ragasaan limited Company Information
Company Number
04106874
Next Accounts
Oct 2025
Directors
Shareholders
ragasaan holdings limited
Group Structure
View All
Industry
Event catering activities
Registered Address
countrywide house, 23 west bar street, banbury, oxfordshire, OX16 9SA
Website
www.ragasaan.comragasaan limited Estimated Valuation
Pomanda estimates the enterprise value of RAGASAAN LIMITED at £4.1m based on a Turnover of £6.3m and 0.64x industry multiple (adjusted for size and gross margin).
ragasaan limited Estimated Valuation
Pomanda estimates the enterprise value of RAGASAAN LIMITED at £3.5m based on an EBITDA of £757.7k and a 4.63x industry multiple (adjusted for size and gross margin).
ragasaan limited Estimated Valuation
Pomanda estimates the enterprise value of RAGASAAN LIMITED at £8.6m based on Net Assets of £2.8m and 3.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ragasaan Limited Overview
Ragasaan Limited is a live company located in banbury, OX16 9SA with a Companies House number of 04106874. It operates in the event catering activities sector, SIC Code 56210. Founded in November 2000, it's largest shareholder is ragasaan holdings limited with a 100% stake. Ragasaan Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ragasaan Limited Health Check
Pomanda's financial health check has awarded Ragasaan Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £6.3m, make it larger than the average company (£534.6k)
- Ragasaan Limited
£534.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (11.8%)
- Ragasaan Limited
11.8% - Industry AVG
Production
with a gross margin of 42.4%, this company has a comparable cost of product (42.4%)
- Ragasaan Limited
42.4% - Industry AVG
Profitability
an operating margin of 11.6% make it more profitable than the average company (6.2%)
- Ragasaan Limited
6.2% - Industry AVG
Employees
with 17 employees, this is above the industry average (10)
17 - Ragasaan Limited
10 - Industry AVG
Pay Structure
on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)
- Ragasaan Limited
£19.5k - Industry AVG
Efficiency
resulting in sales per employee of £372.6k, this is more efficient (£64.2k)
- Ragasaan Limited
£64.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ragasaan Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 152 days, this is slower than average (27 days)
- Ragasaan Limited
27 days - Industry AVG
Stock Days
it holds stock equivalent to 30 days, this is more than average (8 days)
- Ragasaan Limited
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 32 weeks, this is average cash available to meet short term requirements (28 weeks)
32 weeks - Ragasaan Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.5%, this is a lower level of debt than the average (78%)
54.5% - Ragasaan Limited
78% - Industry AVG
RAGASAAN LIMITED financials
Ragasaan Limited's latest turnover from January 2024 is estimated at £6.3 million and the company has net assets of £2.8 million. According to their latest financial statements, Ragasaan Limited has 17 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 17 | 14 | 12 | 18 | 22 | 33 | 33 | 32 | 28 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 73,878 | 37,230 | 23,250 | 17,279 | 15,058 | 22,614 | 29,371 | 80,782 | 140,254 | 121,271 | 79,358 | 51,019 | 95,276 | 107,166 | 131,137 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 73,878 | 37,230 | 23,250 | 17,279 | 15,058 | 22,614 | 29,371 | 80,782 | 140,254 | 121,271 | 79,358 | 51,019 | 95,276 | 107,166 | 131,137 |
Stock & work in progress | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 320,607 | 572,191 | 486,200 | 534,542 | 555,375 | 2,302,175 | 1,636,252 | 1,271,865 | 1,230,605 | 856,633 | 937,081 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,926,592 | 3,630,338 | 3,515,730 | 3,473,564 | 3,214,850 | 2,292,438 | 2,127,471 | 2,116,198 | 1,725,472 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,912,714 | 1,508,575 | 1,610,587 | 1,188,080 | 473,563 | 490,780 | 367,619 | 440,746 | 191,751 | 141,485 | 625,006 | 677,664 | 526,345 | 306,779 | 345,052 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,139,306 | 5,138,913 | 5,126,317 | 4,661,644 | 4,009,020 | 3,355,409 | 2,981,290 | 3,091,486 | 2,472,598 | 2,443,660 | 2,261,258 | 1,949,529 | 1,756,950 | 1,163,412 | 1,282,133 |
