stanford marsh finance limited

3

stanford marsh finance limited Company Information

Share STANFORD MARSH FINANCE LIMITED
Live 
MatureMicroDeclining

Company Number

04118435

Registered Address

haycroft works, buckholt drive, warndon industrial estate, worcester, WR4 9ND

Industry

Renting and leasing of office machinery and equipment (including computers)

 

Telephone

01905458000

Next Accounts Due

October 2024

Group Structure

View All

Directors

Charles Marsh23 Years

Jonathan Marsh14 Years

Shareholders

stanford marsh ltd 100%

stanford marsh finance limited Estimated Valuation

£101k

Pomanda estimates the enterprise value of STANFORD MARSH FINANCE LIMITED at £101k based on a Turnover of £92.8k and 1.09x industry multiple (adjusted for size and gross margin).

stanford marsh finance limited Estimated Valuation

£931.7k

Pomanda estimates the enterprise value of STANFORD MARSH FINANCE LIMITED at £931.7k based on an EBITDA of £224.2k and a 4.16x industry multiple (adjusted for size and gross margin).

stanford marsh finance limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of STANFORD MARSH FINANCE LIMITED at £1.3m based on Net Assets of £2.8m and 0.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stanford Marsh Finance Limited Overview

Stanford Marsh Finance Limited is a live company located in warndon industrial estate, WR4 9ND with a Companies House number of 04118435. It operates in the renting and leasing of office machinery and equipment (including computers) sector, SIC Code 77330. Founded in December 2000, it's largest shareholder is stanford marsh ltd with a 100% stake. Stanford Marsh Finance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £92.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stanford Marsh Finance Limited Health Check

Pomanda's financial health check has awarded Stanford Marsh Finance Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £92.8k, make it smaller than the average company (£11.9m)

£92.8k - Stanford Marsh Finance Limited

£11.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (-4%)

-16% - Stanford Marsh Finance Limited

-4% - Industry AVG

production

Production

with a gross margin of 46.2%, this company has a comparable cost of product (46.2%)

46.2% - Stanford Marsh Finance Limited

46.2% - Industry AVG

profitability

Profitability

an operating margin of -62% make it less profitable than the average company (11.7%)

-62% - Stanford Marsh Finance Limited

11.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Stanford Marsh Finance Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £60k, the company has an equivalent pay structure (£60k)

£60k - Stanford Marsh Finance Limited

£60k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.8k, this is less efficient (£206k)

£92.8k - Stanford Marsh Finance Limited

£206k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (29 days)

44 days - Stanford Marsh Finance Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (41 days)

0 days - Stanford Marsh Finance Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stanford Marsh Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 268 weeks, this is more cash available to meet short term requirements (12 weeks)

268 weeks - Stanford Marsh Finance Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (77.9%)

9.8% - Stanford Marsh Finance Limited

77.9% - Industry AVG

STANFORD MARSH FINANCE LIMITED financials

EXPORTms excel logo

Stanford Marsh Finance Limited's latest turnover from January 2023 is estimated at £92.8 thousand and the company has net assets of £2.8 million. According to their latest financial statements, we estimate that Stanford Marsh Finance Limited has 1 employee and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover92,802254,860279,027159,302240,827139,84284,048115,965158,2282,634,7972,961,2931,294,4942,453,1382,041,052
Other Income Or Grants00000000000000
Cost Of Sales49,947108,448127,29380,991117,55273,06137,02655,11881,1381,367,1321,730,283800,9631,494,8611,191,539
Gross Profit42,855146,411151,73478,311123,27566,78147,02260,84877,0901,267,6651,231,009493,531958,276849,513
Admin Expenses100,40375,15057,354-12,976-14,991-81,730-211,218-71,431-53,3061,064,2521,093,473406,158755,555-1,196,655
Operating Profit-57,54871,26194,38091,287138,266148,511258,240132,279130,396203,413137,53687,373202,7212,046,168
Interest Payable00000000000000
Interest Receivable38,6793,1301,0415,4815,7022,1705511,5291,0801,2491,232313380206
Pre-Tax Profit-18,86974,39195,42196,768143,968150,681258,791133,809131,476204,662138,76787,686203,1012,046,374
Tax0-14,134-18,130-18,386-27,354-28,629-51,758-26,762-27,610-47,072-33,304-22,798-56,868-572,985
Profit After Tax-18,86960,25777,29178,382116,614122,052207,033107,047103,866157,590105,46364,888146,2331,473,389
Dividends Paid00000000000000
Retained Profit-18,86960,25777,29178,382116,614122,052207,033107,047103,866157,590105,46364,888146,2331,473,389
Employee Costs59,9760000038,55836,65134,686272,294343,224132,000393,448183,334
Number Of Employees122121111873106
EBITDA*224,186412,288454,602466,692558,273606,730735,189132,279604,764693,506568,769603,852786,6152,683,791

