atal music limited

atal music limited Company Information

Share ATAL MUSIC LIMITED
Live 
MatureMicroDeclining

Company Number

04110913

Industry

Sound recording and music publishing activities

 

Shareholders

alexandre escolier

olivier escolier

Group Structure

View All

Contact

Registered Address

regent house, beaumaris, anglesey, LL58 8AB

atal music limited Estimated Valuation

£137.7k

Pomanda estimates the enterprise value of ATAL MUSIC LIMITED at £137.7k based on a Turnover of £365k and 0.38x industry multiple (adjusted for size and gross margin).

atal music limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATAL MUSIC LIMITED at £0 based on an EBITDA of £-9.4k and a 1.93x industry multiple (adjusted for size and gross margin).

atal music limited Estimated Valuation

£249k

Pomanda estimates the enterprise value of ATAL MUSIC LIMITED at £249k based on Net Assets of £177.4k and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atal Music Limited Overview

Atal Music Limited is a live company located in anglesey, LL58 8AB with a Companies House number of 04110913. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in November 2000, it's largest shareholder is alexandre escolier with a 99% stake. Atal Music Limited is a mature, micro sized company, Pomanda has estimated its turnover at £365k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atal Music Limited Health Check

Pomanda's financial health check has awarded Atal Music Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £365k, make it smaller than the average company (£642.8k)

£365k - Atal Music Limited

£642.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (11.4%)

-18% - Atal Music Limited

11.4% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (40.2%)

18.7% - Atal Music Limited

40.2% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (7.2%)

-2.6% - Atal Music Limited

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Atal Music Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Atal Music Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £365k, this is more efficient (£145.6k)

£365k - Atal Music Limited

£145.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (30 days)

122 days - Atal Music Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 190 days, this is slower than average (36 days)

190 days - Atal Music Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Atal Music Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (24 weeks)

41 weeks - Atal Music Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.9%, this is a lower level of debt than the average (77.3%)

47.9% - Atal Music Limited

77.3% - Industry AVG

ATAL MUSIC LIMITED financials

EXPORTms excel logo

Atal Music Limited's latest turnover from December 2023 is estimated at £365 thousand and the company has net assets of £177.4 thousand. According to their latest financial statements, Atal Music Limited has 1 employee and maintains cash reserves of £129.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover364,995515,552239,876672,407251,7911,124,712857,248888,808351,924338,275458,125642,321327,929247,5550
Other Income Or Grants000000000000000
Cost Of Sales296,845416,582192,484530,082194,288879,097678,903698,576269,851260,071365,000500,603247,403186,7670
Gross Profit68,15098,97047,392142,32657,502245,615178,345190,23282,07378,20493,125141,71880,52660,7880
Admin Expenses77,55898,26244,610110,71364,605216,601157,038173,30159,339105,988111,028122,29053,67964,599-123,307
Operating Profit-9,4087082,78231,613-7,10329,01421,30716,93122,734-27,784-17,90319,42826,847-3,811123,307
Interest Payable000000000000000
Interest Receivable8,7556,84723410880700140485478503656766734394
Pre-Tax Profit-6537,5563,01631,721-6,29629,01421,30717,07123,219-27,306-17,40020,08427,614-3,077123,701
Tax0-1,436-573-6,0270-5,513-4,048-3,414-4,64400-4,820-7,1800-34,636
Profit After Tax-6536,1202,44325,694-6,29623,50117,25913,65718,575-27,306-17,40015,26420,434-3,07789,065
Dividends Paid000000000000000
Retained Profit-6536,1202,44325,694-6,29623,50117,25913,65718,575-27,306-17,40015,26420,434-3,07789,065
Employee Costs49,36246,98245,23245,52046,689142,47183,87887,01347,02447,57848,46486,98446,81646,2990
Number Of Employees111113221112110
EBITDA*-9,4087082,78231,613-7,10329,01421,30716,93123,788-26,467-16,25621,22028,078-2,489123,432

