sycamore trading limited

Live Mature

sycamore trading limited Company Information

Share SYCAMORE TRADING LIMITED

Company Number

04108523

Directors

Marina Wright

Shareholders

overseas administration corp

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 +1

Registered Address

85 great portland street, first floor, london, W1W 7LT

sycamore trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SYCAMORE TRADING LIMITED at £0 based on a Turnover of £0 and 0.76x industry multiple (adjusted for size and gross margin).

sycamore trading limited Estimated Valuation

£802.5k

Pomanda estimates the enterprise value of SYCAMORE TRADING LIMITED at £802.5k based on an EBITDA of £198.6k and a 4.04x industry multiple (adjusted for size and gross margin).

sycamore trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SYCAMORE TRADING LIMITED at £0 based on Net Assets of £-372.2k and 1.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sycamore Trading Limited Overview

Sycamore Trading Limited is a live company located in london, W1W 7LT with a Companies House number of 04108523. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2000, it's largest shareholder is overseas administration corp with a 100% stake. Sycamore Trading Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sycamore Trading Limited Health Check

There is insufficient data available to calculate a health check for Sycamore Trading Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Trading Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Trading Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Trading Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Trading Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Trading Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Trading Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Trading Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Trading Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Trading Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Trading Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Trading Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 126.6%, this is a higher level of debt than the average (71.6%)

- - Sycamore Trading Limited

- - Industry AVG

SYCAMORE TRADING LIMITED financials

EXPORTms excel logo

Sycamore Trading Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£372.2 thousand. According to their latest financial statements, we estimate that Sycamore Trading Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,271,2521,242,1941,209,1781,199,3091,317,2426,360,9295,499,1235,865,7265,943,7294,974,774
Other Income Or Grants
Cost Of Sales877,690852,130821,123811,687906,9394,428,2863,841,9924,116,1394,165,6993,492,749
Gross Profit393,562390,064388,055387,623410,3021,932,6441,657,1311,749,5861,778,0301,482,025
Admin Expenses-198,644-176,808-45,748-9,133823,428390,064387,962387,089410,9491,937,2521,652,3561,746,0201,777,8101,484,1667,837
Operating Profit198,644176,80845,7489,133-429,86693534-647-4,6084,7753,566220-2,141-7,837
Interest Payable198,644168,97055,986
Interest Receivable2910213615412333
Pre-Tax Profit7,838-10,2389,133-429,86693534-647-4,5794,8773,702374-2,018-7,804
Tax-1,489-1,735-18-107-1,122-889-97
Profit After Tax6,348-10,2387,398-429,86675428-647-4,5793,7552,814277-2,018-7,804
Dividends Paid
Retained Profit6,348-10,2387,398-429,86675428-647-4,5793,7552,814277-2,018-7,804
Employee Costs284,249277,457269,141265,522264,5121,166,1411,024,0331,105,7011,130,172981,869
Number Of Employees777773229323329
EBITDA*198,644176,80845,7489,133-429,86693534-647-4,6084,7753,566220-2,141-7,837

