cavendish conference centre limited Company Information
Company Number
04102633
Registered Address
5-7 vernon yard, london, W11 2DX
Industry
Letting and operating of conference and exhibition centres
Telephone
442077067700
Next Accounts Due
37 days late
Group Structure
View All
Shareholders
thomas daniel mayers 76.4%
waldron dermot 11.7%
View Allcavendish conference centre limited Estimated Valuation
Pomanda estimates the enterprise value of CAVENDISH CONFERENCE CENTRE LIMITED at £3m based on a Turnover of £786.2k and 3.81x industry multiple (adjusted for size and gross margin).
cavendish conference centre limited Estimated Valuation
Pomanda estimates the enterprise value of CAVENDISH CONFERENCE CENTRE LIMITED at £0 based on an EBITDA of £-118.9k and a 7.14x industry multiple (adjusted for size and gross margin).
cavendish conference centre limited Estimated Valuation
Pomanda estimates the enterprise value of CAVENDISH CONFERENCE CENTRE LIMITED at £913.9k based on Net Assets of £608.1k and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cavendish Conference Centre Limited Overview
Cavendish Conference Centre Limited is a live company located in london, W11 2DX with a Companies House number of 04102633. It operates in the letting and operating of conference and exhibition centres sector, SIC Code 68202. Founded in November 2000, it's largest shareholder is thomas daniel mayers with a 76.4% stake. Cavendish Conference Centre Limited is a mature, small sized company, Pomanda has estimated its turnover at £786.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cavendish Conference Centre Limited Health Check
Pomanda's financial health check has awarded Cavendish Conference Centre Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £786.2k, make it in line with the average company (£775.8k)
- Cavendish Conference Centre Limited
£775.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (-2.8%)
- Cavendish Conference Centre Limited
-2.8% - Industry AVG
Production
with a gross margin of 53.2%, this company has a comparable cost of product (53.2%)
- Cavendish Conference Centre Limited
53.2% - Industry AVG
Profitability
an operating margin of -19.6% make it less profitable than the average company (7.3%)
- Cavendish Conference Centre Limited
7.3% - Industry AVG
Employees
with 5 employees, this is below the industry average (14)
5 - Cavendish Conference Centre Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Cavendish Conference Centre Limited
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £157.2k, this is more efficient (£81.9k)
- Cavendish Conference Centre Limited
£81.9k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (33 days)
- Cavendish Conference Centre Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (48 days)
- Cavendish Conference Centre Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cavendish Conference Centre Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (47 weeks)
81 weeks - Cavendish Conference Centre Limited
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.4%, this is a higher level of debt than the average (48.8%)
65.4% - Cavendish Conference Centre Limited
48.8% - Industry AVG
CAVENDISH CONFERENCE CENTRE LIMITED financials
Cavendish Conference Centre Limited's latest turnover from December 2022 is estimated at £786.2 thousand and the company has net assets of £608.1 thousand. According to their latest financial statements, Cavendish Conference Centre Limited has 5 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 5 | 8 | 10 | 10 | 10 | 23 | 22 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 131,196 | 164,254 | 199,876 | 737,033 | 813,846 | 920,839 | 1,039,945 | 1,137,221 | 0 | 1,147,309 | 1,282,268 | 496,714 | 530,280 | 563,085 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 341 | 0 |
Investments & Other | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 48,870 | 1,000 | 0 | 0 | 0 | 0 | 341 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 132,196 | 165,254 | 200,876 | 737,033 | 813,846 | 920,839 | 1,039,945 | 1,186,091 | 1,000 | 1,147,309 | 1,282,268 | 497,055 | 530,621 | 563,426 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 112,657 | 60,628 | 25,402 | 290,168 | 331,465 | 331,165 | 185,785 | 263,564 | 0 | 603,082 | 557,803 | 771,579 | 679,810 | 569,571 |
Group Debtors | 0 | 334,365 | 384,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 123,884 | 223,534 | 119,276 | 367,583 | 365,201 | 278,218 | 318,898 | 299,481 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,386,968 | 950,273 | 1,608,763 | 1,250,261 | 1,148,759 | 1,286,301 | 996,433 | 978,929 | 0 | 563,013 | 361,723 | 375,133 | 472,380 | 283,665 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,623,509 | 1,568,800 | 2,137,661 | 1,908,012 | 1,845,425 | 1,895,684 | 1,501,116 | 1,541,974 | 0 | 1,166,095 | 919,526 | 1,146,712 | 1,152,190 | 853,236 |
