP INC

#0053407

OMNICOM MEDIA GROUP EUROPE LIMITED

01662822

2 parents

OMD EMEA LIMITED

04094368

OMD EMEA LIMITED Shareholders

omnicom media group europe limited

100%

Omd Emea Limited currently has 2 directors. The longest serving directors include Mr David Jeremiah (Oct 2017) and Mr Blake Cuthbert (May 2022).

officer	country	age	start	end	role
Mr David Jeremiah	England	37 years	Oct 2017	-	Director
Mr Blake Cuthbert	England	43 years	May 2022	-	Director

P&L

December 2023

turnover

53m

+13%

operating profit

+33%

gross margin

42.7%

-4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

22.8m

+0.07%

total assets

251.8m

+0.22%

cash

net assets

Total assets minus all liabilities

Similar Companies

think bdw limited

3.5

freud communications limited

3.5

karmarama limited

2.5

tswg limited

m&c saatchi (uk) limited

company number

04094368

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

October 2000

ultimate parent company

OMNICOM GROUP INC

previous names

omd international limited (January 2017)

address

bankside 3, 90 - 100 southwark street, london, SE1 0SW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to omd emea limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OMD EMEA LIMITED. This can take several minutes, an email will notify you when this has completed.

omd emea limited Company Information

omd emea limited Estimated Valuation

omd emea limited Estimated Valuation

omd emea limited Estimated Valuation

Omd Emea Limited Overview

Omd Emea Limited Health Check

OMD EMEA LIMITED financials

omd emea limited Credit Report and Business Information

Omd Emea Limited Competitor Analysis

omd emea limited Ownership

omd emea limited directors

omd emea limited company details

omd emea limited Charges & Mortgages

omd emea limited Capital Raised & Share Issues BETA

omd emea limited Companies House Filings - See Documents