citation holdings limited

citation holdings limited Company Information

Share CITATION HOLDINGS LIMITED
Live 
Mature

Company Number

04104682

Industry

Business and domestic software development

 

Shareholders

citation midco limited

Group Structure

View All

Contact

Registered Address

kings court water lane, wilmslow, cheshire, SK9 5AR

citation holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CITATION HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.88x industry multiple (adjusted for size and gross margin).

citation holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CITATION HOLDINGS LIMITED at £0 based on an EBITDA of £-26.7m and a 5.28x industry multiple (adjusted for size and gross margin).

citation holdings limited Estimated Valuation

£251.4m

Pomanda estimates the enterprise value of CITATION HOLDINGS LIMITED at £251.4m based on Net Assets of £106.2m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Citation Holdings Limited Overview

Citation Holdings Limited is a live company located in cheshire, SK9 5AR with a Companies House number of 04104682. It operates in the business and domestic software development sector, SIC Code 62012. Founded in November 2000, it's largest shareholder is citation midco limited with a 100% stake. Citation Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Citation Holdings Limited Health Check

Pomanda's financial health check has awarded Citation Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Citation Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Citation Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Citation Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Citation Holdings Limited

- - Industry AVG

employees

Employees

with 277 employees, this is above the industry average (40)

- - Citation Holdings Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has a lower pay structure (£72.1k)

- - Citation Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Citation Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Citation Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Citation Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Citation Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)

- - Citation Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.8%, this is a higher level of debt than the average (62.3%)

