dmg events international limited

Live MatureSmall

dmg events international limited Company Information

Share DMG EVENTS INTERNATIONAL LIMITED

Company Number

04118004

Shareholders

daily mail & general holdings limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

northcliffe house, 2 derry street, kensington, london, W8 5TT

dmg events international limited Estimated Valuation

£214.1k

Pomanda estimates the enterprise value of DMG EVENTS INTERNATIONAL LIMITED at £214.1k based on a Turnover of £545k and 0.39x industry multiple (adjusted for size and gross margin).

dmg events international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DMG EVENTS INTERNATIONAL LIMITED at £0 based on an EBITDA of £-600k and a 3.11x industry multiple (adjusted for size and gross margin).

dmg events international limited Estimated Valuation

£40.7m

Pomanda estimates the enterprise value of DMG EVENTS INTERNATIONAL LIMITED at £40.7m based on Net Assets of £19.3m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dmg Events International Limited Overview

Dmg Events International Limited is a live company located in kensington, W8 5TT with a Companies House number of 04118004. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2000, it's largest shareholder is daily mail & general holdings limited with a 100% stake. Dmg Events International Limited is a mature, small sized company, Pomanda has estimated its turnover at £545k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dmg Events International Limited Health Check

Pomanda's financial health check has awarded Dmg Events International Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £545k, make it smaller than the average company (£19.7m)

£545k - Dmg Events International Limited

£19.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dmg Events International Limited

- - Industry AVG

production

Production

with a gross margin of 18.5%, this company has a higher cost of product (33.1%)

18.5% - Dmg Events International Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of -110.1% make it less profitable than the average company (5.8%)

-110.1% - Dmg Events International Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (110)

2 - Dmg Events International Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Dmg Events International Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.5k, this is more efficient (£196.6k)

£272.5k - Dmg Events International Limited

£196.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dmg Events International Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dmg Events International Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dmg Events International Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dmg Events International Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (55.8%)

92.5% - Dmg Events International Limited

55.8% - Industry AVG

DMG EVENTS INTERNATIONAL LIMITED financials

EXPORTms excel logo

Dmg Events International Limited's latest turnover from September 2023 is £545 thousand and the company has net assets of £19.3 million. According to their latest financial statements, we estimate that Dmg Events International Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover545,000625,000
Other Income Or Grants
Cost Of Sales443,930506,257
Gross Profit101,070118,743
Admin Expenses701,07015,772,7434,730,0007,371,0003,193,0002,876,0002,941,0001,269,000-35,110-9,331,935-95,791,192-288,772227,7094,611,2263,163,915
Operating Profit-600,000-15,654,000-4,730,000-7,371,000-3,193,000-2,876,000-2,941,000-1,269,00035,1109,331,93595,791,192288,772-227,709-4,611,226-3,163,915
Interest Payable2,956,000652,000233,2211,096,679447,245
Interest Receivable1,522,00034,092108,63012,500
Pre-Tax Profit28,748,000-34,707,0004,222,000-7,382,000-3,193,00019,567,00026,485,00035,245,00028,2287,267,90073,732,629264,306-15,860,081-25,063,1776,130,052
Tax1,498,000996,000802,000775,000608,000444,000570,00034,000-140104,32926,589-44,83959,595307,070125,228
Profit After Tax30,246,000-33,711,0005,024,000-6,607,000-2,585,00020,011,00027,055,00035,279,00028,0887,372,22973,759,218219,467-15,800,486-24,756,1076,255,280
Dividends Paid35,668,000150,000,000
Retained Profit30,246,000-33,711,000-30,644,000-156,607,000-2,585,00020,011,00027,055,00035,279,00028,0887,372,22973,759,218219,467-15,800,486-24,756,1076,255,280
Employee Costs94,81088,59641,34341,50841,21739,94038,76736,48235,59634,90734,60534,04833,641
Number Of Employees221111111111122
EBITDA*-600,000-15,654,000-4,730,000-7,371,000-3,193,000-2,876,000-2,941,000-1,269,00035,1109,331,93595,791,192288,772-227,709-4,611,226-3,163,915

