ragasaan limited

Live MatureMidDeclining

ragasaan limited Company Information

Share RAGASAAN LIMITED

Company Number

04106874

Shareholders

ragasaan holdings limited

Group Structure

View All

Industry

Event catering activities

 

Registered Address

countrywide house, 23 west bar street, banbury, oxfordshire, OX16 9SA

ragasaan limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of RAGASAAN LIMITED at £4.1m based on a Turnover of £6.3m and 0.64x industry multiple (adjusted for size and gross margin).

ragasaan limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of RAGASAAN LIMITED at £3.5m based on an EBITDA of £757.7k and a 4.63x industry multiple (adjusted for size and gross margin).

ragasaan limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of RAGASAAN LIMITED at £8.6m based on Net Assets of £2.8m and 3.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ragasaan Limited Overview

Ragasaan Limited is a live company located in banbury, OX16 9SA with a Companies House number of 04106874. It operates in the event catering activities sector, SIC Code 56210. Founded in November 2000, it's largest shareholder is ragasaan holdings limited with a 100% stake. Ragasaan Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ragasaan Limited Health Check

Pomanda's financial health check has awarded Ragasaan Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £6.3m, make it larger than the average company (£534.6k)

£6.3m - Ragasaan Limited

£534.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (11.8%)

-6% - Ragasaan Limited

11.8% - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a comparable cost of product (42.4%)

42.4% - Ragasaan Limited

42.4% - Industry AVG

profitability

Profitability

an operating margin of 11.6% make it more profitable than the average company (6.2%)

11.6% - Ragasaan Limited

6.2% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (10)

17 - Ragasaan Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)

£19.5k - Ragasaan Limited

£19.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £372.6k, this is more efficient (£64.2k)

£372.6k - Ragasaan Limited

£64.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ragasaan Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 152 days, this is slower than average (27 days)

152 days - Ragasaan Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is more than average (8 days)

30 days - Ragasaan Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is average cash available to meet short term requirements (28 weeks)

32 weeks - Ragasaan Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.5%, this is a lower level of debt than the average (78%)

