truffles bakers and confectioners limited

Live MatureMidHigh

truffles bakers and confectioners limited Company Information

Share TRUFFLES BAKERS AND CONFECTIONERS LIMITED

Company Number

04116727

Shareholders

truffles assets llp

Group Structure

View All

Industry

Manufacture of bread; manufacture of fresh pastry goods and cakes

 +1

Registered Address

unit 35, mackley industrial estate, small dole, west sussex, BN5 9XE

truffles bakers and confectioners limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of TRUFFLES BAKERS AND CONFECTIONERS LIMITED at £4.4m based on a Turnover of £7.6m and 0.58x industry multiple (adjusted for size and gross margin).

truffles bakers and confectioners limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of TRUFFLES BAKERS AND CONFECTIONERS LIMITED at £2.4m based on an EBITDA of £551.5k and a 4.41x industry multiple (adjusted for size and gross margin).

truffles bakers and confectioners limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of TRUFFLES BAKERS AND CONFECTIONERS LIMITED at £2m based on Net Assets of £776.6k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Truffles Bakers And Confectioners Limited Overview

Truffles Bakers And Confectioners Limited is a live company located in small dole, BN5 9XE with a Companies House number of 04116727. It operates in the manufacture of bread sector, SIC Code 10710. Founded in November 2000, it's largest shareholder is truffles assets llp with a 100% stake. Truffles Bakers And Confectioners Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Truffles Bakers And Confectioners Limited Health Check

Pomanda's financial health check has awarded Truffles Bakers And Confectioners Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

7 Regular

positive_score

1 Weak

size

Size

annual sales of £7.6m, make it in line with the average company (£8m)

£7.6m - Truffles Bakers And Confectioners Limited

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a similar rate (15.8%)

17% - Truffles Bakers And Confectioners Limited

15.8% - Industry AVG

production

Production

with a gross margin of 35.8%, this company has a comparable cost of product (35.8%)

35.8% - Truffles Bakers And Confectioners Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it as profitable than the average company (4.3%)

4.5% - Truffles Bakers And Confectioners Limited

4.3% - Industry AVG

employees

Employees

with 236 employees, this is above the industry average (85)

236 - Truffles Bakers And Confectioners Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)

£23.6k - Truffles Bakers And Confectioners Limited

£23.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.2k, this is less efficient (£94.9k)

£32.2k - Truffles Bakers And Confectioners Limited

£94.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (29 days)

1 days - Truffles Bakers And Confectioners Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (34 days)

49 days - Truffles Bakers And Confectioners Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (20 days)

9 days - Truffles Bakers And Confectioners Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (13 weeks)

11 weeks - Truffles Bakers And Confectioners Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.7%, this is a similar level of debt than the average (65.9%)

