rockland ltd

Dissolved 

rockland ltd Company Information

Share ROCKLAND LTD

Company Number

04115925

Directors

Edmond Daly

Shareholders

edmond william jude daly

mary egan

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

craftwork studios, 1-3 dufferin street, london, EC1Y 8NA

rockland ltd Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of ROCKLAND LTD at £3.2m based on a Turnover of £1.3m and 2.45x industry multiple (adjusted for size and gross margin).

rockland ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ROCKLAND LTD at £0 based on an EBITDA of £-314 and a 4.78x industry multiple (adjusted for size and gross margin).

rockland ltd Estimated Valuation

£742.8k

Pomanda estimates the enterprise value of ROCKLAND LTD at £742.8k based on Net Assets of £425.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rockland Ltd Overview

Rockland Ltd is a dissolved company that was located in london, EC1Y 8NA with a Companies House number of 04115925. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2000, it's largest shareholder was edmond william jude daly with a 50% stake. The last turnover for Rockland Ltd was estimated at £1.3m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rockland Ltd Health Check

Pomanda's financial health check has awarded Rockland Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£601k)

£1.3m - Rockland Ltd

£601k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 251%, show it is growing at a faster rate (3%)

251% - Rockland Ltd

3% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a higher cost of product (69.9%)

29.5% - Rockland Ltd

69.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (42.7%)

0% - Rockland Ltd

42.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Rockland Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)

£28.2k - Rockland Ltd

£28.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£155k)

£1.3m - Rockland Ltd

£155k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (29 days)

118 days - Rockland Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (35 days)

2 days - Rockland Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rockland Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rockland Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (63.9%)

1.4% - Rockland Ltd

63.9% - Industry AVG

ROCKLAND LTD financials

EXPORTms excel logo

Rockland Ltd's latest turnover from November 2019 is estimated at £1.3 million and the company has net assets of £425.4 thousand. According to their latest financial statements, Rockland Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,327,6931,240,4231,243,10130,76593,42892,68079,25281,18677,52863,352
Other Income Or Grants
Cost Of Sales935,573870,642846,04420,56865,94567,18458,13360,06256,62844,340
Gross Profit392,120369,781397,05710,19727,48325,49621,11921,12320,90019,013
Admin Expenses392,434370,085398,755-428,92615,04812,1309,3618,5849,7174,246-23,508
Operating Profit-314-304-1,698439,12312,43513,36611,75812,53911,18314,76723,508
Interest Payable423423
Interest Receivable1,3646851813347681479
Pre-Tax Profit-314-304-334439,80812,45313,37811,79212,61411,26414,39023,094
Tax-87,961-2,490-2,809-2,712-3,027-2,929-4,029-6,466
Profit After Tax-314-304-334351,8469,96210,5699,0809,5878,33510,36116,628
Dividends Paid
Retained Profit-314-304-334351,8469,96210,5699,0809,5878,33510,36116,628
Employee Costs28,19126,72525,62426,18626,30225,00023,90724,37223,51524,287
Number Of Employees1111111111
EBITDA*-314-304-1,698439,12312,43513,36611,75812,53911,18314,76723,508

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets550,000420,000400,000375,000375,000225,000225,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets550,000420,000400,000375,000375,000225,000225,000
Stock & work in progress
Trade Debtors431,442431,756432,060400
Group Debtors
Misc Debtors
Cash545,6452,3584,64450613,02617,32414,9473,748
misc current assets
total current assets431,442431,756432,060546,0452,3584,64450613,02617,32414,9473,748
total assets431,442431,756432,060546,045552,358424,644400,506388,026392,324239,947228,748
Bank overdraft
Bank loan
Trade Creditors 6,0266,0266,026119,67580,77474,31466,91673,22669,82175,77974,941
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,0266,0266,026119,67580,77474,31466,91673,22669,82175,77974,941
loans13,023
hp & lease commitments
Accruals and Deferred Income
other liabilities18,70832,53747,82765,11765,11752,094
provisions
total long term liabilities18,70832,53747,82765,11765,11765,117
total liabilities6,0266,0266,026119,67580,77493,02299,453121,053134,938140,896140,058
net assets425,416425,730426,034426,370471,584331,622301,053266,973257,38699,05188,690
total shareholders funds425,416425,730426,034426,370471,584331,622301,053266,973257,38699,05188,690
Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-314-304-1,698439,12312,43513,36611,75812,53911,18314,76723,508
Depreciation
Amortisation
Tax-87,961-2,490-2,809-2,712-3,027-2,929-4,029-6,466
Stock
Debtors-314-304431,660400
Creditors-113,64938,9016,4607,398-6,3103,405-5,95883874,941
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-547,007389,66316,40517,9552,73612,9172,29611,57691,983
Investing Activities
capital expenditure550,000-130,000-20,000-25,000-150,000-225,000
Change in Investments
cash flow from investments550,000-130,000-20,000-25,000-150,000-225,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-13,02313,023
Hire Purchase and Lease Commitments
other long term liabilities-18,708-13,829-15,290-17,29013,02352,094
share issue-2-397,060130,00020,00025,000150,00072,062
interest1,3646851813347681-376-414
cash flow from financing1,362-396,375111,3106,1849,744-17,214150,081-376136,765
cash and cash equivalents
cash-545,645543,287-2,2864,138-12,520-4,2982,37711,1993,748
overdraft
change in cash-545,645543,287-2,2864,138-12,520-4,2982,37711,1993,748

rockland ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rockland ltd. Get real-time insights into rockland ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rockland Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rockland ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in EC1Y area or any other competitors across 12 key performance metrics.

rockland ltd Ownership

ROCKLAND LTD group structure

Rockland Ltd has no subsidiary companies.

Ultimate parent company

ROCKLAND LTD

04115925

ROCKLAND LTD Shareholders

edmond william jude daly 50%
mary egan 50%

rockland ltd directors

Rockland Ltd currently has 1 director, Mr Edmond Daly serving since Nov 2000.

officercountryagestartendrole
Mr Edmond Daly61 years Nov 2000- Director

P&L

November 2019

turnover

1.3m

+7%

operating profit

-314

0%

gross margin

29.6%

-0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2019

net assets

425.4k

0%

total assets

431.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

rockland ltd company details

company number

04115925

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2019

previous names

N/A

accountant

-

auditor

-

address

craftwork studios, 1-3 dufferin street, london, EC1Y 8NA

Bank

-

Legal Advisor

-

rockland ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rockland ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

rockland ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROCKLAND LTD. This can take several minutes, an email will notify you when this has completed.

rockland ltd Companies House Filings - See Documents

datedescriptionview/download