strike force international ltd Company Information
Company Number
04111446
Website
-Registered Address
6-8 wildmere park, 10 wildmere road, banbury, OX16 3JU
Industry
Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)
Telephone
01295274050
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
matthew richard wallace 50%
matthew wallace 50%
strike force international ltd Estimated Valuation
Pomanda estimates the enterprise value of STRIKE FORCE INTERNATIONAL LTD at £6.7m based on a Turnover of £12.7m and 0.53x industry multiple (adjusted for size and gross margin).
strike force international ltd Estimated Valuation
Pomanda estimates the enterprise value of STRIKE FORCE INTERNATIONAL LTD at £0 based on an EBITDA of £-142.9k and a 4.4x industry multiple (adjusted for size and gross margin).
strike force international ltd Estimated Valuation
Pomanda estimates the enterprise value of STRIKE FORCE INTERNATIONAL LTD at £3.2m based on Net Assets of £1.4m and 2.27x industry multiple (adjusted for liquidity).
Strike Force International Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Strike Force International Ltd Overview
Strike Force International Ltd is a live company located in banbury, OX16 3JU with a Companies House number of 04111446. It operates in the other service activities incidental to land transportation, n.e.c. sector, SIC Code 52219. Founded in November 2000, it's largest shareholder is matthew richard wallace with a 50% stake. Strike Force International Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £12.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Strike Force International Ltd Health Check
Pomanda's financial health check has awarded Strike Force International Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £12.7m, make it in line with the average company (£11.3m)
- Strike Force International Ltd
£11.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.3%)
- Strike Force International Ltd
6.3% - Industry AVG
Production
with a gross margin of 33%, this company has a comparable cost of product (33%)
- Strike Force International Ltd
33% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (7.1%)
- Strike Force International Ltd
7.1% - Industry AVG
Employees
with 103 employees, this is above the industry average (49)
103 - Strike Force International Ltd
49 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Strike Force International Ltd
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £123k, this is less efficient (£159.7k)
- Strike Force International Ltd
£159.7k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (47 days)
- Strike Force International Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (37 days)
- Strike Force International Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Strike Force International Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (34 weeks)
18 weeks - Strike Force International Ltd
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.2%, this is a higher level of debt than the average (53.2%)
62.2% - Strike Force International Ltd
53.2% - Industry AVG
strike force international ltd Credit Report and Business Information
Strike Force International Ltd Competitor Analysis
Perform a competitor analysis for strike force international ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
strike force international ltd Ownership
STRIKE FORCE INTERNATIONAL LTD group structure
Strike Force International Ltd has no subsidiary companies.
Ultimate parent company
STRIKE FORCE INTERNATIONAL LTD
04111446
strike force international ltd directors
Strike Force International Ltd currently has 2 directors. The longest serving directors include Mr Matthew Wallace (Nov 2000) and Mr Matthew Wallace (May 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Matthew Wallace | England | 67 years | Nov 2000 | - | Director |
Mr Matthew Wallace | England | 45 years | May 2012 | - | Director |
STRIKE FORCE INTERNATIONAL LTD financials