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets83,49583,49584,71682,74784,17084,78984,78985,62090,32983,20472,16377,57382,95777,975
Intangible Assets433,088433,088437,331461,382424,989368,596396,228423,729398,279500,000
Investments & Other2,6442,6442,6832,6202,6662,6852,6852,7112,8612,6352,2852,4572,6272,4693,100
Debtors (Due After 1 year)
Total Fixed Assets86,14086,14087,39985,36886,836520,563520,563525,663554,572510,829443,045476,258509,314478,724503,100
Stock & work in progress
Trade Debtors616,273532,649563,952580,495473,672595,917
Group Debtors855,261855,261867,769849,287855,497164,564164,564166,176175,316
Misc Debtors456,374456,374463,049452,286460,064463,451463,451467,991493,729
Cash11,79128,93125,46435,96513,343
misc current assets
total current assets1,311,6361,311,6361,330,8201,301,5741,315,562628,016628,016634,169669,046616,273544,441592,883605,958509,637609,260
total assets1,397,7761,397,7761,418,2191,386,9421,402,3981,148,5791,148,5791,159,8311,223,6181,127,102987,4851,069,1411,115,272988,3611,112,360
Bank overdraft
Bank loan
Trade Creditors 199,699201,169201,169203,140214,3121,073,027937,0101,018,4141,063,370940,4261,047,657
Group/Directors Accounts1,751,592881,484887,974887,974896,673945,987
other short term finances
hp & lease commitments
other current liabilities4,226696,4354,3304,3304,3734,613
total current liabilities1,755,8181,777,6181,093,4741,093,4741,104,1861,164,9131,073,027937,0101,018,4141,063,370940,4261,047,657
loans1,765,7221,765,7221,791,547
hp & lease commitments
Accruals and Deferred Income
other liabilities4,2644,2644,327
provisions
total long term liabilities1,769,9871,769,9871,795,875
total liabilities1,769,9871,769,9871,795,8751,755,8181,777,6181,093,4741,093,4741,104,1861,164,9131,073,027937,0101,018,4141,063,370940,4261,047,657
net assets-372,212-372,212-377,656-368,877-375,22055,10555,10555,64558,70554,07550,47550,72751,90247,93564,703
total shareholders funds-372,212-372,212-377,656-368,877-375,22055,10555,10555,64558,70554,07550,47550,72751,90247,93564,703
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit198,644176,80845,7489,133-429,86693534-647-4,6084,7753,566220-2,141-7,837
Depreciation
Amortisation
Tax-1,489-1,735-18-107-1,122-889-97
Stock
Debtors-19,18429,246-13,989687,546-6,152-34,87752,77383,623-31,302-16,543106,822-122,245595,917
Creditors-199,699-1,470-1,971-11,172-858,715136,017-81,404-44,957122,944-107,2311,047,657
Accruals and Deferred Income-4,226-692,209692,105-43-2404,613
Deferred Taxes & Provisions
Cash flow from operations198,644194,50312,276-870,521-426,7774,21323,892-907,52247,786-46,449-25,73716,24512,873443,903
Investing Activities
capital expenditure1,221-1,9691,423433,7075,07428,761-43,518-67,43533,04232,885-30,43123,746-500,000
Change in Investments-3962-45-20-26-149226350-171-170158-6313,100
cash flow from investments1,260-2,0311,468433,7275,10028,910-43,744-67,78533,21333,055-30,58924,377-503,100
Financing Activities
Bank loans
Group/Directors Accounts-1,751,592870,108-6,490-8,699-49,314945,987
Other Short Term Loans
Long term loans-25,8251,791,547
Hire Purchase and Lease Commitments
other long term liabilities-634,327
share issue-9041,459-1,054-459-615-3,4885,2788,178-4,007-3,9883,690-14,75072,507
interest-198,644-168,970-55,9862910213615412333
cash flow from financing-198,644-195,762-10,245869,054-6,949-9,314-52,802951,2658,207-3,905-3,8523,844-14,62772,540
cash and cash equivalents
cash-11,791-17,1403,467-10,50122,62213,343
overdraft
change in cash-11,791-17,1403,467-10,50122,62213,343

sycamore trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sycamore trading limited. Get real-time insights into sycamore trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sycamore Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sycamore trading limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in W1W area or any other competitors across 12 key performance metrics.

sycamore trading limited Ownership

SYCAMORE TRADING LIMITED group structure

Sycamore Trading Limited has no subsidiary companies.

Ultimate parent company

OVERSEAS ADMINISTRATION CORP

#0087538

1 parent

SYCAMORE TRADING LIMITED

04108523

SYCAMORE TRADING LIMITED Shareholders

overseas administration corp 100%

sycamore trading limited directors

Sycamore Trading Limited currently has 1 director, Mrs Marina Wright serving since Mar 2020.

officercountryagestartendrole
Mrs Marina WrightUnited Kingdom73 years Mar 2020- Director

P&L

December 2023

turnover

0

0%

operating profit

198.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-372.2k

0%

total assets

1.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

sycamore trading limited company details

company number

04108523

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

41100 - Development of building projects

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

OVERSEAS ADMINISTRATION CORP

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

85 great portland street, first floor, london, W1W 7LT

Bank

-

Legal Advisor

-

sycamore trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sycamore trading limited.

sycamore trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYCAMORE TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

sycamore trading limited Companies House Filings - See Documents

datedescriptionview/download