byhome limited
byhome limited Company Information
Company Number
04120400
Next Accounts
Sep 2025
Shareholders
equans e & s solutions limited
bouygues (uk) limited
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
becket house, 1 lambeth palace road, london, SE1 7EU
Website
https://www.bouygues.uk.combyhome limited Estimated Valuation
Pomanda estimates the enterprise value of BYHOME LIMITED at £19.3m based on a Turnover of £32.9m and 0.59x industry multiple (adjusted for size and gross margin).
byhome limited Estimated Valuation
Pomanda estimates the enterprise value of BYHOME LIMITED at £0 based on an EBITDA of £-78 and a 3.86x industry multiple (adjusted for size and gross margin).
byhome limited Estimated Valuation
Pomanda estimates the enterprise value of BYHOME LIMITED at £2k based on Net Assets of £1k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Byhome Limited Overview
Byhome Limited is a live company located in london, SE1 7EU with a Companies House number of 04120400. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2000, it's largest shareholder is equans e & s solutions limited with a 99% stake. Byhome Limited is a mature, large sized company, Pomanda has estimated its turnover at £32.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Byhome Limited Health Check
Pomanda's financial health check has awarded Byhome Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £32.9m, make it larger than the average company (£1.2m)
£32.9m - Byhome Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.9%)
20% - Byhome Limited
7.9% - Industry AVG
Production
with a gross margin of 0%, this company has a higher cost of product (41.7%)
0% - Byhome Limited
41.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.4%)
0% - Byhome Limited
6.4% - Industry AVG
Employees
with 316 employees, this is above the industry average (15)
- Byhome Limited
15 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Byhome Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £104.2k, this is equally as efficient (£104.4k)
- Byhome Limited
£104.4k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (31 days)
15 days - Byhome Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (40 days)
0 days - Byhome Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Byhome Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)
0 weeks - Byhome Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (48.1%)
100% - Byhome Limited
48.1% - Industry AVG
BYHOME LIMITED financials
Byhome Limited's latest turnover from December 2023 is £32.9 million and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that Byhome Limited has 316 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 32,927,000 | 25,499,000 | 19,458,000 | 18,829,000 | 23,707,000 | 26,205,000 | 20,040,000 | 17,015,000 | 18,627,000 | 22,773,000 | 14,795,000 | 14,015,000 | 12,330,000 | 14,422,000 | 14,836,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 32,928,000 | 25,499,000 | |||||||||||||
| Gross Profit | -1,000 | ||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 1,000 | 12,000 | |||||||||||||
| Pre-Tax Profit | 12,000 | ||||||||||||||
| Tax | 1,574,000 | 1,000 | |||||||||||||
| Profit After Tax | 1,574,000 | 13,000 | |||||||||||||
| Dividends Paid | 1,732,000 | ||||||||||||||
| Retained Profit | -158,000 | 13,000 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,404,000 | 1,386,000 | 176,000 | 26,000 | 127,000 | 112,000 | 29,000 | 29,000 | |||||||
| Group Debtors | 1,218,000 | 1,216,000 | 1,752,000 | 1,773,000 | |||||||||||
| Misc Debtors | 110,000 | 19,000 | 137,000 | 142,000 | 941,000 | 162,000 | 40,000 | 962,000 | 218,000 | ||||||
| Cash | 2,000 | 1,000 | 1,000 | 1,000 | 1,000 | 117,000 | 28,000 | 1,000 | 1,000 | 1,000 | 15,000 | 1,269,000 | 15,000 | 1,000 | 1,000 |
| misc current assets | |||||||||||||||
| total current assets | 2,624,000 | 2,603,000 | 111,000 | 20,000 | 138,000 | 259,000 | 969,000 | 163,000 | 41,000 | 1,139,000 | 41,000 | 1,396,000 | 127,000 | 2,000,000 | 1,803,000 |
| total assets | 2,624,000 | 2,603,000 | 111,000 | 20,000 | 138,000 | 259,000 | 969,000 | 163,000 | 41,000 | 1,139,000 | 41,000 | 1,396,000 | 127,000 | 2,000,000 | 1,803,000 |
