north yorkshire business and education partnership limited Company Information
Group Structure
View All
Industry
Other education n.e.c.
+1Registered Address
it centre innovation way, heslington, york, YO10 5NP
Website
http://nybep.org.uknorth yorkshire business and education partnership limited Estimated Valuation
Pomanda estimates the enterprise value of NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED at £1.3m based on a Turnover of £1.6m and 0.77x industry multiple (adjusted for size and gross margin).
north yorkshire business and education partnership limited Estimated Valuation
Pomanda estimates the enterprise value of NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED at £0 based on an EBITDA of £-17.2k and a 4.34x industry multiple (adjusted for size and gross margin).
north yorkshire business and education partnership limited Estimated Valuation
Pomanda estimates the enterprise value of NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED at £1.2m based on Net Assets of £512.4k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
North Yorkshire Business And Education Partnership Limited Overview
North Yorkshire Business And Education Partnership Limited is a live company located in york, YO10 5NP with a Companies House number of 04126134. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2000, it's largest shareholder is unknown. North Yorkshire Business And Education Partnership Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
North Yorkshire Business And Education Partnership Limited Health Check
Pomanda's financial health check has awarded North Yorkshire Business And Education Partnership Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
5 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £1.6m, make it larger than the average company (£475.2k)
- North Yorkshire Business And Education Partnership Limited
£475.2k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.7%)
- North Yorkshire Business And Education Partnership Limited
8.7% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)
- North Yorkshire Business And Education Partnership Limited
64.1% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -1.3% make it less profitable than the average company (4.7%)
- North Yorkshire Business And Education Partnership Limited
4.7% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 33 employees, this is above the industry average (12)
33 - North Yorkshire Business And Education Partnership Limited
12 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- North Yorkshire Business And Education Partnership Limited
£29.8k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £49.9k, this is equally as efficient (£53.2k)
- North Yorkshire Business And Education Partnership Limited
£53.2k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 26 days, this is later than average (19 days)
- North Yorkshire Business And Education Partnership Limited
19 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (21 days)
- North Yorkshire Business And Education Partnership Limited
21 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- North Yorkshire Business And Education Partnership Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate1.png)
Cash Balance
has cash to cover current liabilities for 111 weeks, this is average cash available to meet short term requirements (95 weeks)
111 weeks - North Yorkshire Business And Education Partnership Limited
95 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate1.png)
Debt Level
it has a ratio of liabilities to total assets of 28.7%, this is a similar level of debt than the average (28.5%)
28.7% - North Yorkshire Business And Education Partnership Limited
28.5% - Industry AVG
NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
North Yorkshire Business And Education Partnership Limited's latest turnover from July 2024 is estimated at £1.6 million and the company has net assets of £512.4 thousand. According to their latest financial statements, North Yorkshire Business And Education Partnership Limited has 33 employees and maintains cash reserves of £443.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 830,095 | 939,603 | 1,552,535 | 1,768,023 | 2,456,893 | |||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 181,033 | 219,438 | 293,984 | 472,279 | 991,049 | |||||||||||
Gross Profit | 649,062 | 720,165 | 1,258,551 | 1,295,744 | 1,465,844 | |||||||||||
