north yorkshire business and education partnership limited

Live MatureSmallHealthy

north yorkshire business and education partnership limited Company Information

Share NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED

Company Number

04126134

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 +1

Registered Address

it centre innovation way, heslington, york, YO10 5NP

north yorkshire business and education partnership limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED at £1.3m based on a Turnover of £1.6m and 0.77x industry multiple (adjusted for size and gross margin).

north yorkshire business and education partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED at £0 based on an EBITDA of £-17.2k and a 4.34x industry multiple (adjusted for size and gross margin).

north yorkshire business and education partnership limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED at £1.2m based on Net Assets of £512.4k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North Yorkshire Business And Education Partnership Limited Overview

North Yorkshire Business And Education Partnership Limited is a live company located in york, YO10 5NP with a Companies House number of 04126134. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2000, it's largest shareholder is unknown. North Yorkshire Business And Education Partnership Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

North Yorkshire Business And Education Partnership Limited Health Check

Pomanda's financial health check has awarded North Yorkshire Business And Education Partnership Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£475.2k)

£1.6m - North Yorkshire Business And Education Partnership Limited

£475.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.7%)

12% - North Yorkshire Business And Education Partnership Limited

8.7% - Industry AVG

production

Production

with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)

64.1% - North Yorkshire Business And Education Partnership Limited

64.1% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (4.7%)

-1.3% - North Yorkshire Business And Education Partnership Limited

4.7% - Industry AVG

employees

Employees

with 33 employees, this is above the industry average (12)

33 - North Yorkshire Business And Education Partnership Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)

£29.8k - North Yorkshire Business And Education Partnership Limited

£29.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.9k, this is equally as efficient (£53.2k)

£49.9k - North Yorkshire Business And Education Partnership Limited

£53.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (19 days)

26 days - North Yorkshire Business And Education Partnership Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (21 days)

16 days - North Yorkshire Business And Education Partnership Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - North Yorkshire Business And Education Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 111 weeks, this is average cash available to meet short term requirements (95 weeks)

111 weeks - North Yorkshire Business And Education Partnership Limited

95 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.7%, this is a similar level of debt than the average (28.5%)

28.7% - North Yorkshire Business And Education Partnership Limited

28.5% - Industry AVG

NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED financials

EXPORTms excel logo

North Yorkshire Business And Education Partnership Limited's latest turnover from July 2024 is estimated at £1.6 million and the company has net assets of £512.4 thousand. According to their latest financial statements, North Yorkshire Business And Education Partnership Limited has 33 employees and maintains cash reserves of £443.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,646,8201,116,5801,722,1521,187,544911,5491,000,4961,340,7841,195,936992,7012,131,275830,095939,6031,804,4551,552,5351,768,0232,456,893
Other Income Or Grants0000000000000000
Cost Of Sales591,836429,422719,541539,997413,194449,307594,530526,011463,8451,107,889181,033219,438898,372293,984472,279991,049
Gross Profit1,054,984687,1581,002,611647,547498,355551,189746,254669,925528,8561,023,385649,062720,165906,0831,258,5511,295,7441,465,844
Admin Expenses1,076,252693,1211,009,939529,975500,472462,875511,976500,914529,3061,023,736731,319607,5651,878,2751,285,6071,376,6581,398,648
Operating Profit-21,268-5,963-7,328117,572-2,11788,314234,278169,011-450-351-82,257112,600-972,192-27,056-80,91467,196
Interest Payable001,8131,52500000000013,19400
Interest Receivable28,82226,9076,1055574992,65586218145035137934287704,92421,903
Pre-Tax Profit7,55520,944-3,035116,604-1,61890,969235,140169,19300-81,878-112,258-971,315-40,250-62,55889,099
Tax-1,889-5,2360-22,1550-17,284-44,677-32,147000002,701-3,855-4,659
Profit After Tax5,66615,708-3,03594,449-1,61873,685190,463137,04600-81,878-112,258-971,315-37,549-66,41384,440
Dividends Paid0000000000000000
Retained Profit5,66615,708-3,03594,449-1,61873,685190,463137,04600-81,878-112,258-971,315-37,549-66,41384,440
Employee Costs984,195852,291877,096786,558822,750800,874621,258540,155565,9281,049,013410,663456,653873,276725,161880,1520
Number Of Employees3331323032312522234116183530360
EBITDA*-17,214-2,119-3,288122,6043,27790,776236,156170,6781,2206,656-78,162118,574-963,570-18,262-71,90276,682

