sunderland ground rents limited

sunderland ground rents limited Company Information

Share SUNDERLAND GROUND RENTS LIMITED
Live 
MatureMicroRapid

Company Number

04120133

Industry

Real estate agencies

 

Shareholders

terence kimmitt

william kimmitt

View All

Group Structure

View All

Contact

Registered Address

c/o a1 accountancy services, 12 regent terrace, gateshead, NE8 1LU

Website

-

sunderland ground rents limited Estimated Valuation

£384.9k

Pomanda estimates the enterprise value of SUNDERLAND GROUND RENTS LIMITED at £384.9k based on a Turnover of £254k and 1.52x industry multiple (adjusted for size and gross margin).

sunderland ground rents limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUNDERLAND GROUND RENTS LIMITED at £0 based on an EBITDA of £0 and a 5.25x industry multiple (adjusted for size and gross margin).

sunderland ground rents limited Estimated Valuation

£213.7k

Pomanda estimates the enterprise value of SUNDERLAND GROUND RENTS LIMITED at £213.7k based on Net Assets of £99.8k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sunderland Ground Rents Limited Overview

Sunderland Ground Rents Limited is a live company located in gateshead, NE8 1LU with a Companies House number of 04120133. It operates in the real estate agencies sector, SIC Code 68310. Founded in December 2000, it's largest shareholder is terence kimmitt with a 33.3% stake. Sunderland Ground Rents Limited is a mature, micro sized company, Pomanda has estimated its turnover at £254k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sunderland Ground Rents Limited Health Check

Pomanda's financial health check has awarded Sunderland Ground Rents Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £254k, make it smaller than the average company (£485.9k)

£254k - Sunderland Ground Rents Limited

£485.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 75%, show it is growing at a faster rate (6.7%)

75% - Sunderland Ground Rents Limited

6.7% - Industry AVG

production

Production

with a gross margin of 41.2%, this company has a higher cost of product (84.8%)

41.2% - Sunderland Ground Rents Limited

84.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sunderland Ground Rents Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Sunderland Ground Rents Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Sunderland Ground Rents Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.7k, this is equally as efficient (£76.3k)

£84.7k - Sunderland Ground Rents Limited

£76.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 143 days, this is later than average (42 days)

143 days - Sunderland Ground Rents Limited

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunderland Ground Rents Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sunderland Ground Rents Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sunderland Ground Rents Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Sunderland Ground Rents Limited

- - Industry AVG

SUNDERLAND GROUND RENTS LIMITED financials

EXPORTms excel logo

Sunderland Ground Rents Limited's latest turnover from March 2024 is estimated at £254 thousand and the company has net assets of £99.8 thousand. According to their latest financial statements, Sunderland Ground Rents Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010Sep 2009
Turnover253,978162,88152,49047,720271,007239,07500595,591598,468708,706213,681200,464239,7980
Other Income Or Grants000000000000000
Cost Of Sales149,36092,72026,31826,640154,317135,00300231,939219,628302,68594,79988,029125,0230
Gross Profit104,61870,16126,17221,080116,690104,07200363,652378,840406,022118,883112,435114,7760
Admin Expenses104,61870,16126,17221,083116,690-19,109099,774363,652378,840406,022124,843-30,43352,036-86,477
Operating Profit000-30123,1810-99,774000-5,960142,86862,74086,477
Interest Payable000000000000000
Interest Receivable00000000000771810
Pre-Tax Profit000-30123,1810-99,774000-5,953142,87462,75886,486
Tax00000-23,404000000-37,147-17,572-24,216
Profit After Tax000-3099,7770-99,774000-5,953105,72745,18662,270
Dividends Paid000000000000000
Retained Profit000-3099,7770-99,774000-5,953105,72745,18662,270
Employee Costs116,423117,88240,51235,907113,864115,22900220,615226,875257,116100,76164,050103,4690
Number Of Employees331133006673230
EBITDA*000-30123,1810-99,774000-5,960142,86862,74086,477

