strike force international ltd

1.5

strike force international ltd Company Information

Share STRIKE FORCE INTERNATIONAL LTD
Live 
MatureMidHigh

Company Number

04111446

Website

-

Registered Address

6-8 wildmere park, 10 wildmere road, banbury, OX16 3JU

Industry

Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)

 

Telephone

01295274050

Next Accounts Due

December 2024

Group Structure

View All

Directors

Matthew Wallace23 Years

Matthew Wallace11 Years

Shareholders

matthew richard wallace 50%

matthew wallace 50%

strike force international ltd Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of STRIKE FORCE INTERNATIONAL LTD at £6.7m based on a Turnover of £12.7m and 0.53x industry multiple (adjusted for size and gross margin).

strike force international ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of STRIKE FORCE INTERNATIONAL LTD at £0 based on an EBITDA of £-142.9k and a 4.4x industry multiple (adjusted for size and gross margin).

strike force international ltd Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of STRIKE FORCE INTERNATIONAL LTD at £3.2m based on Net Assets of £1.4m and 2.27x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

Strike Force International Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Strike Force International Ltd Overview

Strike Force International Ltd is a live company located in banbury, OX16 3JU with a Companies House number of 04111446. It operates in the other service activities incidental to land transportation, n.e.c. sector, SIC Code 52219. Founded in November 2000, it's largest shareholder is matthew richard wallace with a 50% stake. Strike Force International Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £12.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Strike Force International Ltd Health Check

Pomanda's financial health check has awarded Strike Force International Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £12.7m, make it in line with the average company (£11.3m)

£12.7m - Strike Force International Ltd

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.3%)

20% - Strike Force International Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 33%, this company has a comparable cost of product (33%)

33% - Strike Force International Ltd

33% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (7.1%)

-1.9% - Strike Force International Ltd

7.1% - Industry AVG

employees

Employees

with 103 employees, this is above the industry average (49)

103 - Strike Force International Ltd

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Strike Force International Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123k, this is less efficient (£159.7k)

£123k - Strike Force International Ltd

£159.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (47 days)

73 days - Strike Force International Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (37 days)

12 days - Strike Force International Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Strike Force International Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (34 weeks)

18 weeks - Strike Force International Ltd

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.2%, this is a higher level of debt than the average (53.2%)

62.2% - Strike Force International Ltd

53.2% - Industry AVG

strike force international ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for strike force international ltd. Get real-time insights into strike force international ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Strike Force International Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for strike force international ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

strike force international ltd Ownership

STRIKE FORCE INTERNATIONAL LTD group structure

Strike Force International Ltd has no subsidiary companies.

Ultimate parent company

STRIKE FORCE INTERNATIONAL LTD

04111446

STRIKE FORCE INTERNATIONAL LTD Shareholders

matthew richard wallace 50%
matthew wallace 50%

strike force international ltd directors

Strike Force International Ltd currently has 2 directors. The longest serving directors include Mr Matthew Wallace (Nov 2000) and Mr Matthew Wallace (May 2012).

officercountryagestartendrole
Mr Matthew WallaceEngland67 years Nov 2000- Director
Mr Matthew WallaceEngland45 years May 2012- Director

