ark academies projects limited

Live MatureSmallRapid

ark academies projects limited Company Information

Share ARK ACADEMIES PROJECTS LIMITED

Company Number

04101629

Shareholders

ark schools

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1 edcity edcity walk, london, W12 7TF

ark academies projects limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ARK ACADEMIES PROJECTS LIMITED at £2.4m based on a Turnover of £3.5m and 0.68x industry multiple (adjusted for size and gross margin).

ark academies projects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARK ACADEMIES PROJECTS LIMITED at £0 based on an EBITDA of £-3k and a 5.37x industry multiple (adjusted for size and gross margin).

ark academies projects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARK ACADEMIES PROJECTS LIMITED at £0 based on Net Assets of £0 and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ark Academies Projects Limited Overview

Ark Academies Projects Limited is a live company located in london, W12 7TF with a Companies House number of 04101629. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2000, it's largest shareholder is ark schools with a 100% stake. Ark Academies Projects Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ark Academies Projects Limited Health Check

Pomanda's financial health check has awarded Ark Academies Projects Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £3.5m, make it larger than the average company (£2.3m)

£3.5m - Ark Academies Projects Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (7.1%)

58% - Ark Academies Projects Limited

7.1% - Industry AVG

production

Production

with a gross margin of 43.8%, this company has a lower cost of product (26.9%)

43.8% - Ark Academies Projects Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.5%)

-0.1% - Ark Academies Projects Limited

7.5% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (7)

13 - Ark Academies Projects Limited

7 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ark Academies Projects Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £268.1k, this is equally as efficient (£276.6k)

£268.1k - Ark Academies Projects Limited

£276.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ark Academies Projects Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ark Academies Projects Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ark Academies Projects Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Ark Academies Projects Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (72.9%)

100% - Ark Academies Projects Limited

72.9% - Industry AVG

ARK ACADEMIES PROJECTS LIMITED financials

EXPORTms excel logo

Ark Academies Projects Limited's latest turnover from August 2024 is £3.5 million and the company has net assets of 0. According to their latest financial statements, we estimate that Ark Academies Projects Limited has 13 employees and maintains cash reserves of £46 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover3,485,0003,274,0001,860,000886,0001,262,0002,188,0002,016,0001,666,0001,644,0001,612,0001,369,000119,0009,161,00057,962,00044,058,000
Other Income Or Grants
Cost Of Sales1,958,0002,026,000610,000666,000793,000934,000885,000906,000904,000973,0001,015,00068,0009,038,00056,944,00043,187,000
Gross Profit1,527,0001,248,0001,250,000220,000469,0001,254,0001,131,000760,000740,000639,000354,00051,000123,0001,018,000871,000
Admin Expenses1,529,9501,260,4691,255,381220,187469,1701,254,6711,131,000760,000740,000634,000358,00019051,000123,0001,018,000871,000
Operating Profit-2,950-12,469-5,381-187-170-6715,000-4,000-190
Interest Payable
Interest Receivable190
Pre-Tax Profit218,000467,000758,000736,0004,000-4,000
Tax
Profit After Tax218,000467,000758,000736,0004,000-4,000
Dividends Paid
Retained Profit4,000-4,000
Employee Costs612,908352,860176,099214,813382,230337,131289,548287,000238,116186,18936,0011,386,6058,708,237
Number Of Employees1313845987765140259
EBITDA*-2,950-12,469-5,381-1873,8305,3295,000-4,000-190