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010Sep 2009
Tangible Assets00000000000255,000450,000460,000476,000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000000000255,000450,000460,000476,000
Stock & work in progress000000000000000
Trade Debtors99,77700099,77799,7770099,77799,77799,77733,99934,20341,909100
Group Debtors099,77799,77799,77700000000000
Misc Debtors000000000000000
Cash0000000000002,6763,4113,830
misc current assets000000000000000
total current assets99,77799,77799,77799,77799,77799,7770099,77799,77799,77733,99936,87945,3203,930
total assets99,77799,77799,77799,77799,77799,7770099,77799,77799,777288,999486,879505,320479,930
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000000035,87337,28628,14914,525
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities0000000000035,87337,28628,14914,525
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000090,349230,863246,712264,132
provisions000000000000000
total long term liabilities0000000000090,349230,863246,712264,132
total liabilities00000000000126,222268,149274,861278,657
net assets99,77799,77799,77799,77799,77799,7770099,77799,77799,777162,777218,730230,459201,273
total shareholders funds99,77799,77799,77799,77799,77799,7770099,77799,77799,777162,777218,730230,459201,273
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010Sep 2009
Operating Activities
Operating Profit000-30123,1810-99,774000-5,960142,86862,74086,477
Depreciation000000000000000
Amortisation000000000000000
Tax00000-23,404000000-37,147-17,572-24,216
Stock000000000000000
Debtors0000099,7770-99,7770065,778-20434,20341,809100
Creditors0000000000-35,873-1,41337,28613,62414,525
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000-3000300-101,651-7,169108,80416,98376,686
Investing Activities
capital expenditure0000000000255,000195,000-450,00016,000-476,000
Change in Investments000000000000000
cash flow from investments0000000000255,000195,000-450,00016,000-476,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-90,349-140,514230,863-17,420264,132
share issue0003000-300-63,000-50,000113,003-16,000139,003
interest00000000000771810
cash flow from financing0003000-300-153,349-190,507343,873-33,402403,145
cash and cash equivalents
cash00000000000-2,6762,676-4193,830
overdraft000000000000000
change in cash00000000000-2,6762,676-4193,830

sunderland ground rents limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunderland ground rents limited. Get real-time insights into sunderland ground rents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sunderland Ground Rents Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sunderland ground rents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE8 area or any other competitors across 12 key performance metrics.

sunderland ground rents limited Ownership

SUNDERLAND GROUND RENTS LIMITED group structure

Sunderland Ground Rents Limited has no subsidiary companies.

Ultimate parent company

SUNDERLAND GROUND RENTS LIMITED

04120133

SUNDERLAND GROUND RENTS LIMITED Shareholders

terence kimmitt 33.33%
william kimmitt 33.33%
leslie roberts 33.33%

sunderland ground rents limited directors

Sunderland Ground Rents Limited currently has 3 directors. The longest serving directors include Mr William Kimmitt (Dec 2000) and Mr Leslie Roberts (Dec 2000).

officercountryagestartendrole
Mr William KimmittUnited Kingdom61 years Dec 2000- Director
Mr Leslie RobertsEngland67 years Dec 2000- Director
Mr Terence KimmittEngland62 years Sep 2006- Director

P&L

March 2024

turnover

254k

+56%

operating profit

0

0%

gross margin

41.2%

-4.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

99.8k

0%

total assets

99.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

sunderland ground rents limited company details

company number

04120133

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

December 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

c/o a1 accountancy services, 12 regent terrace, gateshead, NE8 1LU

Bank

-

Legal Advisor

-

sunderland ground rents limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sunderland ground rents limited. Currently there are 1 open charges and 0 have been satisfied in the past.

sunderland ground rents limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUNDERLAND GROUND RENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sunderland ground rents limited Companies House Filings - See Documents

datedescriptionview/download