risktec solutions limited

Live MatureLargeHealthy

risktec solutions limited Company Information

Share RISKTEC SOLUTIONS LIMITED

Company Number

04118059

Shareholders

tuv rheinland uk ltd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

wilderspool park, greenalls avenue, warrington, cheshire, WA4 6HL

risktec solutions limited Estimated Valuation

£27.3m

Pomanda estimates the enterprise value of RISKTEC SOLUTIONS LIMITED at £27.3m based on a Turnover of £33.2m and 0.82x industry multiple (adjusted for size and gross margin).

risktec solutions limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of RISKTEC SOLUTIONS LIMITED at £7.5m based on an EBITDA of £1.4m and a 5.5x industry multiple (adjusted for size and gross margin).

risktec solutions limited Estimated Valuation

£22.3m

Pomanda estimates the enterprise value of RISKTEC SOLUTIONS LIMITED at £22.3m based on Net Assets of £9.5m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Risktec Solutions Limited Overview

Risktec Solutions Limited is a live company located in warrington, WA4 6HL with a Companies House number of 04118059. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 2000, it's largest shareholder is tuv rheinland uk ltd with a 100% stake. Risktec Solutions Limited is a mature, large sized company, Pomanda has estimated its turnover at £33.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Risktec Solutions Limited Health Check

Pomanda's financial health check has awarded Risktec Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £33.2m, make it larger than the average company (£2.9m)

£33.2m - Risktec Solutions Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.2%)

14% - Risktec Solutions Limited

7.2% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (44.9%)

19.9% - Risktec Solutions Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (5.6%)

3.4% - Risktec Solutions Limited

5.6% - Industry AVG

employees

Employees

with 302 employees, this is above the industry average (23)

302 - Risktec Solutions Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.8k, the company has an equivalent pay structure (£53.6k)

£63.8k - Risktec Solutions Limited

£53.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.8k, this is equally as efficient (£126.3k)

£109.8k - Risktec Solutions Limited

£126.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (56 days)

127 days - Risktec Solutions Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (31 days)

9 days - Risktec Solutions Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Risktec Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (25 weeks)

17 weeks - Risktec Solutions Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.4%, this is a similar level of debt than the average (53.3%)

52.4% - Risktec Solutions Limited

53.3% - Industry AVG

RISKTEC SOLUTIONS LIMITED financials

EXPORTms excel logo

Risktec Solutions Limited's latest turnover from December 2023 is £33.2 million and the company has net assets of £9.5 million. According to their latest financial statements, Risktec Solutions Limited has 302 employees and maintains cash reserves of £3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover33,157,99626,068,44523,583,39422,208,86521,747,85514,674,35514,426,33026,940,41532,009,70431,734,03028,520,95123,654,63017,193,59314,437,19013,553,323
Other Income Or Grants
Cost Of Sales26,552,77122,112,48318,982,12019,239,19619,368,42313,563,36012,337,23223,962,31025,482,02423,996,48221,038,67617,575,71912,171,66110,477,1639,905,253
Gross Profit6,605,2253,955,9624,601,2742,969,6692,379,4321,110,9952,089,0982,978,1056,527,6807,737,5487,482,2756,078,9115,021,9323,960,0273,648,070
Admin Expenses5,489,7873,643,0133,474,8032,476,4522,321,2121,630,8431,538,5342,815,8474,721,7213,779,2182,753,4772,143,6691,532,5461,303,0831,465,292
Operating Profit1,115,438312,9491,126,471493,21758,220-519,848550,564162,2581,805,9593,958,3304,728,7983,935,2423,489,3862,656,9442,182,778
Interest Payable138,36629,30491,023171,409168,98962,47626,244113,409131,617105,15714,97325,5263,21510,18210,961
Interest Receivable1,9663386,07328,23826,01423,40462,87520,4209,30519,22331,50510,2644182,033
Pre-Tax Profit1,155,137313,0866,267,216373,7061,320,103658,9165,263,46599,5041,647,7223,994,8704,864,8443,952,8183,509,0002,647,1802,173,850
Tax-47,038-122,116202,715-27,618-243,78116,12896,859-194,930-726,773-1,335,888-1,191,746-943,088-930,271-712,562-716,656
Profit After Tax1,108,099190,9706,469,931346,0881,076,322675,0445,360,324-95,426920,9492,658,9823,673,0983,009,7302,578,7291,934,6181,457,194
Dividends Paid5,000,0007,699,6701,109,537935,761741,031921,676
Retained Profit1,108,099190,9706,469,931346,0881,076,322-4,324,956-2,339,346-95,426920,9492,602,0802,183,3791,783,5161,675,444881,6531,276,836
Employee Costs19,259,48615,420,51212,948,01311,114,02310,587,3057,633,3717,040,49818,113,71217,343,64816,395,68013,075,48510,658,5777,993,9916,750,6036,312,216
Number Of Employees302256236216209119107252258227189156143113105
EBITDA*1,365,852579,5131,418,553772,693266,632-476,810640,210402,4732,085,4554,263,2704,954,8134,139,8263,631,1442,774,6682,293,497