Strike Force International Ltd's latest turnover from March 2023 is estimated at £12.7 million and the company has net assets of £1.4 million. According to their latest financial statements, Strike Force International Ltd has 103 employees and maintains cash reserves of £826 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 103 | 81 | 66 | 72 | 70 | 71 | 51 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 344,923 | 208,666 | 261,006 | 213,693 | 211,304 | 212,203 | 180,572 | 80,421 | 85,667 | 28,203 | 17,392 | 10,520 | 20,405 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 16,000 | 24,000 | 32,000 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 344,923 | 208,666 | 261,006 | 213,693 | 211,304 | 212,203 | 180,572 | 80,421 | 85,667 | 36,203 | 33,392 | 34,520 | 52,405 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,556,125 | 2,257,684 | 1,662,364 | 1,289,582 | 1,073,187 | 954,089 | 442,917 | 518,650 | 327,581 | 141,831 | 238,409 | 322,144 | 248,446 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,950 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 826,021 | 767,115 | 820,015 | 518,379 | 466,032 | 825,740 | 713,619 | 471,759 | 532,959 | 581,759 | 515,981 | 371,623 | 361,007 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,382,146 | 3,024,799 | 2,482,379 | 1,807,961 | 1,539,219 | 1,779,829 | 1,156,536 | 997,359 | 860,540 | 723,590 | 754,390 | 693,767 | 609,453 | 0 |
total assets | 3,727,069 | 3,233,465 | 2,743,385 | 2,021,654 | 1,750,523 | 1,992,032 | 1,337,108 | 1,077,780 | 946,207 | 759,793 | 787,782 | 728,287 | 661,858 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 282,468 | 304,553 | 141,819 | 273,293 | 198,400 | 246,269 | 54,231 | 142,789 | 480,366 | 376,227 | 343,888 | 240,916 | 279,272 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412 | 33,158 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,030,031 | 1,305,959 | 1,410,162 | 1,139,303 | 975,246 | 741,951 | 400,723 | 389,494 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,312,499 | 1,610,512 | 1,551,981 | 1,412,596 | 1,173,646 | 988,220 | 454,954 | 532,283 | 480,366 | 376,227 | 343,888 | 241,328 | 312,430 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,162 | 7,002 | 13,955 | 19,017 | 21,502 | 23,552 | 25,721 | 14,578 | 16,073 | 4,139 | 1,543 | 0 | 748 | 0 |
total long term liabilities | 5,162 | 7,002 | 13,955 | 19,017 | 21,502 | 23,552 | 25,721 | 14,578 | 16,073 | 4,139 | 1,543 | 0 | 748 | 0 |
total liabilities | 2,317,661 | 1,617,514 | 1,565,936 | 1,431,613 | 1,195,148 | 1,011,772 | 480,675 | 546,861 | 496,439 | 380,366 | 345,431 | 241,328 | 313,178 | 0 |
net assets | 1,409,408 | 1,615,951 | 1,177,449 | 590,041 | 555,375 | 980,260 | 856,433 | 530,919 | 449,768 | 379,427 | 442,351 | 486,959 | 348,680 | 0 |
total shareholders funds | 1,409,408 | 1,615,951 | 1,177,449 | 590,041 | 555,375 | 980,260 | 856,433 | 530,919 | 449,768 | 379,427 | 442,351 | 486,959 | 348,680 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 97,514 | 88,984 | 14,604 | 66,960 | 67,422 | 60,995 | 32,156 | 28,575 | 24,202 | 8,438 | 4,587 | 2,646 | 5,163 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 298,441 | 595,320 | 372,782 | 216,395 | 119,098 | 511,172 | -82,683 | 198,019 | 185,750 | -96,578 | -83,735 | 73,698 | 248,446 | 0 |
Creditors | -22,085 | 162,734 | -131,474 | 74,893 | -47,869 | 192,038 | -88,558 | -337,577 | 104,139 | 32,339 | 102,972 | -38,356 | 279,272 | 0 |
Accruals and Deferred Income | 724,072 | -104,203 | 270,859 | 164,057 | 233,295 | 341,228 | 11,229 | 389,494 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,840 | -6,953 | -5,062 | -2,485 | -2,050 | -2,169 | 11,143 | -1,495 | 11,934 | 2,596 | 1,543 | -748 | 748 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -412 | -32,746 | 33,158 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 58,906 | -52,900 | 301,636 | 52,347 | -359,708 | 112,121 | 241,860 | -61,200 | -48,800 | 65,778 | 144,358 | 10,616 | 361,007 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 58,906 | -52,900 | 301,636 | 52,347 | -359,708 | 112,121 | 241,860 | -61,200 | -48,800 | 65,778 | 144,358 | 10,616 | 361,007 | 0 |
P&L
March 2023turnover
12.7m
+31%
operating profit
-240.4k
0%
gross margin
33.1%
+11.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.4m
-0.13%
total assets
3.7m
+0.15%
cash
826k
+0.08%
net assets
Total assets minus all liabilities
strike force international ltd company details
company number
04111446
Type
Private limited with Share Capital
industry
52219 - Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)
incorporation date
November 2000
age
24
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
6-8 wildmere park, 10 wildmere road, banbury, OX16 3JU
last accounts submitted
March 2023
strike force international ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to strike force international ltd.
strike force international ltd Companies House Filings - See Documents
date | description | view/download |
---|