Admin Expenses | 731,319 | 607,565 | 1,285,607 | 1,376,658 | 1,398,648 | |||||||||||
Operating Profit | -82,257 | 112,600 | -27,056 | -80,914 | 67,196 | |||||||||||
Interest Payable | 0 | 0 | 13,194 | 0 | 0 | |||||||||||
Interest Receivable | 379 | 342 | 0 | 4,924 | 21,903 | |||||||||||
Pre-Tax Profit | -81,878 | -112,258 | -40,250 | -62,558 | 89,099 | |||||||||||
Tax | 0 | 0 | 2,701 | -3,855 | -4,659 | |||||||||||
Profit After Tax | -81,878 | -112,258 | -37,549 | -66,413 | 84,440 | |||||||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||||||||
Retained Profit | -81,878 | -112,258 | -37,549 | -66,413 | 84,440 | |||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 33 | 31 | 32 | 30 | 32 | 31 | 25 | 22 | 23 | |||||||
EBITDA* | -78,162 | 118,574 | -18,262 | -71,902 | 76,682 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,518 | 2,876 | 6,167 | 1,494 | 3,568 | 3,290 | 1,675 | 2,209 | 2,135 | 1,895 | 7,230 | 9,089 | 29,584 | 29,263 | 27,185 | 28,436 |
Intangible Assets | 5,808 | 0 | 0 | 1,593 | 3,683 | 5,773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351,000 | 351,000 | 455,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 11,326 | 2,876 | 6,167 | 3,087 | 7,251 | 9,063 | 1,675 | 2,209 | 2,135 | 1,895 | 7,230 | 9,089 | 29,584 | 380,263 | 378,185 | 483,436 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 118,145 | 43,933 | 155,802 | 67,465 | 9,716 | 30,581 | 131,049 | 109,367 | 59,733 | 181,480 | 195,461 | 179,493 | 154,626 | 209,519 | 288,893 | 233,623 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 145,358 | 87,709 | 109,777 | 75,792 | 39,650 | 80,359 | 86,682 | 75,996 | 98,971 | 0 | 0 | 0 | 0 | 84,223 | 119,201 | 110,716 |
Cash | 443,524 | 654,474 | 421,812 | 555,058 | 558,016 | 440,419 | 267,597 | 77,122 | 67,804 | 112,289 | 28,027 | 129,290 | 177,363 | 173,335 | 297,050 | 465,203 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,792 | 0 | 0 | 0 |
total current assets | 707,027 | 786,116 | 687,391 | 698,315 | 607,382 | 551,359 | 485,328 | 262,485 | 226,508 | 293,769 | 223,488 | 308,783 | 431,781 | 467,077 | 705,144 | 809,542 |
total assets | 718,353 | 788,992 | 693,558 | 701,402 | 614,633 | 560,422 | 487,003 | 264,694 | 228,643 | 295,664 | 230,718 | 317,872 | 461,365 | 847,340 | 1,083,329 | 1,292,978 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 7,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 27,543 | 27,768 | 31,526 | 16,299 | 3,371 | 10,118 | 12,742 | 24,482 | 33,064 | 81,315 | 44,742 | 64,555 | 31,631 | 38,994 | 35,911 | 167,037 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,143 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 178,446 | 254,526 | 171,042 | 141,078 | 211,686 | 149,110 | 146,752 | 103,166 | 30,308 | 0 | 0 | 0 | 0 | 149,759 | 222,711 | 234,821 |
total current liabilities | 205,989 | 282,294 | 202,568 | 164,489 | 215,057 | 159,228 | 159,494 | 127,648 | 63,372 | 81,315 | 44,742 | 64,555 | 31,631 | 188,753 | 263,765 | 401,858 |
loans | 0 | 0 | 0 | 42,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,428 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,353 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,571 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,854 | 22,317 | 64,224 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 42,888 | 0 | 0 | 0 | 0 | 0 | 0 | 36,854 | 22,317 | 86,577 | 0 | 123,428 | 128,571 |
total liabilities | 205,989 | 282,294 | 202,568 | 207,377 | 215,057 | 159,228 | 159,494 | 127,648 | 63,372 | 81,315 | 81,596 | 86,872 | 118,208 | 188,753 | 387,193 | 530,429 |
net assets | 512,364 | 506,698 | 490,990 | 494,025 | 399,576 | 401,194 | 327,509 | 137,046 | 165,271 | 214,349 | 149,122 | 231,000 | 343,157 | 658,587 | 696,136 | 762,549 |
total shareholders funds | 512,364 | 506,698 | 490,990 | 494,025 | 399,576 | 401,194 | 327,509 | 137,046 | 165,271 | 214,349 | 149,122 | 231,000 | 343,157 | 658,587 | 696,136 | 762,549 |
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | -82,257 | 112,600 | -27,056 | -80,914 | 67,196 | |||||||||||
Depreciation | 4,054 | 3,844 | 2,447 | 2,942 | 3,304 | 1,965 | 1,878 | 1,667 | 1,670 | 7,007 | 4,095 | 5,974 | 8,622 | 8,794 | 9,012 | 9,486 |
Amortisation | 0 | 0 | 1,593 | 2,090 | 2,090 | 497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 2,701 | -3,855 | -4,659 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 131,861 | -133,937 | 122,322 | 93,891 | -61,574 | -106,791 | 32,368 | 26,659 | -22,776 | -13,981 | 15,968 | 24,867 | -139,116 | -114,352 | 63,755 | 344,339 |