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets197,711177,560237,342280,932324,706164,09996,144166,056219,660279,561378,830355,320312,290301,695211,851
Intangible Assets1,087,5101,208,1421,340,2241,479,4681,570,672486,0362,687557,038658,429763,268532,154565,330598,50626,65126,651
Investments & Other892,053890,662861,254849,323803,4983,302,7963,336,808128,880112,523242,040122,190142,476135,646
Debtors (Due After 1 year)1,626,271
Total Fixed Assets3,803,5452,276,3642,438,8202,609,7232,698,8763,952,9313,384,739851,974990,6121,284,8691,033,1741,063,1261,046,442328,346238,502
Stock & work in progress3,104,4182,212,0751,573,245
Trade Debtors11,573,6288,398,6106,611,8707,809,9497,632,2822,185,1052,828,1848,541,45811,862,62312,945,2719,263,0508,313,9304,844,6613,607,8143,762,167
Group Debtors848,7802,515,7953,074,2691,892,1622,392,5665,609,206265,6986,791,7253,584,498
Misc Debtors714,103352,968578,840583,369441,4821,314,9841,606,1151,730,1651,825,8552,810,6152,169,1591,762,7811,031,764467,050392,575
Cash3,005,1281,501,7552,766,6692,456,6341,146,6821,073,753664,2993,216,0232,070,8563,546,3883,985,3302,702,4032,025,3562,102,4341,482,440
misc current assets
total current assets16,141,63912,769,12813,031,64812,742,11411,613,01210,183,0488,026,76920,279,37119,343,83219,302,27415,417,53912,779,11411,006,1998,389,3737,210,427
total assets19,945,18415,045,49215,470,46815,351,83714,311,88814,135,97911,411,50821,131,34520,334,44420,587,14316,450,71313,842,24012,052,6418,717,7197,448,929
Bank overdraft
Bank loan120,46934,881
Trade Creditors 703,981478,153801,3251,020,893554,733592,445235,347881,9841,961,3822,081,3551,359,2841,240,1271,342,607946,568752,888
Group/Directors Accounts4,135,6753,652,8591,106,856954,4779,029,42710,008,3333,496,22663,78572,17733,836
other short term finances157,658116,066
hp & lease commitments
other current liabilities4,324,2412,520,3141,906,6813,244,4583,340,5511,897,5963,943,7846,971,4984,430,5795,428,2373,598,3423,544,1513,488,8972,356,0312,102,002
total current liabilities9,163,8976,651,3263,814,8625,219,82812,924,71112,498,3745,612,1637,917,2676,621,7967,659,4944,957,6264,784,2784,951,9733,302,5992,889,771
loans3,452,4108,398,744
hp & lease commitments
Accruals and Deferred Income1,279,022
other liabilities57,122
provisions8841,031404,175540,121
total long term liabilities1,279,0223,452,4108,398,7448841,031404,175540,121
total liabilities10,442,9196,651,3267,267,27213,618,57212,924,71112,498,3745,613,0477,918,2987,025,9718,199,6154,957,6264,784,2784,951,9733,302,5992,889,771
net assets9,502,2658,394,1668,203,1961,733,2651,387,1771,637,6055,798,46113,213,04713,308,47312,387,52810,666,6778,458,2016,687,4855,027,3654,123,269
total shareholders funds9,502,2658,394,1668,203,1961,733,2651,387,1771,637,6055,798,46113,213,04713,308,47312,387,52810,666,6778,458,2016,687,4855,027,3654,123,269
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,115,438312,9491,126,471493,21758,220-519,848550,564162,2581,805,9593,958,3304,728,7983,935,2423,489,3862,656,9442,182,778
Depreciation127,470134,482152,838146,27391,70139,20332,212133,362155,582142,736192,839171,408140,425117,724110,719
Amortisation122,944132,082139,244133,203116,7113,83557,434106,853123,914162,20433,17633,1761,333
Tax-47,038-122,116202,715-27,618-243,78116,12896,859-194,930-726,773-1,335,888-1,191,746-943,088-930,271-712,562-716,656
Stock-3,104,418892,343638,8301,573,245
Debtors3,495,4091,002,394-20,501-180,8501,357,035-3,190,172-4,763,881-209,6281,517,0904,323,6771,355,4984,200,2861,801,561-79,8784,154,742
Creditors225,828-323,172-219,568466,160-37,712357,098-646,637-1,079,398-119,973722,071119,157-102,480396,039193,680752,888
Accruals and Deferred Income3,082,949613,633-1,337,777-96,0931,442,955-2,046,188-3,027,7142,540,919-997,6581,829,89554,19155,2541,132,866254,0292,102,002
Deferred Taxes & Provisions-884-147-403,144-135,946540,121
Cash flow from operations1,132,182-254,53684,4241,295,99271,0591,039,5161,826,4521,475,548-1,411,9851,695,7922,580,9172,053,6441,535,8741,950,863-1,296,256
Investing Activities
capital expenditure-149,933-74,700-109,248-144,498-1,453,655-594,342-52,108-58,808-114,756-311,823-216,423-214,438-146,489-207,568-75,430
Change in Investments1,39129,40811,93145,825-2,499,298-34,0123,207,92816,357-129,517119,850-20,2866,830135,646
cash flow from investments-151,324-104,108-121,179-190,3231,045,643-560,330-3,260,036-75,16514,761-431,673-196,137-221,268-282,135-207,568-75,430
Financing Activities
Bank loans-120,469120,469-34,88134,881
Group/Directors Accounts482,8162,546,003152,379-8,074,950-978,9066,512,1073,432,441-8,39238,34133,836
Other Short Term Loans -157,65841,592116,066
Long term loans-3,452,410-4,946,3348,398,744
Hire Purchase and Lease Commitments
other long term liabilities-57,12257,122
share issue-1,326,750164,100-5,075,240-4-881,22925,097-12,800-15,32422,4432,846,433
interest-136,400-29,271-91,015-165,336-140,751-36,462-2,840-50,534-111,197-95,8524,2505,9797,049-9,764-8,928
cash flow from financing346,416-935,678-4,884,970158,458-2,446,4076,582,623-1,588,517-216,584-31,268-827,17929,347-127,290112,194-22,2022,872,386
cash and cash equivalents
cash1,503,373-1,264,914310,0351,309,95272,929409,454-2,551,7241,145,167-1,475,532-438,9421,282,927677,047-77,078619,9941,482,440
overdraft
change in cash1,503,373-1,264,914310,0351,309,95272,929409,454-2,551,7241,145,167-1,475,532-438,9421,282,927677,047-77,078619,9941,482,440