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets11,0598,3273,9463,1542,9823,7284,2195,0094,2145,2686,5857,1674,9265,290708
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets11,0598,3273,9463,1542,9823,7284,2195,0094,2145,2686,5857,1674,9265,290708
Stock & work in progress000000000000000
Trade Debtors122,874190,97487,118326,78895,556353,727311,030287,950121,405101,533130,015186,31591,56763,15479,713
Group Debtors000000000000000
Misc Debtors74,33758,59558,684059,1520000000000
Cash129,667203,840187,4360215,193000112,27381,804109,34991,956170,357136,150157,632
misc current assets2,5122,0553,67201,6170001,6171,6171,6171,6171,6171,6171,617
total current assets329,390455,464336,910326,788371,518353,727311,030287,950235,295184,954240,981279,888263,541200,921238,962
total assets340,449463,791340,856329,942374,500357,455315,249292,959239,509190,222247,566287,055268,467206,211239,670
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 154,916270,422159,371160,572222,535207,248188,077183,747143,854113,142143,180165,269161,945120,123150,505
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities8,15315,3369,57208,18923570100000000
total current liabilities163,069285,758168,943160,572230,724207,483188,778183,747143,854113,142143,180165,269161,945120,123150,505
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities163,069285,758168,943160,572230,724207,483188,778183,747143,854113,142143,180165,269161,945120,123150,505
net assets177,380178,033171,913169,370143,776149,972126,471109,21295,65577,080104,386121,786106,52286,08889,165
total shareholders funds177,380178,033171,913169,370143,776149,972126,471109,21295,65577,080104,386121,786106,52286,08889,165
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-9,4087082,78231,613-7,10329,01421,30716,93122,734-27,784-17,90319,42826,847-3,811123,307
Depreciation000000001,0541,3171,6471,7921,2311,322125
Amortisation000000000000000
Tax0-1,436-573-6,0270-5,513-4,048-3,414-4,64400-4,820-7,1800-34,636
Stock000000000000000
Debtors-52,358103,767-180,986172,080-199,01942,69723,080166,54519,872-28,482-56,30094,74828,413-16,55979,713
Creditors-115,506111,051-1,201-61,96315,28719,1714,33039,89330,712-30,038-22,0893,32441,822-30,382150,505
Accruals and Deferred Income-7,1835,7649,572-8,1897,954-46670100000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-79,73912,320191,566-216,646215,157-491-790-113,13529,984-28,02317,955-75,02434,307-16,312159,588
Investing Activities
capital expenditure-2,732-4,381-792-172746491790-79500-1,065-4,033-867-5,904-833
Change in Investments000000000000000
cash flow from investments-2,732-4,381-792-172746491790-79500-1,065-4,033-867-5,904-833
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00100-10010000-100000000100
interest8,7556,84723410880700140485478503656766734394
cash flow from financing8,7556,84733489070040485478503656766734494
cash and cash equivalents
cash-74,17316,404187,436-215,193215,19300-112,27330,469-27,54517,393-78,40134,207-21,482157,632
overdraft000000000000000
change in cash-74,17316,404187,436-215,193215,19300-112,27330,469-27,54517,393-78,40134,207-21,482157,632

atal music limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atal music limited. Get real-time insights into atal music limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atal Music Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atal music limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in LL58 area or any other competitors across 12 key performance metrics.

atal music limited Ownership

ATAL MUSIC LIMITED group structure

Atal Music Limited has no subsidiary companies.

Ultimate parent company

ATAL MUSIC LIMITED

04110913

ATAL MUSIC LIMITED Shareholders

alexandre escolier 99%
olivier escolier 1%

atal music limited directors

Atal Music Limited currently has 1 director, Mr Alexandre Escolier serving since Nov 2000.

officercountryagestartendrole
Mr Alexandre EscolierFrance60 years Nov 2000- Director

P&L

December 2023

turnover

365k

-29%

operating profit

-9.4k

0%

gross margin

18.7%

-2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

177.4k

0%

total assets

340.4k

-0.27%

cash

129.7k

-0.36%

net assets

Total assets minus all liabilities

atal music limited company details

company number

04110913

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

regent house, beaumaris, anglesey, LL58 8AB

Bank

-

Legal Advisor

-

atal music limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atal music limited.

atal music limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATAL MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.

atal music limited Companies House Filings - See Documents

datedescriptionview/download