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets6,00013,00017,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,00013,00017,000
Stock & work in progress
Trade Debtors
Group Debtors1,609,0001,246,0001,331,000261,000553,0001,252,0001,129,000758,000740,000639,000354,000147,0003,570,0004,483,000
Misc Debtors38,00038,00025,00018,00011,00012,0001,394,0004,400,0002,330,000
Cash46,00072,000403,000212,000162,000179,00076,000146,000250,000876,000
misc current assets
total current assets1,693,0001,356,0001,759,000491,000726,0001,443,0001,129,000758,000740,000639,000354,00076,0001,687,0008,220,0007,689,000
total assets1,693,0001,356,0001,759,000497,000739,0001,460,0001,129,000758,000740,000639,000354,00076,0001,687,0008,220,0007,689,000
Bank overdraft
Bank loan
Trade Creditors 194,0004,177,0005,531,000
Group/Directors Accounts1,690,0001,350,0001,678,000477,000739,0001,460,0001,129,000758,000736,000635,000354,00052,000120,0002,172,0001,119,000
other short term finances
hp & lease commitments
other current liabilities3,0006,00081,00020,0004,0004,0004,00024,0001,373,0001,871,0001,039,000
total current liabilities1,693,0001,356,0001,759,000497,000739,0001,460,0001,129,000758,000740,000639,000358,00076,0001,687,0008,220,0007,689,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,693,0001,356,0001,759,000497,000739,0001,460,0001,129,000758,000740,000639,000358,00076,0001,687,0008,220,0007,689,000
net assets-4,000
total shareholders funds-4,000
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-2,950-12,469-5,381-187-170-6715,000-4,000-190
Depreciation4,0006,000
Amortisation
Tax
Stock
Debtors363,000-72,0001,077,000-285,000-700,000135,000371,00018,000101,000285,000354,000-1,541,000-6,429,0001,157,0006,813,000
Creditors-194,000-3,983,000-1,354,0005,531,000
Accruals and Deferred Income-3,000-75,00061,00020,000-4,0004,000-24,000-1,349,000-498,000832,0001,039,000
Deferred Taxes & Provisions
Cash flow from operations-368,950-15,469-1,021,381304,813703,830-129,671-371,000-22,000-101,000-280,000-354,000-24,190-2,0001,948,000-1,679,000-243,000
Investing Activities
capital expenditure6,0007,000-23,000
Change in Investments
cash flow from investments6,0007,000-23,000
Financing Activities
Bank loans
Group/Directors Accounts340,000-328,0001,201,000-262,000-721,000331,000371,00022,000101,000281,000354,000-52,000-68,000-2,052,0001,053,0001,119,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest190
cash flow from financing340,000-328,0001,201,000-262,000-721,000331,000371,00022,000101,000281,000354,000-51,810-68,000-2,052,0001,053,0001,119,000
cash and cash equivalents
cash-26,000-331,000191,00050,000-17,000179,000-76,000-70,000-104,000-626,000876,000
overdraft
change in cash-26,000-331,000191,00050,000-17,000179,000-76,000-70,000-104,000-626,000876,000

ark academies projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ark academies projects limited. Get real-time insights into ark academies projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ark Academies Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ark academies projects limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W12 area or any other competitors across 12 key performance metrics.

ark academies projects limited Ownership

ARK ACADEMIES PROJECTS LIMITED group structure

Ark Academies Projects Limited has no subsidiary companies.

Ultimate parent company

1 parent

ARK ACADEMIES PROJECTS LIMITED

04101629

ARK ACADEMIES PROJECTS LIMITED Shareholders

ark schools 100%

ark academies projects limited directors

Ark Academies Projects Limited currently has 5 directors. The longest serving directors include Lord Stanley Fink (May 2007) and Mr Anthony Williams (Sep 2009).

officercountryagestartendrole
Lord Stanley FinkUnited Kingdom67 years May 2007- Director
Mr Anthony WilliamsUnited Kingdom66 years Sep 2009- Director
Ms Lucy HellerUnited Kingdom66 years Mar 2010- Director
Mr Gerard GriffinUnited Kingdom56 years Sep 2010- Director
Ms Christina AlexandrouEngland60 years Oct 2024- Director

P&L

August 2024

turnover

3.5m

+6%

operating profit

-3k

0%

gross margin

43.9%

+14.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

0

0%

total assets

1.7m

+0.25%

cash

46k

-0.36%

net assets

Total assets minus all liabilities

ark academies projects limited company details

company number

04101629

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

August 2024

previous names

absolute return for kids (ark) trading limited (July 2007)

tact trading limited (September 2003)

accountant

-

auditor

BUZZACOTT LLP

address

1 edcity edcity walk, london, W12 7TF

Bank

LLOYDS TSB BANK PLC

Legal Advisor

STONE KING

ark academies projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ark academies projects limited.

ark academies projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARK ACADEMIES PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ark academies projects limited Companies House Filings - See Documents

datedescriptionview/download