70.7% - Truffles Bakers And Confectioners Limited

65.9% - Industry AVG

TRUFFLES BAKERS AND CONFECTIONERS LIMITED financials

EXPORTms excel logo

Truffles Bakers And Confectioners Limited's latest turnover from March 2024 is estimated at £7.6 million and the company has net assets of £776.6 thousand. According to their latest financial statements, Truffles Bakers And Confectioners Limited has 236 employees and maintains cash reserves of £247.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Mar 2012Mar 2011Mar 2010
Turnover7,603,6325,395,1443,783,8734,801,1143,672,8485,019,3094,032,0744,068,7672,999,5983,935,5484,795,0563,285,2022,015,6551,574,523
Other Income Or Grants
Cost Of Sales4,884,7733,194,6242,279,0692,877,0912,256,1843,132,4422,488,4162,382,6941,730,1522,272,2963,176,6791,902,8851,177,131960,421
Gross Profit2,718,8602,200,5201,504,8031,924,0231,416,6631,886,8671,543,6571,686,0721,269,4461,663,2521,618,3771,382,317838,524614,102
Admin Expenses2,379,7072,622,275856,6081,347,4221,392,4401,873,2921,636,0731,716,0811,324,4801,482,268-64,9671,374,3931,375,420864,683533,538
Operating Profit339,153-421,755648,195576,60124,22313,575-92,416-30,009-55,034180,98464,967243,9846,897-26,15980,564
Interest Payable29,71931,47923,66022,17317,92819,52126,24629,05015,20125,07111,2926,009
Interest Receivable17,12620,7883,86424631102111196115
Pre-Tax Profit326,560-432,447628,399554,6746,326-5,843-118,662-59,058-70,234180,98464,967218,913-4,276-32,10780,579
Tax-81,640-119,396-105,388-1,202-38,007-44,474-28,078-22,562
Profit After Tax244,920-432,447509,003449,2865,124-5,843-118,662-59,058-70,234142,97720,493190,835-4,276-32,10758,017
Dividends Paid57,60064,000
Retained Profit244,920-432,447509,003449,2865,124-5,843-118,662-59,058-70,234142,977-37,107126,835-4,276-32,10758,017
Employee Costs5,568,4154,541,9873,439,8784,221,2732,974,2164,082,0643,405,8853,244,528902,1981,154,3261,988,991900,740473,902332,939
Number Of Employees2362051571851361791671674461170452822
EBITDA*551,514-256,860739,379630,37170,17365,221-35,11833,863-8,581180,98464,967348,251107,56850,645160,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,487,8821,385,843945,286561,735329,748357,924382,990412,557438,720311,326220,403222,738
Intangible Assets341,000372,000403,000
Investments & Other376,034585,281587,104512,043576,058595,309156,016317,777
Debtors (Due After 1 year)
Total Fixed Assets1,487,8821,385,8431,321,3201,147,016916,852869,967959,0481,007,866438,720156,016317,777652,326592,403625,738
Stock & work in progress125,000114,818104,38094,894160,000160,000160,000190,213190,213132,433110,563108,395
Trade Debtors31,16716,15032,03420,46027,73937,42117,06514,845265,161355,000244,79673,46427,160
Group Debtors581,810
Misc Debtors181,028435,008450,82690,89319,654196,785128,464124,073434,476206,983175,257
Cash247,314405,111573,144457,15134,79427,31439929,25818,4616,047
misc current assets
total current assets1,166,319971,0871,160,384663,398242,187421,520305,529329,131890,249355,000406,487409,471316,859
total assets2,654,2012,356,9302,481,7041,810,4141,159,0391,291,4871,264,5771,336,9971,328,969355,000156,016317,7771,058,8131,001,874942,597
Bank overdraft41,80844,08845,20233,66833,22148,353113,805171,79372,740
Bank loan60,333
Trade Creditors 663,860515,753350,751357,589369,516408,208414,752374,311386,552100,481538,707577,464475,839
Group/Directors Accounts
other short term finances
hp & lease commitments80,53776,49232,6157,09010,15311,59212,78716,27631,331
other current liabilities368,214381,725354,209406,935373,477537,499317,659275,591156,00344,474169,128
total current liabilities1,154,4191,018,058782,777805,282786,3671,005,652859,003837,971706,959100,48144,474169,128538,707577,464475,839
loans201,456240,984283,959338,194321,896184,340231,890290,083334,640162,538184,906
hp & lease commitments132,868178,20151,76812,00210,15321,74533,33749,614
Accruals and Deferred Income
other liabilities121,803195,074268,345147,08426,39871,469124,75128,77534,016307,235198,381408,641
provisions267,047192,925130,72052,72018,53219,15120,62321,60419,45528,51915,033
total long term liabilities723,174807,184734,792550,000366,826285,113399,009373,799437,725498,292398,320408,641
total liabilities1,877,5931,825,2421,517,5691,355,2821,153,1931,290,7651,258,0121,211,7701,144,684100,48144,474169,1281,036,999975,784884,480
net assets776,608531,688964,135455,1325,8467226,565125,227184,285254,519111,542148,64921,81426,09058,117
total shareholders funds776,608531,688964,135455,1325,8467226,565125,227184,285254,519111,542148,64921,81426,09058,117
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit339,153-421,755648,195576,60124,22313,575-92,416-30,009-55,034180,98464,967243,9846,897-26,15980,564
Depreciation212,361164,89591,18453,77045,95051,64657,29863,87246,45373,26769,67145,80448,930
Amortisation31,00031,00031,00031,000
Tax-81,640-119,396-105,388-1,202-38,007-44,474-28,078-22,562
Stock10,18210,4389,486-65,106-30,213190,213-132,43321,8702,168108,395
Debtors342,847-31,702371,50763,960-186,81388,6776,611-560,719344,637355,000-244,796-35,65178,030202,417
Creditors148,107165,002-6,838-11,927-38,692-6,54440,441-12,241286,071100,481-538,707-38,757101,625475,839
Accruals and Deferred Income-13,51127,516-52,72633,458-164,022219,84042,068119,588156,003-44,474-124,654169,128
Deferred Taxes & Provisions74,12262,20578,00034,188-619-1,472-9812,14919,455-28,51913,48615,033
Cash flow from operations325,56319,127257,426581,84852,451188,36870,012704,078-81,902-156,016-104,161299,30496,07887,105302,959
Investing Activities
capital expenditure-314,400-605,452-474,735-285,757-17,774-26,580-27,731-37,709-485,173548,059-160,594-43,469-705,668
Change in Investments-376,034-209,247-1,82375,061-64,015-19,251595,309-156,016-161,761317,777
cash flow from investments-314,400-229,418-265,488-283,934-92,83537,435-8,480-633,018-485,173156,016161,761230,282-160,594-43,469-705,668
Financing Activities
Bank loans-60,33360,333
Group/Directors Accounts
Other Short Term Loans
Long term loans-39,528-42,975-54,23516,298137,556-47,550-58,193-44,557334,640-162,538-22,368184,906
Hire Purchase and Lease Commitments-41,288170,31065,2918,939-11,592-12,787-15,081-31,33280,945
other long term liabilities-73,271-73,271121,261120,686-45,071-53,28295,976-5,24134,016-307,235108,854-210,260408,641
share issue80100
interest-12,593-10,691-19,796-21,927-17,897-19,419-26,246-29,049-15,200-25,071-11,173-5,94815
cash flow from financing-166,68043,373112,521123,99662,996-133,038-3,544-170,512494,734-494,84475,313-31,222408,756
cash and cash equivalents
cash-157,797-168,033115,993422,3577,48027,314-399399-29,25810,79712,4146,047
overdraft-2,280-1,11411,534447-15,132-65,452-57,98899,05372,740
change in cash-155,517-166,919104,459421,91022,61292,76657,988-99,452-72,341-29,25810,79712,4146,047