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets5,5182,8766,1671,4943,5683,2901,6752,2092,1351,8957,2309,08929,58429,26327,18528,436
Intangible Assets5,808001,5933,6835,7730000000000
Investments & Other0000000000000351,000351,000455,000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets11,3262,8766,1673,0877,2519,0631,6752,2092,1351,8957,2309,08929,584380,263378,185483,436
Stock & work in progress0000000000000000
Trade Debtors118,14543,933155,80267,4659,71630,581131,049109,36759,733181,480195,461179,493154,626209,519288,893233,623
Group Debtors0000000000000000
Misc Debtors145,35887,709109,77775,79239,65080,35986,68275,99698,971000084,223119,201110,716
Cash443,524654,474421,812555,058558,016440,419267,59777,12267,804112,28928,027129,290177,363173,335297,050465,203
misc current assets00000000000099,792000
total current assets707,027786,116687,391698,315607,382551,359485,328262,485226,508293,769223,488308,783431,781467,077705,144809,542
total assets718,353788,992693,558701,402614,633560,422487,003264,694228,643295,664230,718317,872461,365847,3401,083,3291,292,978
Bank overdraft0000000000000000
Bank loan0007,112000000000000
Trade Creditors 27,54327,76831,52616,2993,37110,11812,74224,48233,06481,31544,74264,55531,63138,99435,911167,037
Group/Directors Accounts0000000000000000
other short term finances000000000000005,1430
hp & lease commitments0000000000000000
other current liabilities178,446254,526171,042141,078211,686149,110146,752103,16630,3080000149,759222,711234,821
total current liabilities205,989282,294202,568164,489215,057159,228159,494127,64863,37281,31544,74264,55531,631188,753263,765401,858
loans00042,8880000000000123,4280
hp & lease commitments0000000000000000
Accruals and Deferred Income00000000000022,353000
other liabilities000000000000000128,571
provisions000000000036,85422,31764,224000
total long term liabilities00042,88800000036,85422,31786,5770123,428128,571
total liabilities205,989282,294202,568207,377215,057159,228159,494127,64863,37281,31581,59686,872118,208188,753387,193530,429
net assets512,364506,698490,990494,025399,576401,194327,509137,046165,271214,349149,122231,000343,157658,587696,136762,549
total shareholders funds512,364506,698490,990494,025399,576401,194327,509137,046165,271214,349149,122231,000343,157658,587696,136762,549
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-21,268-5,963-7,328117,572-2,11788,314234,278169,011-450-351-82,257112,600-972,192-27,056-80,91467,196
Depreciation4,0543,8442,4472,9423,3041,9651,8781,6671,6707,0074,0955,9748,6228,7949,0129,486
Amortisation001,5932,0902,0904970000000000
Tax-1,889-5,2360-22,1550-17,284-44,677-32,147000002,701-3,855-4,659
Stock0000000000000000
Debtors131,861-133,937122,32293,891-61,574-106,79132,36826,659-22,776-13,98115,96824,867-139,116-114,35263,755344,339
Creditors-225-3,75815,22712,928-6,747-2,624-11,740-8,582-48,25136,573-19,81332,924-7,3633,083-131,126167,037
Accruals and Deferred Income-76,08083,48429,964-70,60862,5762,35843,58672,85830,30800-22,353-127,406-72,952-12,110234,821
Deferred Taxes & Provisions000000000-36,85414,537-41,90764,224000
Cash flow from operations-227,269206,308-80,419-51,122120,680180,017190,957176,1486,05320,356-99,40662,371-894,99928,922-282,748129,542
Investing Activities
capital expenditure-12,504-553-7,120-868-3,582-9,850-1,344-1,741-1,910-1,672-2,23614,521-8,943-10,872-7,761-37,922
Change in Investments000000000000-351,0000-104,000455,000
cash flow from investments-12,504-553-7,120-868-3,582-9,850-1,344-1,741-1,910-1,672-2,23614,521342,057-10,87296,239-492,922
Financing Activities
Bank loans00-7,1127,112000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000-5,1435,1430
Long term loans00-42,88842,888000000000-123,428123,4280
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities00000000000000-128,571128,571
share issue0000000-165,271-49,07865,2270101655,88500678,109
interest28,82226,9074,292-9684992,655862181450351379342877-13,1944,92421,903
cash flow from financing28,82226,907-45,70849,0324992,655862-165,090-48,62865,578379443656,762-141,7654,924828,583
cash and cash equivalents
cash-210,950232,662-133,246-2,958117,597172,822190,4759,318-44,48584,262-101,263-48,0734,028-123,715-168,153465,203
overdraft0000000000000000
change in cash-210,950232,662-133,246-2,958117,597172,822190,4759,318-44,48584,262-101,263-48,0734,028-123,715-168,153465,203

north yorkshire business and education partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north yorkshire business and education partnership limited. Get real-time insights into north yorkshire business and education partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North Yorkshire Business And Education Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north yorkshire business and education partnership limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in YO10 area or any other competitors across 12 key performance metrics.

north yorkshire business and education partnership limited Ownership

NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED group structure

North Yorkshire Business And Education Partnership Limited has no subsidiary companies.

Ultimate parent company

NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED

04126134

NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED Shareholders

--

north yorkshire business and education partnership limited directors

North Yorkshire Business And Education Partnership Limited currently has 11 directors. The longest serving directors include Ms Susan Gradwell (Feb 2008) and Dr Charles Lane (Dec 2014).

officercountryagestartendrole
Ms Susan GradwellEngland66 years Feb 2008- Director
Dr Charles LaneEngland58 years Dec 2014- Director
Mrs Laura MasonEngland49 years Aug 2017- Director
Mrs Kelly Dunn43 years Dec 2021- Director
Miss Claire PrestonEngland56 years Dec 2021- Director
Mrs Julie WhiteEngland56 years Dec 2021- Director
Mr Sean HarrisEngland42 years Dec 2022- Director
Mr Jonathan TaitEngland47 years Dec 2022- Director
Mr Philip PondEngland56 years Jan 2024- Director
Mrs Julie MacEy-HewittEngland42 years Jan 2024- Director

P&L

July 2024

turnover

1.6m

+47%

operating profit

-21.3k

0%

gross margin

64.1%

+4.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

512.4k

+0.01%

total assets

718.4k

-0.09%

cash

443.5k

-0.32%

net assets

Total assets minus all liabilities

north yorkshire business and education partnership limited company details

company number

04126134

Type

Private Ltd By Guarantee w/o Share Cap

industry

85590 - Other education n.e.c.

85600 - Educational support activities

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

it centre innovation way, heslington, york, YO10 5NP

Bank

HSBC BANK PLC

Legal Advisor

-

north yorkshire business and education partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to north yorkshire business and education partnership limited.

north yorkshire business and education partnership limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

north yorkshire business and education partnership limited Companies House Filings - See Documents

datedescriptionview/download