wsp european holdings limited
wsp european holdings limited Company Information
Company Number
04121721
Next Accounts
Sep 2025
Shareholders
wsp uk limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
wsp house 70 chancery lane, london, WC2A 1AF
Website
www.wsp-pb.co.ukwsp european holdings limited Estimated Valuation
Pomanda estimates the enterprise value of WSP EUROPEAN HOLDINGS LIMITED at £153.5k based on a Turnover of £141k and 1.09x industry multiple (adjusted for size and gross margin).
wsp european holdings limited Estimated Valuation
Pomanda estimates the enterprise value of WSP EUROPEAN HOLDINGS LIMITED at £22.3m based on an EBITDA of £4.9m and a 4.55x industry multiple (adjusted for size and gross margin).
wsp european holdings limited Estimated Valuation
Pomanda estimates the enterprise value of WSP EUROPEAN HOLDINGS LIMITED at £65.9m based on Net Assets of £50.5m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wsp European Holdings Limited Overview
Wsp European Holdings Limited is a live company located in london, WC2A 1AF with a Companies House number of 04121721. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2000, it's largest shareholder is wsp uk limited with a 100% stake. Wsp European Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £141k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wsp European Holdings Limited Health Check
Pomanda's financial health check has awarded Wsp European Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
3 Weak
Size
annual sales of £141k, make it smaller than the average company (£18.9m)
£141k - Wsp European Holdings Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wsp European Holdings Limited
- - Industry AVG
Production
with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)
36.3% - Wsp European Holdings Limited
36.3% - Industry AVG
Profitability
an operating margin of 3482.3% make it more profitable than the average company (4.5%)
3482.3% - Wsp European Holdings Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Wsp European Holdings Limited
104 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Wsp European Holdings Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £141k, this is less efficient (£191k)
- Wsp European Holdings Limited
£191k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wsp European Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wsp European Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wsp European Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 881 weeks, this is more cash available to meet short term requirements (14 weeks)
881 weeks - Wsp European Holdings Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (69.7%)
0.1% - Wsp European Holdings Limited
69.7% - Industry AVG
WSP EUROPEAN HOLDINGS LIMITED financials
Wsp European Holdings Limited's latest turnover from December 2023 is £141 thousand and the company has net assets of £50.5 million. According to their latest financial statements, we estimate that Wsp European Holdings Limited has 1 employee and maintains cash reserves of £627 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 141,000 | 6,722,000 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | -24,000 | 1,435,000 | -195,000 | ||||||||||||
| Operating Profit | 4,910,000 | -384,000 | 1,410,000 | 1,944,000 | -8,302,000 | 24,000 | -1,435,000 | 195,000 | |||||||
| Interest Payable | 135,000 | 14,000 | 37,000 | 291,000 | 121,000 | 128,000 | |||||||||
| Interest Receivable | 3,000 | 103,000 | 13,000 | 5,000 | 742,000 | ||||||||||
| Pre-Tax Profit | 4,778,000 | -295,000 | 1,386,000 | 1,658,000 | -8,302,000 | -992,000 | -2,344,000 | 24,000 | -1,435,000 | 195,000 | 621,000 | 7,509,000 | 6,713,000 | 1,909,000 | |
| Tax | 31,000 | -37,000 | 4,000 | 54,000 | 1,000 | -2,000 | -6,000 | -5,000 | -32,000 | -120,000 | 208,000 | ||||
| Profit After Tax | 4,809,000 | -332,000 | 1,390,000 | 1,712,000 | -8,301,000 | -994,000 | -2,350,000 | 19,000 | -1,435,000 | 195,000 | -32,000 | 501,000 | 7,509,000 | 6,713,000 | 2,117,000 |
| Dividends Paid | 5,900,000 | 17,500,000 | 3,112,000 | 56,000,000 | 34,000,000 | 7,509,000 | 6,713,000 | 4,000,000 | |||||||
| Retained Profit | 4,809,000 | -6,232,000 | 1,390,000 | -15,788,000 | -8,301,000 | -4,106,000 | -58,350,000 | 19,000 | -1,435,000 | 195,000 | -32,000 | -33,499,000 | -1,883,000 | ||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 1 | 1 | 1 | |||||||||||
| EBITDA* | 4,910,000 | -384,000 | 1,410,000 | 1,944,000 | -8,302,000 | 24,000 | -1,435,000 | 195,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 49,850,000 | 49,869,000 | 5,612,000 | 7,250,000 | 28,209,000 | 30,578,000 | 31,652,000 | 90,027,000 | 14,652,000 | 34,690,000 | 34,690,000 | ||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 49,850,000 | 49,869,000 | 5,612,000 | 7,250,000 | 28,209,000 | 30,578,000 | 31,652,000 | 90,027,000 | 14,652,000 | 34,690,000 | 34,690,000 | ||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 49,850,000 | 49,869,000 | 5,612,000 | 7,250,000 | 28,209,000 | 30,578,000 | 31,652,000 | 90,027,000 | 14,652,000 | 34,690,000 | 34,690,000 | ||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | 148,000 | 7,000 | 510,000 | 8,000 | 3,032,000 | 3,606,000 | 1,435,000 | 1,392,000 | 1,392,000 | 41,518,000 | 89,000 | 89,000 | |||