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets670,150615,430697,887867,541924,928927,3201,044,3221,149,4681,173,981980,612916,418911,7511,167,1121,160,722
Intangible Assets00000000000000
Investments & Other1,176,7551,206,2921,129,347647,968634,416631,222623,196548,195537,017497,2860000
Debtors (Due After 1 year)000250,000198,000198,000414,0000000500,00000
Total Fixed Assets1,846,9051,821,7221,827,2341,765,5091,757,3441,756,5422,081,5181,697,6631,710,9981,477,898916,4181,411,7511,167,1121,160,722
Stock & work in progress00000000000000
Trade Debtors11,20120,60923,11513,87023,44722,81612,06817,16728,090515,313543,881283,749470,326356,890
Group Debtors70,64568,8790386,356228,028231,679187,640273,159000000
Misc Debtors1,37926,6935,77810,52818,12554,37245,98858,55896,32700000
Cash1,176,9361,033,3101,470,603610,762850,876669,652198,382242,609369,16462,716436,84155,77569,54282,419
misc current assets00000000000000
total current assets1,260,1611,149,4911,499,4961,021,5161,120,476978,519444,078591,493493,581578,029980,722339,524539,868439,309
total assets3,107,0662,971,2133,326,7302,787,0252,877,8202,735,0612,525,5962,289,1562,204,5792,055,9271,897,1401,751,2751,706,9801,600,031
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 600026,5391,2000029108,363107,16666,76487,357126,641
Group/Directors Accounts159,10078,858424,08223,629177,176100,8750061,74500000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities68,66343,083128,19955,71968,181145,424111,88982,48291,37500000
total current liabilities227,769121,941552,28179,348271,896247,499111,88982,482153,149108,363107,16666,76487,357126,641
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions78,06029,16614,60025,1191,748000000000
total long term liabilities78,06029,16614,60025,1191,748000000000
total liabilities305,829151,107566,881104,467273,644247,499111,88982,482153,149108,363107,16666,76487,357126,641
net assets2,801,2372,820,1062,759,8492,682,5582,604,1762,487,5622,413,7072,206,6742,051,4301,947,5641,789,9741,684,5111,619,6231,473,390
total shareholders funds2,801,2372,820,1062,759,8492,682,5582,604,1762,487,5622,413,7072,206,6742,051,4301,947,5641,789,9741,684,5111,619,6231,473,390
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-57,54871,26194,38091,287138,266148,511258,240132,279130,396203,413137,53687,373202,7212,046,168
Depreciation281,734341,027360,222375,405420,007458,219476,9490474,368487,379431,233516,479583,894637,623
Amortisation0000000002,7140000
Tax0-14,134-18,130-18,386-27,354-28,629-51,758-26,762-27,610-47,072-33,304-22,798-56,868-572,985
Stock00000000000000
Debtors-32,95687,288-631,861193,154-39,267-152,829310,812224,467-390,896-28,568-239,868313,423113,436356,890
Creditors600-26,53925,3391,2000-29-108,3341,19740,402-20,593-39,284126,641
Accruals and Deferred Income25,580-85,11672,480-12,462-77,24333,53529,407-8,89391,37500000
Deferred Taxes & Provisions48,89414,566-10,51923,3711,748000000000
Cash flow from operations331,622240,3161,130,294239,522520,030765,665402,026-127,872951,091676,199815,735247,038577,0271,880,557
Investing Activities
capital expenditure-336,454-258,570-190,568-318,018-417,615-341,217-371,80324,513-667,737-554,287-435,900-261,118-590,284-1,798,345
Change in Investments-29,53776,945481,37913,5523,1948,02675,00111,17839,731497,2860000
cash flow from investments-306,917-335,515-671,947-331,570-420,809-349,243-446,80413,335-707,468-1,051,573-435,900-261,118-590,284-1,798,345
Financing Activities
Bank loans00000000000000
Group/Directors Accounts80,242-345,224400,453-153,54776,301100,8750-61,74561,74500000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000-48,197048,197000001
interest38,6793,1301,0415,4815,7022,1705511,5291,0801,2491,232313380206
cash flow from financing118,921-342,094401,494-148,06682,00354,848551-12,01962,8251,2491,232313380207
cash and cash equivalents
cash143,626-437,293859,841-240,114181,224471,270-44,227-126,555306,448-374,125381,066-13,767-12,87782,419
overdraft00000000000000
change in cash143,626-437,293859,841-240,114181,224471,270-44,227-126,555306,448-374,125381,066-13,767-12,87782,419

stanford marsh finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stanford marsh finance limited. Get real-time insights into stanford marsh finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stanford Marsh Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stanford marsh finance limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WR4 area or any other competitors across 12 key performance metrics.

stanford marsh finance limited Ownership

STANFORD MARSH FINANCE LIMITED group structure

Stanford Marsh Finance Limited has no subsidiary companies.

Ultimate parent company

1 parent

STANFORD MARSH FINANCE LIMITED

04118435

STANFORD MARSH FINANCE LIMITED Shareholders

stanford marsh ltd 100%

stanford marsh finance limited directors

Stanford Marsh Finance Limited currently has 2 directors. The longest serving directors include Mr Charles Marsh (Dec 2000) and Mr Jonathan Marsh (Jan 2010).

officercountryagestartendrole
Mr Charles Marsh87 years Dec 2000- Director
Mr Jonathan MarshUnited Kingdom60 years Jan 2010- Director

P&L

January 2023

turnover

92.8k

-64%

operating profit

-57.5k

0%

gross margin

46.2%

-19.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

2.8m

-0.01%

total assets

3.1m

+0.05%

cash

1.2m

+0.14%

net assets

Total assets minus all liabilities

stanford marsh finance limited company details

company number

04118435

Type

Private limited with Share Capital

industry

77330 - Renting and leasing of office machinery and equipment (including computers)

incorporation date

December 2000

age

24

incorporated

UK

accounts

Small Company

ultimate parent company

previous names

N/A

last accounts submitted

January 2023

address

haycroft works, buckholt drive, warndon industrial estate, worcester, WR4 9ND

accountant

BISHOP FLEMING LLP

auditor

-

stanford marsh finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to stanford marsh finance limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

stanford marsh finance limited Companies House Filings - See Documents

datedescriptionview/download