| Bank overdraft | 126,000 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 5,000 | 5,000 | |||||||||||||
| Group/Directors Accounts | 1,242,000 | 1,386,000 | 37,000 | 1,151,000 | 94,000 | 26,000 | 47,000 | ||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,376,000 | 1,211,000 | 110,000 | 19,000 | 137,000 | 258,000 | 842,000 | 162,000 | 40,000 | 1,138,000 | 3,000 | 244,000 | 32,000 | 1,815,000 | 1,597,000 |
| total current liabilities | 2,623,000 | 2,602,000 | 110,000 | 19,000 | 137,000 | 258,000 | 968,000 | 162,000 | 40,000 | 1,138,000 | 40,000 | 1,395,000 | 126,000 | 1,841,000 | 1,644,000 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 2,623,000 | 2,602,000 | 110,000 | 19,000 | 137,000 | 258,000 | 968,000 | 162,000 | 40,000 | 1,138,000 | 40,000 | 1,395,000 | 126,000 | 1,841,000 | 1,644,000 |
| net assets | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 159,000 | 159,000 |
| total shareholders funds | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 159,000 | 159,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | 1,574,000 | 1,000 | |||||||||||||
| Stock | |||||||||||||||
| Debtors | 20,000 | 2,492,000 | 91,000 | -118,000 | -5,000 | -799,000 | 779,000 | 122,000 | -1,098,000 | 1,112,000 | -101,000 | 15,000 | -1,887,000 | 197,000 | 1,802,000 |
| Creditors | 5,000 | ||||||||||||||
| Accruals and Deferred Income | 165,000 | 1,101,000 | 91,000 | -118,000 | -121,000 | -584,000 | 680,000 | 122,000 | -1,098,000 | 1,135,000 | -241,000 | 212,000 | -1,783,000 | 218,000 | 1,597,000 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -116,000 | 215,000 | -99,000 | 23,000 | -140,000 | 197,000 | 1,678,000 | 21,000 | -204,000 | ||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -144,000 | 1,386,000 | -37,000 | -1,114,000 | 1,057,000 | 68,000 | -21,000 | 47,000 | |||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 1,000 | 12,000 | |||||||||||||
| cash flow from financing | -143,000 | 1,386,000 | -37,000 | -1,114,000 | 1,057,000 | 68,000 | -21,000 | 205,000 | |||||||
| cash and cash equivalents | |||||||||||||||
| cash | 1,000 | -116,000 | 89,000 | 27,000 | -14,000 | -1,254,000 | 1,254,000 | 14,000 | 1,000 | ||||||
| overdraft | -126,000 | 126,000 | |||||||||||||
| change in cash | 1,000 | -116,000 | 215,000 | -99,000 | -14,000 | -1,254,000 | 1,254,000 | 14,000 | 1,000 |
byhome limited Credit Report and Business Information
Byhome Limited Competitor Analysis
Perform a competitor analysis for byhome limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.
byhome limited Ownership
BYHOME LIMITED group structure
Byhome Limited has no subsidiary companies.
Ultimate parent company
BOUYGUES SA
#0003993
2 parents
BYHOME LIMITED
04120400
byhome limited directors
Byhome Limited currently has 4 directors. The longest serving directors include Mr Glynn Newby (Jan 2010) and Mr Luc Desplanques (Apr 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Glynn Newby | United Kingdom | 59 years | Jan 2010 | - | Director |
| Mr Luc Desplanques | United Kingdom | 62 years | Apr 2011 | - | Director |
| Mr Andrew Middleton | United Kingdom | 60 years | Dec 2018 | - | Director |
| Mr Andrew Bowes | United Kingdom | 45 years | Jan 2024 | - | Director |
P&L
December 2023turnover
32.9m
+29%
operating profit
-78.8
0%
gross margin
0%
%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1k
0%
total assets
2.6m
+0.01%
cash
2k
+1%
net assets
Total assets minus all liabilities
byhome limited company details
company number
04120400
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
December 2000
age
25
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
becket house, 1 lambeth palace road, london, SE1 7EU
Bank
SOCIETE GENERALE
Legal Advisor
-
byhome limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to byhome limited.
byhome limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BYHOME LIMITED. This can take several minutes, an email will notify you when this has completed.
byhome limited Companies House Filings - See Documents
| date | description | view/download |
|---|