risktec solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for risktec solutions limited. Get real-time insights into risktec solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Risktec Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for risktec solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in WA4 area or any other competitors across 12 key performance metrics.

risktec solutions limited Ownership

RISKTEC SOLUTIONS LIMITED group structure

Risktec Solutions Limited has 3 subsidiary companies.

Ultimate parent company

TUV INTERNATIONAL GMBH

#0151604

2 parents

RISKTEC SOLUTIONS LIMITED

04118059

3 subsidiaries

RISKTEC SOLUTIONS LIMITED Shareholders

tuv rheinland uk ltd 100%

risktec solutions limited directors

Risktec Solutions Limited currently has 4 directors. The longest serving directors include Mr Gareth Book (Apr 2010) and Mr Martin Fairclough (Apr 2017).

officercountryagestartendrole
Mr Gareth BookEngland51 years Apr 2010- Director
Mr Martin FaircloughEngland58 years Apr 2017- Director
Mr Ewan McNeil42 years Mar 2023- Director
Mr Steven Roach51 years Mar 2023- Director

P&L

December 2023

turnover

33.2m

+27%

operating profit

1.1m

+256%

gross margin

20%

+31.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.5m

+0.13%

total assets

19.9m

+0.33%

cash

3m

+1%

net assets

Total assets minus all liabilities

risktec solutions limited company details

company number

04118059

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

TUV INTERNATIONAL GMBH

accounts

Full Accounts

last accounts submitted

December 2023

previous names

ever 1471 limited (July 2001)

accountant

-

auditor

AZETS AUDIT SERVICES

address

wilderspool park, greenalls avenue, warrington, cheshire, WA4 6HL

Bank

-

Legal Advisor

-

risktec solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to risktec solutions limited. Currently there are 1 open charges and 3 have been satisfied in the past.

risktec solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RISKTEC SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

risktec solutions limited Companies House Filings - See Documents

datedescriptionview/download