54.5% - Ragasaan Limited

78% - Industry AVG

RAGASAAN LIMITED financials

EXPORTms excel logo

Ragasaan Limited's latest turnover from January 2024 is estimated at £6.3 million and the company has net assets of £2.8 million. According to their latest financial statements, Ragasaan Limited has 17 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover6,334,0155,124,3704,687,2157,708,1135,166,4004,566,9513,763,3714,550,5715,779,62324,337,96118,902,09115,034,53412,489,1748,665,9309,452,732
Other Income Or Grants000000000000000
Cost Of Sales3,646,5822,924,7292,945,7865,121,9013,045,8692,654,2462,133,0482,564,0503,235,01814,465,34010,710,6308,650,8726,857,2144,193,1924,877,185
Gross Profit2,687,4332,199,6411,741,4302,586,2122,120,5311,912,7041,630,3221,986,5212,544,6059,872,6218,191,4616,383,6615,631,9604,472,7384,575,547
Admin Expenses1,951,1371,981,1361,607,9992,995,5402,010,7861,636,0161,369,9531,670,1832,282,3199,608,0527,943,7716,294,2535,378,2754,547,9753,759,092
Operating Profit736,296218,505133,431-409,328109,745276,688260,369316,338262,286264,569247,69089,408253,685-75,237816,455
Interest Payable69,46976,71357,89128,97500000000000
Interest Receivable89,80954,5853,4988313,6163,2192,0217918331,9163,2573,0102,0831,630863
Pre-Tax Profit756,636196,37879,038-437,472113,362279,907262,390317,129263,119266,485250,94792,418255,768-73,607817,318
Tax-189,159-37,312-15,0170-21,539-53,182-49,854-63,426-52,624-55,962-57,718-22,180-66,5000-228,849
Profit After Tax567,477159,06664,021-437,47291,823226,725212,536253,703210,495210,523193,22970,238189,268-73,607588,469
Dividends Paid000000000000000
Retained Profit567,477159,06664,021-437,47291,823226,725212,536253,703210,495210,523193,22970,238189,268-73,607588,469
Employee Costs331,668256,302209,613317,786381,423606,327603,429600,983521,0675,915,5594,846,5744,338,3274,138,9212,895,7522,895,452
Number Of Employees171412182233333228301263221214188160
EBITDA*757,656234,548148,460-399,549123,301304,560315,979316,338331,624329,667301,369133,665310,53210,735928,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets73,87837,23023,25017,27915,05822,61429,37180,782140,254121,27179,35851,01995,276107,166131,137
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets73,87837,23023,25017,27915,05822,61429,37180,782140,254121,27179,35851,01995,276107,166131,137
Stock & work in progress300,00000000000000000
Trade Debtors0000320,607572,191486,200534,542555,3752,302,1751,636,2521,271,8651,230,605856,633937,081
Group Debtors000000000000000
Misc Debtors3,926,5923,630,3383,515,7303,473,5643,214,8502,292,4382,127,4712,116,1981,725,472000000
Cash1,912,7141,508,5751,610,5871,188,080473,563490,780367,619440,746191,751141,485625,006677,664526,345306,779345,052
misc current assets000000000000000
total current assets6,139,3065,138,9135,126,3174,661,6444,009,0203,355,4092,981,2903,091,4862,472,5982,443,6602,261,2581,949,5291,756,9501,163,4121,282,133
total assets6,213,1845,176,1435,149,5674,678,9234,024,0783,378,0233,010,6613,172,2682,612,8522,564,9312,340,6162,000,5481,852,2261,270,5781,413,270
Bank overdraft000000000000000
Bank loan190,000190,000190,000000000000000
Trade Creditors 1,520,4291,602,5691,613,0121,506,0231,511,82663,119118,860214,312911,6891,386,8091,373,0171,226,1781,148,094755,714824,799
Group/Directors Accounts000000079,889170,390000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,343,759902,055834,102486,968338,8481,233,3231,036,9451,235,747142,156000000
total current liabilities3,054,1882,694,6242,637,1141,992,9911,850,6741,296,4421,155,8051,529,9481,224,2351,386,8091,373,0171,226,1781,148,094755,714824,799
loans332,500522,500712,500950,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities332,500522,500712,500950,00000000000000
total liabilities3,386,6883,217,1243,349,6142,942,9911,850,6741,296,4421,155,8051,529,9481,224,2351,386,8091,373,0171,226,1781,148,094755,714824,799
net assets2,826,4961,959,0191,799,9531,735,9322,173,4042,081,5811,854,8561,642,3201,388,6171,178,122967,599774,370704,132514,864588,471
total shareholders funds2,826,4961,959,0191,799,9531,735,9322,173,4042,081,5811,854,8561,642,3201,388,6171,178,122967,599774,370704,132514,864588,471
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit736,296218,505133,431-409,328109,745276,688260,369316,338262,286264,569247,69089,408253,685-75,237816,455
Depreciation21,36016,04315,0299,77913,55627,87255,610069,33865,09853,67944,25756,84785,972111,701
Amortisation000000000000000
Tax-189,159-37,312-15,0170-21,539-53,182-49,854-63,426-52,624-55,962-57,718-22,180-66,5000-228,849
Stock300,00000000000000000
Debtors296,254114,60842,166-61,893670,828250,958-37,069369,893-21,328665,923364,38741,260373,972-80,448937,081
Creditors-82,140-10,443106,989-5,8031,448,707-55,741-95,452-697,377-475,12013,792146,83978,084392,380-69,085824,799
Accruals and Deferred Income441,70467,953347,134148,120-894,475196,378-198,8021,093,591142,156000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations331,807140,138545,400-195,339-14,834141,0578,940279,233-32,636-378,42626,103148,309262,44022,098587,025
Investing Activities
capital expenditure-58,008-30,023-21,000-12,000-6,000-21,115-4,19959,472-88,321-107,011-82,0180-44,957-62,001-242,838
Change in Investments000000000000000
cash flow from investments-58,008-30,023-21,000-12,000-6,000-21,115-4,19959,472-88,321-107,011-82,0180-44,957-62,001-242,838
Financing Activities
Bank loans00190,000000000000000
Group/Directors Accounts000000-79,889-90,501170,390000000
Other Short Term Loans 000000000000000
Long term loans-190,000-190,000-237,500950,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue300,00000000000000002
interest20,340-22,128-54,393-28,1443,6163,2192,0217918331,9163,2573,0102,0831,630863
cash flow from financing130,340-212,128-101,893921,8563,6163,219-77,868-89,710171,2231,9163,2573,0102,0831,630865
cash and cash equivalents
cash404,139-102,012422,507714,517-17,217123,161-73,127248,99550,266-483,521-52,658151,319219,566-38,273345,052
overdraft000000000000000
change in cash404,139-102,012422,507714,517-17,217123,161-73,127248,99550,266-483,521-52,658151,319219,566-38,273345,052

ragasaan limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ragasaan limited. Get real-time insights into ragasaan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ragasaan Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ragasaan limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in OX16 area or any other competitors across 12 key performance metrics.

ragasaan limited Ownership

RAGASAAN LIMITED group structure

Ragasaan Limited has no subsidiary companies.

Ultimate parent company

1 parent

RAGASAAN LIMITED

04106874

RAGASAAN LIMITED Shareholders

ragasaan holdings limited 100%

ragasaan limited directors

Ragasaan Limited currently has 1 director, Mr Arunesh Luthra serving since Nov 2000.

officercountryagestartendrole
Mr Arunesh LuthraEngland60 years Nov 2000- Director

P&L

January 2024

turnover

6.3m

+24%

operating profit

736.3k

0%

gross margin

42.5%

-1.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.8m

+0.44%

total assets

6.2m

+0.2%

cash

1.9m

+0.27%

net assets

Total assets minus all liabilities

ragasaan limited company details

company number

04106874

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

ragamama parties limited (April 2005)

accountant

ELLACOTTS LLP

auditor

-

address

countrywide house, 23 west bar street, banbury, oxfordshire, OX16 9SA

Bank

-

Legal Advisor

-

ragasaan limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ragasaan limited. Currently there are 1 open charges and 1 have been satisfied in the past.

ragasaan limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAGASAAN LIMITED. This can take several minutes, an email will notify you when this has completed.

ragasaan limited Companies House Filings - See Documents

datedescriptionview/download