cavendish conference centre limited

3.5

cavendish conference centre limited Company Information

Share CAVENDISH CONFERENCE CENTRE LIMITED
Live 
MatureSmallDeclining

Company Number

04102633

Registered Address

5-7 vernon yard, london, W11 2DX

Industry

Letting and operating of conference and exhibition centres

 

Telephone

442077067700

Next Accounts Due

37 days late

Group Structure

View All

Directors

Thomas Mayers24 Years

Dermot Waldron24 Years

Shareholders

thomas daniel mayers 76.4%

waldron dermot 11.7%

View All

cavendish conference centre limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of CAVENDISH CONFERENCE CENTRE LIMITED at £3m based on a Turnover of £786.2k and 3.81x industry multiple (adjusted for size and gross margin).

cavendish conference centre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAVENDISH CONFERENCE CENTRE LIMITED at £0 based on an EBITDA of £-118.9k and a 7.14x industry multiple (adjusted for size and gross margin).

cavendish conference centre limited Estimated Valuation

£913.9k

Pomanda estimates the enterprise value of CAVENDISH CONFERENCE CENTRE LIMITED at £913.9k based on Net Assets of £608.1k and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cavendish Conference Centre Limited Overview

Cavendish Conference Centre Limited is a live company located in london, W11 2DX with a Companies House number of 04102633. It operates in the letting and operating of conference and exhibition centres sector, SIC Code 68202. Founded in November 2000, it's largest shareholder is thomas daniel mayers with a 76.4% stake. Cavendish Conference Centre Limited is a mature, small sized company, Pomanda has estimated its turnover at £786.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cavendish Conference Centre Limited Health Check

Pomanda's financial health check has awarded Cavendish Conference Centre Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £786.2k, make it in line with the average company (£775.8k)

£786.2k - Cavendish Conference Centre Limited

£775.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (-2.8%)

-30% - Cavendish Conference Centre Limited

-2.8% - Industry AVG

production

Production

with a gross margin of 53.2%, this company has a comparable cost of product (53.2%)

53.2% - Cavendish Conference Centre Limited

53.2% - Industry AVG

profitability

Profitability

an operating margin of -19.6% make it less profitable than the average company (7.3%)

-19.6% - Cavendish Conference Centre Limited

7.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (14)

5 - Cavendish Conference Centre Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Cavendish Conference Centre Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.2k, this is more efficient (£81.9k)

£157.2k - Cavendish Conference Centre Limited

£81.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (33 days)

52 days - Cavendish Conference Centre Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (48 days)

55 days - Cavendish Conference Centre Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cavendish Conference Centre Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (47 weeks)

81 weeks - Cavendish Conference Centre Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.4%, this is a higher level of debt than the average (48.8%)

65.4% - Cavendish Conference Centre Limited

48.8% - Industry AVG

CAVENDISH CONFERENCE CENTRE LIMITED financials

EXPORTms excel logo

Cavendish Conference Centre Limited's latest turnover from December 2022 is estimated at £786.2 thousand and the company has net assets of £608.1 thousand. According to their latest financial statements, Cavendish Conference Centre Limited has 5 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover786,157420,081411,5302,319,7202,507,6092,761,1402,082,5042,515,56006,309,4896,922,0009,222,6136,260,2530
Other Income Or Grants00000000000000
Cost Of Sales368,300252,029166,870847,629895,6731,265,137944,3031,001,43603,033,5843,177,1414,277,2873,003,1130
Gross Profit417,857168,052244,6601,472,0911,611,9361,496,0031,138,2011,514,12303,275,9053,744,8594,945,3263,257,1390
Admin Expenses572,063397,746629,0561,525,7001,761,8671,408,1891,364,254-682,6981,254,0633,248,3733,576,6665,008,7563,167,104-1,520,920
Operating Profit-154,206-229,694-384,396-53,609-149,93187,814-226,0532,196,821-1,254,06327,532168,193-63,43090,0351,520,920
Interest Payable43,63634,85417,99500000000000
Interest Receivable40,9023,1991,4308,9969,1315,7072,4692,4471,4082,3121,8422,1191,890709
Pre-Tax Profit-156,941-261,349-400,961-44,613-140,80093,521-223,5842,199,269-1,252,65529,844170,036-61,31191,9251,521,629
Tax00000-17,7690-439,8540-6,864-40,8090-25,739-426,056
Profit After Tax-156,941-261,349-400,961-44,613-140,80075,752-223,5841,759,415-1,252,65522,980129,227-61,31166,1861,095,573
Dividends Paid00000000000000
Retained Profit-156,941-261,349-400,961-44,613-140,80075,752-223,5841,759,415-1,252,65522,980129,227-61,31166,1861,095,573
Employee Costs154,698127,931196,301254,954245,710243,309569,250581,93901,765,6462,074,2062,582,7741,569,1180
Number Of Employees558101010232206879104710
EBITDA*-118,906-194,072-348,12528,044-149,931217,180-44,0082,298,590-1,171,075164,900314,335-28,463124,7821,557,470