total assets | 6,213,184 | 5,176,143 | 5,149,567 | 4,678,923 | 4,024,078 | 3,378,023 | 3,010,661 | 3,172,268 | 2,612,852 | 2,564,931 | 2,340,616 | 2,000,548 | 1,852,226 | 1,270,578 | 1,413,270 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 190,000 | 190,000 | 190,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,520,429 | 1,602,569 | 1,613,012 | 1,506,023 | 1,511,826 | 63,119 | 118,860 | 214,312 | 911,689 | 1,386,809 | 1,373,017 | 1,226,178 | 1,148,094 | 755,714 | 824,799 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,889 | 170,390 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,343,759 | 902,055 | 834,102 | 486,968 | 338,848 | 1,233,323 | 1,036,945 | 1,235,747 | 142,156 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,054,188 | 2,694,624 | 2,637,114 | 1,992,991 | 1,850,674 | 1,296,442 | 1,155,805 | 1,529,948 | 1,224,235 | 1,386,809 | 1,373,017 | 1,226,178 | 1,148,094 | 755,714 | 824,799 |
loans | 332,500 | 522,500 | 712,500 | 950,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 332,500 | 522,500 | 712,500 | 950,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,386,688 | 3,217,124 | 3,349,614 | 2,942,991 | 1,850,674 | 1,296,442 | 1,155,805 | 1,529,948 | 1,224,235 | 1,386,809 | 1,373,017 | 1,226,178 | 1,148,094 | 755,714 | 824,799 |
net assets | 2,826,496 | 1,959,019 | 1,799,953 | 1,735,932 | 2,173,404 | 2,081,581 | 1,854,856 | 1,642,320 | 1,388,617 | 1,178,122 | 967,599 | 774,370 | 704,132 | 514,864 | 588,471 |
total shareholders funds | 2,826,496 | 1,959,019 | 1,799,953 | 1,735,932 | 2,173,404 | 2,081,581 | 1,854,856 | 1,642,320 | 1,388,617 | 1,178,122 | 967,599 | 774,370 | 704,132 | 514,864 | 588,471 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 21,360 | 16,043 | 15,029 | 9,779 | 13,556 | 27,872 | 55,610 | 69,338 | 65,098 | 53,679 | 44,257 | 56,847 | 85,972 | 111,701 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 296,254 | 114,608 | 42,166 | -61,893 | 670,828 | 250,958 | -37,069 | 369,893 | -21,328 | 665,923 | 364,387 | 41,260 | 373,972 | -80,448 | 937,081 |
Creditors | -82,140 | -10,443 | 106,989 | -5,803 | 1,448,707 | -55,741 | -95,452 | -697,377 | -475,120 | 13,792 | 146,839 | 78,084 | 392,380 | -69,085 | 824,799 |
Accruals and Deferred Income | 441,704 | 67,953 | 347,134 | 148,120 | -894,475 | 196,378 | -198,802 | 1,093,591 | 142,156 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 190,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -79,889 | -90,501 | 170,390 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -190,000 | -190,000 | -237,500 | 950,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 404,139 | -102,012 | 422,507 | 714,517 | -17,217 | 123,161 | -73,127 | 248,995 | 50,266 | -483,521 | -52,658 | 151,319 | 219,566 | -38,273 | 345,052 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 404,139 | -102,012 | 422,507 | 714,517 | -17,217 | 123,161 | -73,127 | 248,995 | 50,266 | -483,521 | -52,658 | 151,319 | 219,566 | -38,273 | 345,052 |
ragasaan limited Credit Report and Business Information
Ragasaan Limited Competitor Analysis
Perform a competitor analysis for ragasaan limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in OX16 area or any other competitors across 12 key performance metrics.
ragasaan limited Ownership
RAGASAAN LIMITED group structure
Ragasaan Limited has no subsidiary companies.
ragasaan limited directors
Ragasaan Limited currently has 1 director, Mr Arunesh Luthra serving since Nov 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Arunesh Luthra | England | 60 years | Nov 2000 | - | Director |
P&L
January 2024turnover
6.3m
+24%
operating profit
736.3k
0%
gross margin
42.5%
-1.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
2.8m
+0.44%
total assets
6.2m
+0.2%
cash
1.9m
+0.27%
net assets
Total assets minus all liabilities
ragasaan limited company details
company number
04106874
Type
Private limited with Share Capital
industry
56210 - Event catering activities
incorporation date
November 2000
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
ragamama parties limited (April 2005)
accountant
ELLACOTTS LLP
auditor
-
address
countrywide house, 23 west bar street, banbury, oxfordshire, OX16 9SA
Bank
-
Legal Advisor
-
ragasaan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to ragasaan limited. Currently there are 1 open charges and 1 have been satisfied in the past.
ragasaan limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAGASAAN LIMITED. This can take several minutes, an email will notify you when this has completed.
ragasaan limited Companies House Filings - See Documents
date | description | view/download |
---|