you're furnished limited Company Information
Company Number
04122140
Next Accounts
Sep 2025
Industry
Wholesale of furniture, carpets and lighting equipment
Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
Shareholders
rosanna fogel
cyril fogel
Group Structure
View All
Contact
Registered Address
12 gateway mews, bounds green, london, N11 2UT
Website
www.yourefurnishedltd.co.ukyou're furnished limited Estimated Valuation
Pomanda estimates the enterprise value of YOU'RE FURNISHED LIMITED at £1.5m based on a Turnover of £4.3m and 0.35x industry multiple (adjusted for size and gross margin).
you're furnished limited Estimated Valuation
Pomanda estimates the enterprise value of YOU'RE FURNISHED LIMITED at £84.5k based on an EBITDA of £21.5k and a 3.94x industry multiple (adjusted for size and gross margin).
you're furnished limited Estimated Valuation
Pomanda estimates the enterprise value of YOU'RE FURNISHED LIMITED at £4.1m based on Net Assets of £1.9m and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
You're Furnished Limited Overview
You're Furnished Limited is a live company located in london, N11 2UT with a Companies House number of 04122140. It operates in the wholesale of furniture, carpets and lighting equipment sector, SIC Code 46470. Founded in December 2000, it's largest shareholder is rosanna fogel with a 50% stake. You're Furnished Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
You're Furnished Limited Health Check
Pomanda's financial health check has awarded You'Re Furnished Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £4.3m, make it smaller than the average company (£9.9m)
- You're Furnished Limited
£9.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.4%)
- You're Furnished Limited
7.4% - Industry AVG
Production
with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)
- You're Furnished Limited
34.6% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (2.9%)
- You're Furnished Limited
2.9% - Industry AVG
Employees
with 8 employees, this is below the industry average (36)
8 - You're Furnished Limited
36 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- You're Furnished Limited
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £535.3k, this is more efficient (£249.6k)
- You're Furnished Limited
£249.6k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (29 days)
- You're Furnished Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (33 days)
- You're Furnished Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 281 days, this is more than average (76 days)
- You're Furnished Limited
76 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (13 weeks)
9 weeks - You're Furnished Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.2%, this is a lower level of debt than the average (58.5%)
36.2% - You're Furnished Limited
58.5% - Industry AVG
YOU'RE FURNISHED LIMITED financials
You'Re Furnished Limited's latest turnover from December 2023 is estimated at £4.3 million and the company has net assets of £1.9 million. According to their latest financial statements, You'Re Furnished Limited has 8 employees and maintains cash reserves of £147.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 8 | 7 | 7 | 6 | 5 | 5 | 5 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 20,753 | 27,550 | 36,459 | 48,612 | 63,932 | 76,325 | 99,879 | 63,418 | 79,742 | 73,532 | 42,119 | 149,051 | 155,473 | 125,730 | 137,167 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,753 | 27,550 | 36,459 | 48,612 | 63,932 | 76,325 | 99,879 | 63,418 | 79,742 | 73,532 | 42,119 | 149,051 | 155,473 | 125,730 | 137,167 |
Stock & work in progress | 2,163,464 | 2,951,962 | 1,585,930 | 1,358,822 | 1,329,666 | 1,120,121 | 985,018 | 575,000 | 450,000 | 515,000 | 413,000 | 484,000 | 589,000 | 752,000 | 361,500 |
Trade Debtors | 592,760 | 467,428 | 687,937 | 613,882 | 1,316,071 | 1,048,888 | 1,107,725 | 751,416 | 1,029,567 | 1,199,727 | 1,493,723 | 1,386,328 | 967,649 | 798,861 | 612,830 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 125,188 | 178,263 | 160,867 | 177,390 | 242,696 | 188,025 | 182,859 | 157,978 | 152,548 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 147,807 | 240,751 | 672,437 | 642,449 | 49,388 | 170,177 | 126,867 | 636,932 | 435,389 | 516,796 | 459,386 | 201,637 | 489,399 | 334,308 | 596,860 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,029,219 | 3,838,404 | 3,107,171 | 2,792,543 | 2,937,821 | 2,527,211 | 2,402,469 | 2,121,326 | 2,067,504 | 2,231,523 | 2,366,109 | 2,071,965 | 2,046,048 | 1,885,169 | 1,571,190 |
total assets | 3,049,972 | 3,865,954 | 3,143,630 | 2,841,155 | 3,001,753 | 2,603,536 | 2,502,348 | 2,184,744 | 2,147,246 | 2,305,055 | 2,408,228 | 2,221,016 | 2,201,521 | 2,010,899 | 1,708,357 |