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other134,667,00068,844,00086,978,00085,887,00071,742,00071,742,00071,532,00054,177,00051,71354,215,27450,466,85660,221,95960,241,95993,182,659114,720,385
Debtors (Due After 1 year)6,056,762
Total Fixed Assets134,667,00068,844,00086,978,00085,887,00071,742,00071,742,00071,532,00054,177,00051,71354,215,27450,466,85660,221,95966,298,72193,182,659114,720,385
Stock & work in progress
Trade Debtors99,822
Group Debtors121,456,00043,345,00019,198,0005,362,000159,802,000161,138,000140,559,000136,739,00065,958,08263,373,8473,015,753
Misc Debtors705,000667,0001,116,000306,000355,00044,00016,000368,00031,28442,78414,51759,595432,298294,691
Cash
misc current assets24,000807,000604,000541,000569,000
total current assets122,161,00044,012,00020,338,0006,475,000160,761,000161,723,000141,144,000137,107,00099,82265,989,36663,416,6313,030,27059,595432,298294,691
total assets256,828,000112,856,000107,316,00092,362,000232,503,000233,465,000212,676,000191,284,000151,535120,204,640113,883,48763,252,22966,358,31693,614,957115,015,076
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts233,756,000103,169,00082,252,00037,602,00021,766,00019,667,00017,631,00025,417,00021,25817,998,88119,049,95742,106,84045,503,47156,959,62653,603,639
other short term finances143,000
hp & lease commitments
other current liabilities3,751,00020,612,0001,867,000700,000700,0001,176,0002,291,00025,00071,077
total current liabilities237,507,000123,781,00084,119,00038,302,00022,466,00020,843,00019,922,00025,585,00021,25817,998,88119,049,95742,177,91745,503,47156,959,62653,603,639
loans143,000
hp & lease commitments
Accruals and Deferred Income411,000630,000
other liabilities143,000
provisions
total long term liabilities411,000630,000143,000143,000
total liabilities237,507,000123,781,00084,530,00038,932,00022,466,00020,843,00020,065,00025,728,00021,25817,998,88119,049,95742,177,91745,503,47156,959,62653,603,639
net assets19,321,000-10,925,00022,786,00053,430,000210,037,000212,622,000192,611,000165,556,000130,277102,205,75994,833,53021,074,31220,854,84536,655,33161,411,437
total shareholders funds19,321,000-10,925,00022,786,00053,430,000210,037,000212,622,000192,611,000165,556,000130,277102,205,75994,833,53021,074,31220,854,84536,655,33161,411,437
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-600,000-15,654,000-4,730,000-7,371,000-3,193,000-2,876,000-2,941,000-1,269,00035,1109,331,93595,791,192288,772-227,709-4,611,226-3,163,915
Depreciation
Amortisation
Tax1,498,000996,000802,000775,000608,000444,000570,00034,000-140104,32926,589-44,83959,595307,070125,228
Stock
Debtors78,149,00023,698,00014,646,000-154,489,000-1,025,00020,607,0003,468,000137,007,178-65,889,5442,572,73560,386,361-3,086,0875,684,059137,607294,691
Creditors
Accruals and Deferred Income-16,861,00018,334,000948,000630,000-476,000-1,115,0002,266,00025,000-71,07771,077
Deferred Taxes & Provisions
Cash flow from operations-94,112,000-20,022,000-17,626,000148,523,000-2,036,000-24,154,000-3,573,000-138,217,17865,924,5146,863,52935,360,3433,401,097-5,852,173-4,441,763-3,333,378
Investing Activities
capital expenditure
Change in Investments65,823,000-18,134,0001,091,00014,145,000210,00017,355,00054,125,287-54,163,5613,748,418-9,755,103-20,000-32,940,700-21,537,726114,720,385
cash flow from investments-65,823,00018,134,000-1,091,000-14,145,000-210,000-17,355,000-54,125,28754,163,561-3,748,4189,755,10320,00032,940,70021,537,726-114,720,385
Financing Activities
Bank loans
Group/Directors Accounts130,587,00020,917,00044,650,00015,836,0002,099,0002,036,000-7,786,00025,395,742-17,977,623-1,051,076-23,056,883-3,396,631-11,456,1553,355,98753,603,639
Other Short Term Loans -143,000143,000
Long term loans-143,000143,000
Hire Purchase and Lease Commitments
other long term liabilities-143,000143,000
share issue130,146,723-102,103,570155,156,157
interest-1,434,000-652,00034,092108,630-220,721-1,096,679-447,245
cash flow from financing129,153,00020,265,00044,650,00015,836,0002,099,0001,893,000-7,929,000155,828,465-120,081,190-1,051,076-23,052,791-3,288,001-11,676,8762,259,309108,312,551
cash and cash equivalents
cash
overdraft
change in cash

dmg events international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dmg events international limited. Get real-time insights into dmg events international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dmg Events International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dmg events international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W 8 area or any other competitors across 12 key performance metrics.

dmg events international limited Ownership

DMG EVENTS INTERNATIONAL LIMITED group structure

Dmg Events International Limited has 5 subsidiary companies.

DMG EVENTS INTERNATIONAL LIMITED Shareholders

daily mail & general holdings limited 100%

dmg events international limited directors

Dmg Events International Limited currently has 4 directors. The longest serving directors include Mr Nicholas Ratcliffe (Aug 2015) and Mr Geoffrey Dickinson (Nov 2018).

officercountryagestartendrole
Mr Nicholas RatcliffeUnited Kingdom53 years Aug 2015- Director
Mr Geoffrey DickinsonEngland63 years Nov 2018- Director
Mrs Frances Sallas47 years Mar 2022- Director
Mrs Frances SallasUnited Kingdom47 years Mar 2022- Director

P&L

September 2023

turnover

545k

-13%

operating profit

-600k

-96%

gross margin

18.6%

-2.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

19.3m

-2.77%

total assets

256.8m

+1.28%

cash

0

0%

net assets

Total assets minus all liabilities

dmg events international limited company details

company number

04118004

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

ROTHERMERE CONTINUATION LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

September 2023

previous names

dmg world media international limited (May 2010)

dmg world media (france) limited (January 2007)

accountant

-

auditor

-

address

northcliffe house, 2 derry street, kensington, london, W8 5TT

Bank

-

Legal Advisor

FRESHFIELDS BRUCKHAUS DERINGER

dmg events international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dmg events international limited.

dmg events international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DMG EVENTS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

dmg events international limited Companies House Filings - See Documents

datedescriptionview/download