truffles bakers and confectioners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for truffles bakers and confectioners limited. Get real-time insights into truffles bakers and confectioners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Truffles Bakers And Confectioners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for truffles bakers and confectioners limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in BN5 area or any other competitors across 12 key performance metrics.

truffles bakers and confectioners limited Ownership

TRUFFLES BAKERS AND CONFECTIONERS LIMITED group structure

Truffles Bakers And Confectioners Limited has no subsidiary companies.

Ultimate parent company

TRUFFLES BAKERS AND CONFECTIONERS LIMITED

04116727

TRUFFLES BAKERS AND CONFECTIONERS LIMITED Shareholders

truffles assets llp 100%

truffles bakers and confectioners limited directors

Truffles Bakers And Confectioners Limited currently has 5 directors. The longest serving directors include Mrs Jane Tompsett (Dec 2000) and Mr Peter Tompsett (Dec 2000).

officercountryagestartendrole
Mrs Jane TompsettEngland60 years Dec 2000- Director
Mr Peter TompsettUnited Kingdom65 years Dec 2000- Director
Mrs Amy Tompsett-Semakula35 years May 2023- Director
Mrs Molly McBride31 years May 2023- Director
Mrs Daisy Tompsett-Snell37 years May 2023- Director

P&L

March 2024

turnover

7.6m

+41%

operating profit

339.2k

0%

gross margin

35.8%

-12.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

776.6k

+0.46%

total assets

2.7m

+0.13%

cash

247.3k

-0.39%

net assets

Total assets minus all liabilities

truffles bakers and confectioners limited company details

company number

04116727

Type

Private limited with Share Capital

industry

10710 - Manufacture of bread; manufacture of fresh pastry goods and cakes

47240 - Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

APT

auditor

-

address

unit 35, mackley industrial estate, small dole, west sussex, BN5 9XE

Bank

HSBC BANK PLC

Legal Advisor

-

truffles bakers and confectioners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to truffles bakers and confectioners limited. Currently there are 2 open charges and 1 have been satisfied in the past.

truffles bakers and confectioners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRUFFLES BAKERS AND CONFECTIONERS LIMITED. This can take several minutes, an email will notify you when this has completed.

truffles bakers and confectioners limited Companies House Filings - See Documents

datedescriptionview/download