Creditors | -225 | -3,758 | 15,227 | 12,928 | -6,747 | -2,624 | -11,740 | -8,582 | -48,251 | 36,573 | -19,813 | 32,924 | -7,363 | 3,083 | -131,126 | 167,037 |
Accruals and Deferred Income | -76,080 | 83,484 | 29,964 | -70,608 | 62,576 | 2,358 | 43,586 | 72,858 | 30,308 | 0 | 0 | -22,353 | -127,406 | -72,952 | -12,110 | 234,821 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,854 | 14,537 | -41,907 | 64,224 | 0 | 0 | 0 |
Cash flow from operations | -99,406 | 62,371 | 28,922 | -282,748 | 129,542 | |||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -351,000 | 0 | -104,000 | 455,000 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | -7,112 | 7,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,143 | 5,143 | 0 |
Long term loans | 0 | 0 | -42,888 | 42,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123,428 | 123,428 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128,571 | 128,571 |
share issue | ||||||||||||||||
interest | 379 | 342 | -13,194 | 4,924 | 21,903 | |||||||||||
cash flow from financing | 379 | 443 | -141,765 | 4,924 | 828,583 | |||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -210,950 | 232,662 | -133,246 | -2,958 | 117,597 | 172,822 | 190,475 | 9,318 | -44,485 | 84,262 | -101,263 | -48,073 | 4,028 | -123,715 | -168,153 | 465,203 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -210,950 | 232,662 | -133,246 | -2,958 | 117,597 | 172,822 | 190,475 | 9,318 | -44,485 | 84,262 | -101,263 | -48,073 | 4,028 | -123,715 | -168,153 | 465,203 |
north yorkshire business and education partnership limited Credit Report and Business Information
North Yorkshire Business And Education Partnership Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for north yorkshire business and education partnership limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in YO10 area or any other competitors across 12 key performance metrics.
north yorkshire business and education partnership limited Ownership
NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED group structure
North Yorkshire Business And Education Partnership Limited has no subsidiary companies.
Ultimate parent company
NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED
04126134
north yorkshire business and education partnership limited directors
North Yorkshire Business And Education Partnership Limited currently has 11 directors. The longest serving directors include Ms Susan Gradwell (Feb 2008) and Dr Charles Lane (Dec 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Susan Gradwell | England | 66 years | Feb 2008 | - | Director |
Dr Charles Lane | England | 58 years | Dec 2014 | - | Director |
Mrs Laura Mason | England | 49 years | Aug 2017 | - | Director |
Mrs Kelly Dunn | 43 years | Dec 2021 | - | Director | |
Miss Claire Preston | England | 56 years | Dec 2021 | - | Director |
Mrs Julie White | England | 56 years | Dec 2021 | - | Director |
Mr Sean Harris | England | 42 years | Dec 2022 | - | Director |
Mr Jonathan Tait | England | 47 years | Dec 2022 | - | Director |
Mr Philip Pond | England | 56 years | Jan 2024 | - | Director |
Mrs Julie MacEy-Hewitt | England | 42 years | Jan 2024 | - | Director |
P&L
July 2024turnover
1.6m
+47%
operating profit
-21.3k
0%
gross margin
64.1%
+4.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
512.4k
+0.01%
total assets
718.4k
-0.09%
cash
443.5k
-0.32%
net assets
Total assets minus all liabilities
north yorkshire business and education partnership limited company details
company number
04126134
Type
Private Ltd By Guarantee w/o Share Cap
industry
85590 - Other education n.e.c.
85600 - Educational support activities
incorporation date
December 2000
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
it centre innovation way, heslington, york, YO10 5NP
Bank
HSBC BANK PLC
Legal Advisor
-
north yorkshire business and education partnership limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to north yorkshire business and education partnership limited.
north yorkshire business and education partnership limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORTH YORKSHIRE BUSINESS AND EDUCATION PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.
north yorkshire business and education partnership limited Companies House Filings - See Documents
date | description | view/download |
---|