Iguana Media Limited

POWER SEARCH PRICING

SOLUTIONS

iguana media limited Company Information

Live

MatureMicroDeclining

Company Number

04097883

Website

www.iguanamedia.co.uk

Registered Address

amlbenson the long lodge, 265-269 kingston road, london, SW19 3NW

Industry

Computer consultancy activities

Telephone

08452450920

Next Accounts Due

December 2024

Group Structure

View All

Directors

Ashley Wharton23 Years

Christin Oktavia6 Years

Shareholders

christin oktavia 50%

ashley hartley wharton 50%

iguana media limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of IGUANA MEDIA LIMITED at £2.8m based on Net Assets of £1.2m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iguana Media Limited is a live company located in london, SW19 3NW with a Companies House number of 04097883. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2000, it's largest shareholder is christin oktavia with a 50% stake. Iguana Media Limited is a mature, micro sized company, Pomanda has estimated its turnover at £146.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Iguana Media Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £146.2k, make it smaller than the average company (£845.1k)

Growth

3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (4.6%)

EXPORT

Iguana Media Limited's latest turnover from March 2023 is estimated at £146.2 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Iguana Media Limited has 2 employees and maintains cash reserves of £39.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	146,229	105,010	1,777,146	1,458,186	1,037,695	1,891,106	286,771	240,983	168,190	162,165	140,042	134,896	253,950	256,339
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	76,644	56,842	840,642	673,497	447,223	757,476	115,522	97,512	62,830	57,916	48,382	50,139	5,334	0
Gross Profit	69,585	48,168	936,503	784,689	590,473	1,133,630	171,248	143,471	105,360	104,249	91,660	84,757	248,616	256,339
Admin Expenses	160,267	-1,378,157	597,641	640,716	655,280	983,377	-5,982	214,530	104,483	33,760	48,484	-68,230	59,679	70,236
Operating Profit	-90,682	1,426,325	338,862	143,973	-64,807	150,253	177,230	-71,059	877	70,489	43,176	152,987	188,937	186,103
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	10,450	1,695	0	0	0	730	1,260	2,410	2,761	2,650	2,434	2,142	5,468	4,711
Pre-Tax Profit	-80,232	1,428,020	338,862	143,973	-64,807	150,983	178,490	-68,649	3,638	73,139	45,609	155,130	194,405	190,814
Tax	0	-271,324	-64,384	-27,355	0	-28,687	-35,698	0	-764	-16,822	-10,946	-40,334	-40,265	-40,423
Profit After Tax	-80,232	1,156,696	274,478	116,618	-64,807	122,296	142,792	-68,649	2,874	56,317	34,663	114,796	154,140	150,391
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	22,000	99,850
Retained Profit	-80,232	1,156,696	274,478	116,618	-64,807	122,296	142,792	-68,649	2,874	56,317	34,663	114,796	132,140	50,541
Employee Costs	106,080	48,982	87,614	98,028	107,936	828,750	172,500	115,068	114,791	108,631	109,000	107,402	151,394	0
Number Of Employees	2	1	2	2	2	17	3	2	2	2	2	2	3	0
EBITDA*	-35,903	1,465,946	338,862	143,973	-64,807	150,253	192,179	-63,407	4,637	73,697	48,978	157,004	193,695	190,568

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	202,145	127,767	785,908	398,613	354,292	243,585	30,351	15,538	7,634	7,060	9,721	8,487	4,958	3,117
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2,065,175	1,095,675	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,267,320	1,223,442	785,908	398,613	354,292	243,585	30,351	15,538	7,634	7,060	9,721	8,487	4,958	3,117
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	36,005	25,763	550,326	480,490	292,935	492,789	43,639	39,678	21,890	17,017	15,235	11,954	9,444	15,450
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	128	5,500	0	0	0	0	0	0	0	0	0	0	0	0
Cash	39,741	452,017	0	0	0	0	584,133	424,094	540,015	564,420	495,562	477,911	379,016	324,533
misc current assets	0	0	0	0	2,830	0	0	0	0	0	0	0	0	0
total current assets	75,874	483,280	550,326	480,490	295,765	492,789	627,772	463,772	561,905	581,437	510,797	489,865	388,460	339,983
total assets	2,343,194	1,706,722	1,336,234	879,103	650,057	736,374	658,123	479,310	569,539	588,497	520,518	498,352	393,418	343,100
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	162	600	239,721	116,852	0	21,510	69,879	33,858	55,438	77,270	65,608	78,105	87,967	581
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	39,612	113,017	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,053,838	263,291	0	0	0	0	0	0	0	0	0	0	0	169,207
total current liabilities	1,093,612	376,908	239,721	116,852	0	21,510	69,879	33,858	55,438	77,270	65,608	78,105	87,967	169,788
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	4,424	4,424	0	0	0	0	0	0	0	0
other liabilities	0	0	59,784	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	59,784	0	4,424	4,424	0	0	0	0	0	0	0	0
total liabilities	1,093,612	376,908	299,505	116,852	4,424	25,934	69,879	33,858	55,438	77,270	65,608	78,105	87,967	169,788
net assets	1,249,582	1,329,814	1,036,729	762,251	645,633	710,440	588,244	445,452	514,101	511,227	454,910	420,247	305,451	173,312
total shareholders funds	1,249,582	1,329,814	1,036,729	762,251	645,633	710,440	588,244	445,452	514,101	511,227	454,910	420,247	305,451	173,312