Bank overdraft | 0 | 0 | 328,390 | 291,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 146,441 | 140,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 10,030 | 271,638 | 288,670 | 86,041 | 311,922 | 265,672 | 180,706 | 225,413 | 280,014 | 839,318 | 1,126,825 | 1,068,117 | 1,078,442 | 953,676 | 737,788 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 6,941 | 7,571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 625,163 | 1,024,394 | 270,915 | 254,503 | 772,357 | 390,793 | 308,118 | 248,097 | 257,201 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 781,634 | 1,436,180 | 887,975 | 631,726 | 1,084,279 | 663,406 | 496,395 | 473,510 | 537,215 | 839,318 | 1,126,825 | 1,068,117 | 1,078,442 | 953,676 | 737,788 |
loans | 322,757 | 441,950 | 292,355 | 260,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 6,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 7,698 | 29,792 | 58,662 | 88,899 | 97,222 | 213,889 | 0 | 0 | 0 | 426 | 4,886 | 9,345 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,968 | 8,579 | 8,039 | 0 | 0 |
total long term liabilities | 322,757 | 449,648 | 322,147 | 319,480 | 88,899 | 97,222 | 220,830 | 0 | 0 | 0 | 7,394 | 13,465 | 17,384 | 0 | 0 |
total liabilities | 1,104,391 | 1,885,828 | 1,210,122 | 951,206 | 1,173,178 | 760,628 | 717,225 | 473,510 | 537,215 | 839,318 | 1,134,219 | 1,081,582 | 1,095,826 | 953,676 | 737,788 |
net assets | 1,945,581 | 1,980,126 | 1,933,508 | 1,889,949 | 1,828,575 | 1,842,908 | 1,785,123 | 1,711,234 | 1,610,031 | 1,465,737 | 1,274,009 | 1,139,434 | 1,105,695 | 1,057,223 | 970,569 |
total shareholders funds | 1,945,581 | 1,980,126 | 1,933,508 | 1,889,949 | 1,828,575 | 1,842,908 | 1,785,123 | 1,711,234 | 1,610,031 | 1,465,737 | 1,274,009 | 1,139,434 | 1,105,695 | 1,057,223 | 970,569 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 7,063 | 9,183 | 12,153 | 16,204 | 21,312 | 25,441 | 33,294 | 21,139 | 26,580 | 24,512 | 12,300 | 24,982 | 24,236 | 11,437 | 12,363 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -788,498 | 1,366,032 | 227,108 | 29,156 | 209,545 | 135,103 | 410,018 | 125,000 | -65,000 | 102,000 | -71,000 | -105,000 | -163,000 | 390,500 | 361,500 |
Debtors | 72,257 | -203,113 | 57,532 | -767,495 | 321,854 | -53,671 | 381,190 | -272,721 | -17,612 | -293,996 | 107,395 | 418,679 | 168,788 | 186,031 | 612,830 |
Creditors | -261,608 | -17,032 | 202,629 | -225,881 | 46,250 | 84,966 | -44,707 | -54,601 | -559,304 | -287,507 | 58,708 | -10,325 | 124,766 | 215,888 | 737,788 |
Accruals and Deferred Income | -399,231 | 753,479 | 16,412 | -517,854 | 381,564 | 82,675 | 60,021 | -9,104 | 257,201 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,968 | -1,611 | 540 | 8,039 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 6,293 | 140,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -119,193 | 149,595 | 31,537 | 260,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -6,941 | -7,571 | 14,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -7,698 | -22,094 | -28,870 | -30,237 | -8,323 | -116,667 | 213,889 | 0 | 0 | -426 | -4,460 | -4,459 | 9,345 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -92,944 | -431,686 | 29,988 | 593,061 | -120,789 | 43,310 | -510,065 | 201,543 | -81,407 | 57,410 | 257,749 | -287,762 | 155,091 | -262,552 | 596,860 |
overdraft | 0 | -328,390 | 37,208 | 291,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -92,944 | -103,296 | -7,220 | 301,879 | -120,789 | 43,310 | -510,065 | 201,543 | -81,407 | 57,410 | 257,749 | -287,762 | 155,091 | -262,552 | 596,860 |
you're furnished limited Credit Report and Business Information
You're Furnished Limited Competitor Analysis
Perform a competitor analysis for you're furnished limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in N11 area or any other competitors across 12 key performance metrics.
you're furnished limited Ownership
YOU'RE FURNISHED LIMITED group structure
You'Re Furnished Limited has no subsidiary companies.
Ultimate parent company
YOU'RE FURNISHED LIMITED
04122140
you're furnished limited directors
You'Re Furnished Limited currently has 3 directors. The longest serving directors include Mrs Rosanna Fogel (Dec 2000) and Mr Cyril Fogel (Apr 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Rosanna Fogel | England | 72 years | Dec 2000 | - | Director |
Mr Cyril Fogel | United Kingdom | 75 years | Apr 2020 | - | Director |
Mr Kelvin Kennedy | United Kingdom | 64 years | Mar 2022 | - | Director |
P&L
December 2023turnover
4.3m
-2%
operating profit
14.4k
0%
gross margin
34.6%
-0.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.9m
-0.02%
total assets
3m
-0.21%
cash
147.8k
-0.39%
net assets
Total assets minus all liabilities
you're furnished limited company details
company number
04122140
Type
Private limited with Share Capital
industry
46470 - Wholesale of furniture, carpets and lighting equipment
47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
incorporation date
December 2000
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
G GEORGE ASSOCIATES LIMITED
auditor
-
address
12 gateway mews, bounds green, london, N11 2UT
Bank
-
Legal Advisor
-
you're furnished limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to you're furnished limited. Currently there are 2 open charges and 1 have been satisfied in the past.
you're furnished limited Companies House Filings - See Documents
date | description | view/download |
---|