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets131,196164,254199,876737,033813,846920,8391,039,9451,137,22101,147,3091,282,268496,714530,280563,085
Intangible Assets000000000003413410
Investments & Other1,0001,0001,000000048,8701,0000000341
Debtors (Due After 1 year)00000000000000
Total Fixed Assets132,196165,254200,876737,033813,846920,8391,039,9451,186,0911,0001,147,3091,282,268497,055530,621563,426
Stock & work in progress00000000000000
Trade Debtors112,65760,62825,402290,168331,465331,165185,785263,5640603,082557,803771,579679,810569,571
Group Debtors0334,365384,22000000000000
Misc Debtors123,884223,534119,276367,583365,201278,218318,898299,481000000
Cash1,386,968950,2731,608,7631,250,2611,148,7591,286,301996,433978,9290563,013361,723375,133472,380283,665
misc current assets00000000000000
total current assets1,623,5091,568,8002,137,6611,908,0121,845,4251,895,6841,501,1161,541,97401,166,095919,5261,146,7121,152,190853,236
total assets1,755,7051,734,0542,338,5372,645,0452,659,2712,816,5232,541,0612,728,0651,0002,313,4042,201,7941,643,7671,682,8111,416,662
Bank overdraft00000000000000
Bank loan131,111131,11165,55600000000000
Trade Creditors 55,69562,5584,104514,044546,335498,851402,185420,4500958,463869,833501,557476,534276,455
Group/Directors Accounts76,6620000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities621,933381,148718,061576,013501,458528,351417,531445,914000000
total current liabilities885,401574,817787,7211,090,0571,047,7931,027,202819,716866,3640958,463869,833501,557476,534276,455
loans262,222394,214524,44400000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions000127,655139,532176,575184,351101,1250101,125101,12540,75743,51343,629
total long term liabilities262,222394,214524,444127,655139,532176,575184,351101,1250101,125101,12540,75743,51343,629
total liabilities1,147,623969,0311,312,1651,217,7121,187,3251,203,7771,004,067967,48901,059,588970,958542,314520,047320,084
net assets608,082765,0231,026,3721,427,3331,471,9461,612,7461,536,9941,760,5761,0001,253,8161,230,8361,101,4531,162,7641,096,578
total shareholders funds608,082765,0231,026,3721,427,3331,471,9461,612,7461,536,9941,760,5761,0001,253,8161,230,8361,101,4531,162,7641,096,578
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-154,206-229,694-384,396-53,609-149,93187,814-226,0532,196,821-1,254,06327,532168,193-63,43090,0351,520,920
Depreciation35,30035,62236,27181,6530129,366133,676101,76982,988137,368146,14234,96734,74736,550
Amortisation00000048,3690000000
Tax00000-17,7690-439,8540-6,864-40,8090-25,739-426,056
Stock00000000000000
Debtors-381,98689,629-128,853-38,91587,283104,700-58,362563,045-603,08245,279-213,77691,769110,239569,571
Creditors-6,86358,454-509,940-32,29147,48496,666-18,265420,450-958,46388,630368,27625,023200,079276,455
Accruals and Deferred Income240,785-336,913142,04874,555-26,893110,820-28,383445,914000000
Deferred Taxes & Provisions00-127,655-11,877-37,043-7,77683,226101,125-101,125060,368-2,756-11643,629
Cash flow from operations497,002-562,160-714,81997,346-253,666294,42150,9322,263,180-1,627,581201,387915,946-97,965188,767881,927
Investing Activities
capital expenditure-2,2420500,886-4,840106,993-10,260-84,769-1,238,9901,064,321-2,409-931,355-1,401-2,283-599,635
Change in Investments001,000000-48,87047,8701,000000-341341
cash flow from investments-2,2420499,886-4,840106,993-10,260-35,899-1,286,8601,063,321-2,409-931,355-1,401-1,942-599,976
Financing Activities
Bank loans065,55565,55600000000000
Group/Directors Accounts76,6620000000000000
Other Short Term Loans 00000000000000
Long term loans-131,992-130,230524,44400000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000002161-1610156001,005
interest-2,734-31,655-16,5658,9969,1315,7072,4692,4471,4082,3121,8422,1191,890709
cash flow from financing-58,064-96,330573,4358,9969,1315,7072,4712,6081,2472,3121,9982,1191,8901,714
cash and cash equivalents
cash436,695-658,490358,502101,502-137,542289,86817,504978,929-563,013201,290-13,410-97,247188,715283,665
overdraft00000000000000
change in cash436,695-658,490358,502101,502-137,542289,86817,504978,929-563,013201,290-13,410-97,247188,715283,665

cavendish conference centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cavendish conference centre limited. Get real-time insights into cavendish conference centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cavendish Conference Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cavendish conference centre limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W11 area or any other competitors across 12 key performance metrics.

cavendish conference centre limited Ownership

CAVENDISH CONFERENCE CENTRE LIMITED group structure

Cavendish Conference Centre Limited has 1 subsidiary company.

Ultimate parent company

CAVENDISH CONFERENCE CENTRE LIMITED

04102633

1 subsidiary

CAVENDISH CONFERENCE CENTRE LIMITED Shareholders

thomas daniel mayers 76.44%
waldron dermot 11.69%
adrianne waldron 11.61%
dermot waldron 0.09%
tom mayers 0.09%
rachel louise applegate 0.09%

cavendish conference centre limited directors

Cavendish Conference Centre Limited currently has 2 directors. The longest serving directors include Mr Thomas Mayers (Nov 2000) and Mr Dermot Waldron (Nov 2000).

officercountryagestartendrole
Mr Thomas Mayers57 years Nov 2000- Director
Mr Dermot WaldronUnited Kingdom64 years Nov 2000- Director

P&L

December 2022

turnover

786.2k

+87%

operating profit

-154.2k

0%

gross margin

53.2%

+32.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

608.1k

-0.21%

total assets

1.8m

+0.01%

cash

1.4m

+0.46%

net assets

Total assets minus all liabilities

cavendish conference centre limited company details

company number

04102633

Type

Private limited with Share Capital

industry

68202 - Letting and operating of conference and exhibition centres

incorporation date

November 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

5-7 vernon yard, london, W11 2DX

Bank

-

Legal Advisor

-

cavendish conference centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cavendish conference centre limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

cavendish conference centre limited Companies House Filings - See Documents

datedescriptionview/download