total assets | 1,755,705 | 1,734,054 | 2,338,537 | 2,645,045 | 2,659,271 | 2,816,523 | 2,541,061 | 2,728,065 | 1,000 | 2,313,404 | 2,201,794 | 1,643,767 | 1,682,811 | 1,416,662 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 131,111 | 131,111 | 65,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 55,695 | 62,558 | 4,104 | 514,044 | 546,335 | 498,851 | 402,185 | 420,450 | 0 | 958,463 | 869,833 | 501,557 | 476,534 | 276,455 |
Group/Directors Accounts | 76,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 621,933 | 381,148 | 718,061 | 576,013 | 501,458 | 528,351 | 417,531 | 445,914 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 885,401 | 574,817 | 787,721 | 1,090,057 | 1,047,793 | 1,027,202 | 819,716 | 866,364 | 0 | 958,463 | 869,833 | 501,557 | 476,534 | 276,455 |
loans | 262,222 | 394,214 | 524,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 127,655 | 139,532 | 176,575 | 184,351 | 101,125 | 0 | 101,125 | 101,125 | 40,757 | 43,513 | 43,629 |
total long term liabilities | 262,222 | 394,214 | 524,444 | 127,655 | 139,532 | 176,575 | 184,351 | 101,125 | 0 | 101,125 | 101,125 | 40,757 | 43,513 | 43,629 |
total liabilities | 1,147,623 | 969,031 | 1,312,165 | 1,217,712 | 1,187,325 | 1,203,777 | 1,004,067 | 967,489 | 0 | 1,059,588 | 970,958 | 542,314 | 520,047 | 320,084 |
net assets | 608,082 | 765,023 | 1,026,372 | 1,427,333 | 1,471,946 | 1,612,746 | 1,536,994 | 1,760,576 | 1,000 | 1,253,816 | 1,230,836 | 1,101,453 | 1,162,764 | 1,096,578 |
total shareholders funds | 608,082 | 765,023 | 1,026,372 | 1,427,333 | 1,471,946 | 1,612,746 | 1,536,994 | 1,760,576 | 1,000 | 1,253,816 | 1,230,836 | 1,101,453 | 1,162,764 | 1,096,578 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 35,300 | 35,622 | 36,271 | 81,653 | 129,366 | 133,676 | 101,769 | 82,988 | 137,368 | 146,142 | 34,967 | 34,747 | 36,550 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 48,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -381,986 | 89,629 | -128,853 | -38,915 | 87,283 | 104,700 | -58,362 | 563,045 | -603,082 | 45,279 | -213,776 | 91,769 | 110,239 | 569,571 |
Creditors | -6,863 | 58,454 | -509,940 | -32,291 | 47,484 | 96,666 | -18,265 | 420,450 | -958,463 | 88,630 | 368,276 | 25,023 | 200,079 | 276,455 |
Accruals and Deferred Income | 240,785 | -336,913 | 142,048 | 74,555 | -26,893 | 110,820 | -28,383 | 445,914 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -127,655 | -11,877 | -37,043 | -7,776 | 83,226 | 101,125 | -101,125 | 0 | 60,368 | -2,756 | -116 | 43,629 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 1,000 | 0 | 0 | 0 | -48,870 | 47,870 | 1,000 | 0 | 0 | 0 | -341 | 341 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 65,555 | 65,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 76,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -131,992 | -130,230 | 524,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 436,695 | -658,490 | 358,502 | 101,502 | -137,542 | 289,868 | 17,504 | 978,929 | -563,013 | 201,290 | -13,410 | -97,247 | 188,715 | 283,665 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 436,695 | -658,490 | 358,502 | 101,502 | -137,542 | 289,868 | 17,504 | 978,929 | -563,013 | 201,290 | -13,410 | -97,247 | 188,715 | 283,665 |
cavendish conference centre limited Credit Report and Business Information
Cavendish Conference Centre Limited Competitor Analysis
Perform a competitor analysis for cavendish conference centre limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W11 area or any other competitors across 12 key performance metrics.
cavendish conference centre limited Ownership
CAVENDISH CONFERENCE CENTRE LIMITED group structure
Cavendish Conference Centre Limited has 1 subsidiary company.
Ultimate parent company
CAVENDISH CONFERENCE CENTRE LIMITED
04102633
1 subsidiary
cavendish conference centre limited directors
Cavendish Conference Centre Limited currently has 2 directors. The longest serving directors include Mr Thomas Mayers (Nov 2000) and Mr Dermot Waldron (Nov 2000).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas Mayers | 57 years | Nov 2000 | - | Director | |
Mr Dermot Waldron | United Kingdom | 64 years | Nov 2000 | - | Director |
P&L
December 2022turnover
786.2k
+87%
operating profit
-154.2k
0%
gross margin
53.2%
+32.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
608.1k
-0.21%
total assets
1.8m
+0.01%
cash
1.4m
+0.46%
net assets
Total assets minus all liabilities
cavendish conference centre limited company details
company number
04102633
Type
Private limited with Share Capital
industry
68202 - Letting and operating of conference and exhibition centres
incorporation date
November 2000
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
5-7 vernon yard, london, W11 2DX
Bank
-
Legal Advisor
-
cavendish conference centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to cavendish conference centre limited. Currently there are 2 open charges and 0 have been satisfied in the past.
cavendish conference centre limited Companies House Filings - See Documents
date | description | view/download |
---|