- - Citation Holdings Limited

- - Industry AVG

CITATION HOLDINGS LIMITED financials

EXPORTms excel logo

Citation Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £106.2 million. According to their latest financial statements, Citation Holdings Limited has 277 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover0000000000017,317,65315,368,03413,897,82912,839,950
Other Income Or Grants000000000000000
Cost Of Sales000000000007,763,3957,251,1427,487,3996,829,803
Gross Profit000000000009,554,2588,116,8926,410,4306,010,147
Admin Expenses29,129,992-193,969,5816,465,63112,652,045480,11857,3851,6821,157,38657,13083,8695,517,6143,799,1773,813,0063,966,343
Operating Profit-29,129,992193,969,581-6,465,631-12,652,045-480,118-57,385-1,682-1,157,386-5-7,130-83,8694,036,6444,317,7152,597,4242,043,804
Interest Payable9,460,1854,174,6925,152,7924,822,1312,584,0862,345,1740000011,46778,89273,6484,755
Interest Receivable4,796,9603,672,5141,543,45933,851580000001321,690035714,310
Pre-Tax Profit-59,762,521216,649,869-10,074,964-17,440,325-3,063,624-2,402,559-1,682-1,157,386-5-7,130-83,7374,026,8674,238,8232,524,1332,053,359
Tax-112,271-1258,17100000000-947,699-1,188,960-782,861-569,684
Profit After Tax-59,874,792216,649,744-10,066,793-17,440,325-3,063,624-2,402,559-1,682-1,157,386-5-7,130-83,7373,079,1683,049,8631,741,2721,483,675
Dividends Paid000000000000001,400,000
Retained Profit-59,874,792216,649,744-10,066,793-17,440,325-3,063,624-2,402,559-1,682-1,157,386-5-7,130-83,7373,079,1683,049,8631,741,27283,675
Employee Costs13,365,02810,374,1853,386,470725,59261,954000005,0727,434,4417,114,3907,851,2687,309,725
Number Of Employees2772066711134441203199200184
EBITDA*-26,662,812194,966,293-6,465,631-12,652,045-480,118-57,385-1,682-1,157,386-5-7,130-83,8694,455,9564,833,8193,053,8322,318,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets150,6930000000000287,738368,964559,143540,938
Intangible Assets6,307,4254,196,2121,306,549000000003,242,8251,895,8942,119,1160
Investments & Other243,396,122176,448,766130,625,897112,490,69469,544,03040,002,92536,745,7646,236,2546,236,2546,236,1546,236,1540480,62302,342,688
Debtors (Due After 1 year)6,936,76400000000005,246,1294,940,5803,169,2952,293,657
Total Fixed Assets256,791,004180,644,978131,932,446112,490,69469,544,03040,002,92536,745,7646,236,2546,236,2546,236,1546,236,1548,776,6927,686,0615,847,5545,177,283
Stock & work in progress000000000000000
Trade Debtors00000000000113,0401,865,6141,808,8122,411,757
Group Debtors102,788,330191,171,77832,470,06744,818,6351,420,0224,934,3963,491,5845,669,9966,022,7365,707,4965,985,5981,130,482519,20000
Misc Debtors2,392,0491,330,984430,155109,79648,722188,03237,50037,5000538,37124,2562,529,959667,204786,697870,245
Cash1,126,9071,974,749811,47956,35410,00053,781307,22370270270720,000682,69386913,025438,710
misc current assets000000000000000
total current assets106,307,286194,477,51133,711,70144,984,7851,478,7445,176,2093,836,3075,708,1986,023,4386,246,5746,029,8544,456,1743,052,8872,608,5343,720,712
total assets363,098,290375,122,489165,644,147157,475,47971,022,77445,179,13440,582,07111,944,45212,259,69212,482,72812,266,00813,232,86610,738,9488,456,0888,897,995
Bank overdraft000000000000537,7081,856,8250
Bank loan00000000000086913,0250
Trade Creditors 307,1291,358,340129,875175,828121,2632,105900081900115,783140,317174,497231,573
Group/Directors Accounts247,288,360187,472,982183,484,596169,562,19363,167,44637,936,97832,674,5306,342,9655,500,0005,500,0005,500,0000000
other short term finances5,389,32114,823,1238,800,42807,600,443805,000000000000
hp & lease commitments0000000000040,77863,99063,9900
other current liabilities3,790,2655,372,930601,4120002,306,83600223,85001,840,2301,835,1781,497,9241,653,853
total current liabilities256,775,075209,027,375193,016,311169,738,02170,889,15238,744,08334,982,2666,342,9655,500,8195,723,8505,500,0001,996,7912,578,0623,606,2611,885,426
loans0005,042,82903,237,805000000000
hp & lease commitments0000000000026,01631,99595,9860
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions102,89300000000000000
total long term liabilities102,893005,042,82903,237,8050000026,01631,99595,9860
total liabilities256,877,968209,027,375193,016,311174,780,85070,889,15241,981,88834,982,2666,342,9655,500,8195,723,8505,500,0002,022,8072,610,0573,702,2471,885,426
net assets106,220,322166,095,114-27,372,164-17,305,371133,6223,197,2465,599,8055,601,4876,758,8736,758,8786,766,00811,210,0598,128,8914,753,8417,012,569
total shareholders funds106,220,322166,095,114-27,372,164-17,305,371133,6223,197,2465,599,8055,601,4876,758,8736,758,8786,766,00811,210,0598,128,8914,753,8417,012,569
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-29,129,992193,969,581-6,465,631-12,652,045-480,118-57,385-1,682-1,157,386-5-7,130-83,8694,036,6444,317,7152,597,4242,043,804
Depreciation25,7890000000000199,795292,882232,836274,949
Amortisation2,441,391996,712000000000219,517223,222223,5720
Tax-112,271-1258,17100000000-947,699-1,188,960-782,861-569,684
Stock000000000000000
Debtors-80,385,619159,602,540-12,028,20943,459,687-3,653,6841,593,344-2,178,412-315,240-223,131236,013-3,009,7561,027,0122,227,794189,1455,575,659
Creditors-1,051,2111,228,465-45,95354,565119,1581,205900-8198190-115,783-24,534-34,180-57,076231,573
Accruals and Deferred Income-1,582,6654,771,518601,41200-2,306,8362,306,8360-223,850223,850-1,840,2305,052337,254-155,9291,653,853
Deferred Taxes & Provisions102,89300000000000000
Cash flow from operations51,079,55341,363,6116,126,208-56,057,1673,292,724-3,956,3604,484,466-842,96595-19,293969,8742,461,7631,720,1391,868,821-1,941,164
Investing Activities
capital expenditure-4,729,086-3,886,375-1,306,54900000003,530,563-541,241-519,726-57,929-389,941
Change in Investments66,947,35645,822,86918,135,20342,946,66429,541,1053,257,16130,509,510010006,236,154-480,623480,623-2,342,6882,342,688
cash flow from investments-71,676,442-49,709,244-19,441,752-42,946,664-29,541,105-3,257,161-30,509,5100-1000-2,705,591-60,618-1,000,3492,284,759-2,732,629
Financing Activities
Bank loans00000000000-869-12,15613,0250
Group/Directors Accounts59,815,3783,988,38613,922,403106,394,74725,230,4685,262,44826,331,565842,965005,500,0000000
Other Short Term Loans -9,433,8026,022,6958,800,428-7,600,4436,795,443805,000000000000
Long term loans00-5,042,8295,042,829-3,237,8053,237,805000000000
Hire Purchase and Lease Commitments0000000000-66,794-29,191-63,991159,9760
other long term liabilities000000000000000
share issue0-23,182,46601,332000000-4,360,3142,000325,187-4,000,0006,928,894
interest-4,663,225-502,178-3,609,333-4,788,280-2,583,506-2,345,1740000132-9,777-78,892-73,2919,555
cash flow from financing45,718,351-13,673,56314,070,66999,050,18526,204,6006,960,07926,331,565842,965001,073,024-37,837170,148-3,900,2906,938,449
cash and cash equivalents
cash-847,8421,163,270755,12546,354-43,781-253,442306,5210-5-19,293-662,693681,824-12,156-425,685438,710
overdraft00000000000-537,708-1,319,1171,856,8250
change in cash-847,8421,163,270755,12546,354-43,781-253,442306,5210-5-19,293-662,6931,219,5321,306,961-2,282,510438,710

citation holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for citation holdings limited. Get real-time insights into citation holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Citation Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for citation holdings limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in SK9 area or any other competitors across 12 key performance metrics.

citation holdings limited Ownership

CITATION HOLDINGS LIMITED Shareholders

citation midco limited 100%

citation holdings limited directors

Citation Holdings Limited currently has 2 directors. The longest serving directors include Mr Christopher Morris (Mar 2013) and Ms Eloise Wann (Apr 2017).

officercountryagestartendrole
Mr Christopher MorrisUnited Kingdom52 years Mar 2013- Director
Ms Eloise WannUnited Kingdom47 years Apr 2017- Director

P&L

December 2023

turnover

0

0%

operating profit

-29.1m

-115%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

106.2m

-0.36%

total assets

363.1m

-0.03%

cash

1.1m

-0.43%

net assets

Total assets minus all liabilities

citation holdings limited company details

company number

04104682

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

CITATION MIDCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

broomco (2379) limited (December 2000)

accountant

-

auditor

-

address

kings court water lane, wilmslow, cheshire, SK9 5AR

Bank

-

Legal Advisor

-

citation holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to citation holdings limited. Currently there are 1 open charges and 6 have been satisfied in the past.

citation holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITATION HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

citation holdings limited Companies House Filings - See Documents

datedescriptionview/download