| Misc Debtors | |||||||||||||||
| Cash | 627,000 | 339,000 | 333,000 | 323,000 | 13,000 | 342,000 | 343,000 | 325,000 | 700,000 | ||||||
| misc current assets | 5,942,000 | ||||||||||||||
| total current assets | 658,000 | 487,000 | 6,279,000 | 330,000 | 523,000 | 350,000 | 3,375,000 | 3,931,000 | 700,000 | 1,435,000 | 1,392,000 | 1,392,000 | 41,518,000 | 89,000 | 89,000 |
| total assets | 50,508,000 | 50,356,000 | 11,891,000 | 7,580,000 | 28,732,000 | 30,928,000 | 35,027,000 | 93,958,000 | 15,352,000 | 1,435,000 | 1,392,000 | 1,392,000 | 41,518,000 | 34,779,000 | 34,779,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | 94,000 | 492,000 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 37,000 | 4,694,000 | 15,000 | 660,000 | 5,626,000 | 13,000 | 6,000 | 587,000 | 152,000 | 120,000 | 6,747,000 | 8,000 | 8,000 | ||
| total current liabilities | 37,000 | 4,694,000 | 15,000 | 754,000 | 6,118,000 | 13,000 | 6,000 | 587,000 | 152,000 | 120,000 | 6,747,000 | 8,000 | 8,000 | ||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 37,000 | 4,694,000 | 15,000 | 754,000 | 6,118,000 | 13,000 | 6,000 | 587,000 | 152,000 | 120,000 | 6,747,000 | 8,000 | 8,000 | ||
| net assets | 50,471,000 | 45,662,000 | 11,876,000 | 6,826,000 | 22,614,000 | 30,915,000 | 35,021,000 | 93,371,000 | 15,352,000 | 1,435,000 | 1,240,000 | 1,272,000 | 34,771,000 | 34,771,000 | 34,771,000 |
| total shareholders funds | 50,471,000 | 45,662,000 | 11,876,000 | 6,826,000 | 22,614,000 | 30,915,000 | 35,021,000 | 93,371,000 | 15,352,000 | 1,435,000 | 1,240,000 | 1,272,000 | 34,771,000 | 34,771,000 | 34,771,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 4,910,000 | -384,000 | 1,410,000 | 1,944,000 | -8,302,000 | 24,000 | -1,435,000 | 195,000 | |||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | 31,000 | -37,000 | 4,000 | 54,000 | 1,000 | -2,000 | -6,000 | -5,000 | -32,000 | -120,000 | 208,000 | ||||
| Stock | |||||||||||||||
| Debtors | -148,000 | 148,000 | -7,000 | -503,000 | 502,000 | -3,024,000 | -574,000 | 3,606,000 | -1,435,000 | 43,000 | -40,126,000 | 41,429,000 | 89,000 | ||
| Creditors | |||||||||||||||
| Accruals and Deferred Income | -4,657,000 | 4,679,000 | -645,000 | -4,966,000 | 5,613,000 | 7,000 | -581,000 | 587,000 | -152,000 | 32,000 | -6,627,000 | 6,739,000 | 8,000 | ||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 432,000 | 4,110,000 | 776,000 | -2,465,000 | -3,190,000 | -3,000,000 | 33,379,000 | -34,690,000 | 127,000 | ||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -19,000 | 44,257,000 | -1,638,000 | -20,959,000 | -2,369,000 | -1,074,000 | -58,375,000 | 75,375,000 | 14,652,000 | -34,690,000 | 34,690,000 | ||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | -94,000 | -398,000 | 492,000 | ||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -132,000 | 89,000 | -24,000 | -286,000 | 621,000 | -128,000 | |||||||||
| cash flow from financing | -132,000 | 40,107,000 | 3,542,000 | -684,000 | 492,000 | 78,000,000 | 15,352,000 | 621,000 | 36,526,000 | ||||||
| cash and cash equivalents | |||||||||||||||
| cash | 288,000 | 6,000 | 10,000 | 310,000 | -329,000 | -1,000 | 18,000 | -375,000 | 700,000 | ||||||
| overdraft | |||||||||||||||
| change in cash | 288,000 | 6,000 | 10,000 | 310,000 | -329,000 | -1,000 | 18,000 | -375,000 | 700,000 |
wsp european holdings limited Credit Report and Business Information
Wsp European Holdings Limited Competitor Analysis
Perform a competitor analysis for wsp european holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.
wsp european holdings limited Ownership
WSP EUROPEAN HOLDINGS LIMITED group structure
Wsp European Holdings Limited has 8 subsidiary companies.
Ultimate parent company
WSP GLOBAL INC
#0069072
2 parents
WSP EUROPEAN HOLDINGS LIMITED
04121721
8 subsidiaries
wsp european holdings limited directors
Wsp European Holdings Limited currently has 2 directors. The longest serving directors include Mr Miles Barnard (Mar 2017) and Mrs Karen Sewell (Dec 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Miles Barnard | England | 58 years | Mar 2017 | - | Director |
| Mrs Karen Sewell | 49 years | Dec 2024 | - | Director |
P&L
December 2023turnover
141k
0%
operating profit
4.9m
-1379%
gross margin
36.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
50.5m
+0.11%
total assets
50.5m
0%
cash
627k
+0.85%
net assets
Total assets minus all liabilities
wsp european holdings limited company details
company number
04121721
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
December 2000
age
25
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
wsp international limited (December 2006)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
wsp house 70 chancery lane, london, WC2A 1AF
Bank
HSBC BANK PLC
Legal Advisor
-
wsp european holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to wsp european holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.
wsp european holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WSP EUROPEAN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
wsp european holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