STRIKE FORCE INTERNATIONAL LTD financials

EXPORTms excel logo

Strike Force International Ltd's latest turnover from March 2023 is estimated at £12.7 million and the company has net assets of £1.4 million. According to their latest financial statements, Strike Force International Ltd has 103 employees and maintains cash reserves of £826 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Nov 2009
Turnover12,667,0909,659,2887,263,0457,296,4536,289,5715,820,0863,166,6262,642,5493,600,3192,455,1572,612,1962,278,8371,902,1870
Other Income Or Grants00000000000000
Cost Of Sales8,482,3746,800,8165,687,5195,559,6354,901,6174,474,4082,473,9052,112,5132,833,7821,842,0202,020,7811,757,8191,445,9160
Gross Profit4,184,7162,858,4721,575,5261,736,8181,387,9551,345,678692,720530,036766,537613,137591,415521,017456,2710
Admin Expenses4,425,1132,323,063851,0001,694,5131,817,6841,196,654287,309431,109680,285678,805638,242335,985-27,1010
Operating Profit-240,397535,409724,52642,305-429,729149,024405,41198,92786,252-65,668-46,827185,032483,3720
Interest Payable00000000000000
Interest Receivable33,8545,9526694924,8443,8481,4822,5122,7872,7442,2191,8329030
Pre-Tax Profit-206,543541,360725,19542,798-424,885152,873406,893101,43989,039-62,924-44,608186,864484,2750
Tax0-102,858-137,787-8,1320-29,046-81,378-20,288-18,69800-48,585-135,5970
Profit After Tax-206,543438,502587,40834,666-424,885123,827325,51481,15170,341-62,924-44,608138,279348,6780
Dividends Paid00000000000000
Retained Profit-206,543438,502587,40834,666-424,885123,827325,51481,15170,341-62,924-44,608138,279348,6780
Employee Costs5,005,0793,566,2642,205,0072,438,9332,428,9982,301,6911,713,389554,576636,191415,077508,506548,256379,1510
Number Of Employees1038166727071511820141718130
EBITDA*-142,883624,393739,130109,265-362,307210,019437,567127,502118,454-49,230-34,240195,678496,5350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Nov 2009
Tangible Assets344,923208,666261,006213,693211,304212,203180,57280,42185,66728,20317,39210,52020,4050
Intangible Assets0000000008,00016,00024,00032,0000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets344,923208,666261,006213,693211,304212,203180,57280,42185,66736,20333,39234,52052,4050
Stock & work in progress00000000000000
Trade Debtors2,556,1252,257,6841,662,3641,289,5821,073,187954,089442,917518,650327,581141,831238,409322,144248,4460
Group Debtors00000000000000
Misc Debtors00000006,950000000
Cash826,021767,115820,015518,379466,032825,740713,619471,759532,959581,759515,981371,623361,0070
misc current assets00000000000000
total current assets3,382,1463,024,7992,482,3791,807,9611,539,2191,779,8291,156,536997,359860,540723,590754,390693,767609,4530
total assets3,727,0693,233,4652,743,3852,021,6541,750,5231,992,0321,337,1081,077,780946,207759,793787,782728,287661,8580
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 282,468304,553141,819273,293198,400246,26954,231142,789480,366376,227343,888240,916279,2720
Group/Directors Accounts0000000000041233,1580
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities2,030,0311,305,9591,410,1621,139,303975,246741,951400,723389,494000000
total current liabilities2,312,4991,610,5121,551,9811,412,5961,173,646988,220454,954532,283480,366376,227343,888241,328312,4300
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions5,1627,00213,95519,01721,50223,55225,72114,57816,0734,1391,54307480
total long term liabilities5,1627,00213,95519,01721,50223,55225,72114,57816,0734,1391,54307480
total liabilities2,317,6611,617,5141,565,9361,431,6131,195,1481,011,772480,675546,861496,439380,366345,431241,328313,1780
net assets1,409,4081,615,9511,177,449590,041555,375980,260856,433530,919449,768379,427442,351486,959348,6800
total shareholders funds1,409,4081,615,9511,177,449590,041555,375980,260856,433530,919449,768379,427442,351486,959348,6800
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Nov 2009
Operating Activities
Operating Profit-240,397535,409724,52642,305-429,729149,024405,41198,92786,252-65,668-46,827185,032483,3720
Depreciation97,51488,98414,60466,96067,42260,99532,15628,57524,2028,4384,5872,6465,1630
Amortisation000000008,0008,0008,0008,0008,0000
Tax0-102,858-137,787-8,1320-29,046-81,378-20,288-18,69800-48,585-135,5970
Stock00000000000000
Debtors298,441595,320372,782216,395119,098511,172-82,683198,019185,750-96,578-83,73573,698248,4460
Creditors-22,085162,734-131,47474,893-47,869192,038-88,558-337,577104,13932,339102,972-38,356279,2720
Accruals and Deferred Income724,072-104,203270,859164,057233,295341,22811,229389,494000000
Deferred Taxes & Provisions-1,840-6,953-5,062-2,485-2,050-2,16911,143-1,49511,9342,5961,543-7487480
Cash flow from operations258,823-22,207362,884121,203-298,029200,898372,686-40,38330,07982,283154,01034,291392,5120
Investing Activities
capital expenditure-233,771-36,644-61,917-69,349-66,523-92,626-132,307-23,329-81,666-19,249-11,4597,239-65,5680
Change in Investments00000000000000
cash flow from investments-233,771-36,644-61,917-69,349-66,523-92,626-132,307-23,329-81,666-19,249-11,4597,239-65,5680
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000000000-412-32,74633,1580
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000020
interest33,8545,9526694924,8443,8481,4822,5122,7872,7442,2191,8329030
cash flow from financing33,8545,9526694924,8443,8481,4822,5122,7872,7441,807-30,91434,0630
cash and cash equivalents
cash58,906-52,900301,63652,347-359,708112,121241,860-61,200-48,80065,778144,35810,616361,0070
overdraft00000000000000
change in cash58,906-52,900301,63652,347-359,708112,121241,860-61,200-48,80065,778144,35810,616361,0070

P&L

March 2023

turnover

12.7m

+31%

operating profit

-240.4k

0%

gross margin

33.1%

+11.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.4m

-0.13%

total assets

3.7m

+0.15%

cash

826k

+0.08%

net assets

Total assets minus all liabilities

strike force international ltd company details

company number

04111446

Type

Private limited with Share Capital

industry

52219 - Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)

incorporation date

November 2000

age

24

accounts

Small Company

ultimate parent company

None

previous names

N/A

incorporated

UK

address

6-8 wildmere park, 10 wildmere road, banbury, OX16 3JU

last accounts submitted

March 2023

strike force international ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to strike force international ltd.

charges

strike force international ltd Companies House Filings - See Documents

datedescriptionview/download