	Mar 2023	Mar 2022	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-90,682	1,426,325	338,862	143,973	-64,807	150,253	177,230	-71,059	877	70,489	43,176	152,987	188,937	186,103
Depreciation	54,779	39,621	0	0	0	0	14,949	7,652	3,760	3,208	5,802	4,017	4,758	4,465
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-271,324	-64,384	-27,355	0	-28,687	-35,698	0	-764	-16,822	-10,946	-40,334	-40,265	-40,423
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,870	31,263	69,836	187,555	-199,854	449,150	3,961	17,788	4,873	1,782	3,281	2,510	-6,006	15,450
Creditors	-438	600	122,869	116,852	-21,510	-48,369	36,021	-21,580	-21,832	11,662	-12,497	-9,862	87,386	581
Accruals and Deferred Income	790,547	263,291	0	-4,424	0	4,424	0	0	0	0	0	0	-169,207	169,207
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	749,336	1,427,250	327,511	41,491	113,537	-371,529	188,541	-102,775	-22,832	66,755	22,254	104,298	77,615	304,483
Investing Activities
capital expenditure	-129,157	-167,388	-387,295	-44,321	-110,707	-213,234	-29,762	-15,556	-4,334	-547	-7,036	-7,546	-6,599	-7,582
Change in Investments	969,500	1,095,675	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,098,657	-1,263,063	-387,295	-44,321	-110,707	-213,234	-29,762	-15,556	-4,334	-547	-7,036	-7,546	-6,599	-7,582
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-73,405	113,017	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	59,784	0	0	0	0	0	0	0	0	0	0	0
share issue	0	173,118	0	0	0	-100	0	0	0	0	0	0	-1	122,771
interest	10,450	1,695	0	0	0	730	1,260	2,410	2,761	2,650	2,434	2,142	5,468	4,711
cash flow from financing	-62,955	287,830	59,784	0	0	630	1,260	2,410	2,761	2,650	2,434	2,142	5,467	127,482
cash and cash equivalents
cash	-412,276	452,017	0	0	0	-584,133	160,039	-115,921	-24,405	68,858	17,651	98,895	54,483	324,533
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-412,276	452,017	0	0	0	-584,133	160,039	-115,921	-24,405	68,858	17,651	98,895	54,483	324,533

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for iguana media limited. Get real-time insights into iguana media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for iguana media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.

IGUANA MEDIA LIMITED group structure

Iguana Media Limited has no subsidiary companies.

Ultimate parent company

IGUANA MEDIA LIMITED

04097883

IGUANA MEDIA LIMITED Shareholders

christin oktavia	50%
ashley hartley wharton	50%

Iguana Media Limited currently has 2 directors. The longest serving directors include Mr Ashley Wharton (Oct 2000) and Mrs Christin Oktavia (Jun 2018).

officer	country	age	start	end	role
Mr Ashley Wharton	England	47 years	Oct 2000	-	Director
Mrs Christin Oktavia	United Kingdom	38 years	Jun 2018	-	Director

P&L

March 2023

turnover

146.2k

+39%

operating profit

-90.7k

gross margin

47.6%

+3.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

-0.06%

total assets

2.3m

+0.37%

cash

39.7k

-0.91%

net assets

Total assets minus all liabilities

Similar Companies

ued consultancy limited

walker myrie limited

segue consulting ltd

2.5

innovative compliance europe limited

zarate limited

company number

04097883

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

October 2000

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

amlbenson the long lodge, 265-269 kingston road, london, SW19 3NW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to iguana media limited.

iguana media limited Company Information

iguana media limited Estimated Valuation

iguana media limited Estimated Valuation

iguana media limited Estimated Valuation

Iguana Media Limited Overview

Iguana Media Limited Health Check

IGUANA MEDIA LIMITED financials

iguana media limited Credit Report and Business Information

Iguana Media Limited Competitor Analysis

iguana media limited Ownership

iguana media limited directors

iguana media limited company details

iguana media limited Charges & Mortgages

iguana media limited Companies House Filings - See Documents