bbdo european holdings limited

Live Mature

bbdo european holdings limited Company Information

Share BBDO EUROPEAN HOLDINGS LIMITED

Company Number

04127645

Shareholders

omnicom emea holdings limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

bankside 3, 90 - 100 southwark street, london, SE1 0SW

bbdo european holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BBDO EUROPEAN HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).

bbdo european holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BBDO EUROPEAN HOLDINGS LIMITED at £0 based on an EBITDA of £-735.6k and a 3.81x industry multiple (adjusted for size and gross margin).

bbdo european holdings limited Estimated Valuation

£723.6m

Pomanda estimates the enterprise value of BBDO EUROPEAN HOLDINGS LIMITED at £723.6m based on Net Assets of £337.8m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bbdo European Holdings Limited Overview

Bbdo European Holdings Limited is a live company located in london, SE1 0SW with a Companies House number of 04127645. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2000, it's largest shareholder is omnicom emea holdings limited with a 100% stake. Bbdo European Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bbdo European Holdings Limited Health Check

Pomanda's financial health check has awarded Bbdo European Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Bbdo European Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bbdo European Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Bbdo European Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Bbdo European Holdings Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (110)

- - Bbdo European Holdings Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £205.2k, the company has a higher pay structure (£49.8k)

- - Bbdo European Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Bbdo European Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bbdo European Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bbdo European Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bbdo European Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bbdo European Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (55.6%)

- - Bbdo European Holdings Limited

- - Industry AVG

BBDO EUROPEAN HOLDINGS LIMITED financials

EXPORTms excel logo

Bbdo European Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £337.8 million. According to their latest financial statements, Bbdo European Holdings Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover959,5981,103,850
Other Income Or Grants
Cost Of Sales647,272751,726
Gross Profit
Admin Expenses735,6041,057,124860,8201,609,7031,230,1371,041,9251,264,739751,7881,021,5371,157,2481,243,0061,382,4341,101,000916,000993,000
Operating Profit-735,604-1,057,124-860,820-1,609,703-1,230,137-1,041,925-1,264,739-751,788-1,021,537-1,157,248-1,243,006-1,382,434-1,101,000-916,000-993,000
Interest Payable11612,0214,36721,8082,718,1143,241,9253,497,4033,363,3333,451,0003,525,0004,378,000
Interest Receivable194,55753,6641,0515,62514,79513,4755,9623,0222,314,7382,811,7323,060,2522,933,2093,016,0003,147,0004,006,000
Pre-Tax Profit74,828,4033,984,5213,282,6715,999,528215,757,363206,475,52844,380,55429,957,6185,479,66370,561,79311,366,44212,226,37523,836,00033,368,00095,297,000
Tax127,084179,312164,186304,774235,059195,664240,410146,483200,464240,066278,155346,251281,000226,000179,000
Profit After Tax74,955,4874,163,8333,446,8576,304,302215,992,422206,671,19244,620,96430,104,1015,680,12770,801,85911,644,59712,572,62624,117,00033,594,00095,476,000
Dividends Paid75,350,2895,000,0001,000,0006,000,000216,776,451206,127,28045,547,75025,647,60072,122,49810,000,00012,000,00022,922,00041,559,00078,260,000
Retained Profit-394,802-836,1672,446,857304,302-784,029543,912-926,7864,456,5015,680,127-1,320,6391,644,597572,6261,195,000-7,965,00017,216,000
Employee Costs615,642775,348891,1441,305,0981,614,9341,280,8461,166,982915,1321,132,2781,259,0931,385,6951,676,7471,070,000925,000752,000
Number Of Employees355666767777555
EBITDA*-735,604-1,057,124-860,820-1,609,703-1,230,137-1,041,925-1,264,739-751,788-1,021,537-1,157,248-1,243,006-1,382,434-1,101,000-916,000-993,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other333,762,665333,762,665333,762,665333,762,665333,762,665333,762,665333,762,665333,762,665333,762,665337,053,143339,519,758338,601,212339,702,000340,649,000341,886,000
Debtors (Due After 1 year)
Total Fixed Assets333,762,665333,762,665333,762,665333,762,665333,762,665333,762,665333,762,665333,762,665333,762,665337,053,143339,519,758338,601,212339,702,000340,649,000341,886,000
Stock & work in progress
Trade Debtors
Group Debtors4,441,1794,822,5065,868,5443,710,2013,361,3933,491,6453,290,6544,599,685810,9774,546,2796,786,8714,602,2853,941,0003,278,0009,653,000
Misc Debtors38,406227,433263,796150,870389,57185,88446,544142,85822,713113,92313,9728,0003,0001,197,000
Cash
misc current assets
total current assets4,479,5854,822,5066,095,9773,973,9973,512,2633,881,2163,376,5384,646,229953,8354,568,9926,900,7944,616,2573,949,0003,281,00010,850,000
total assets338,242,250338,585,171339,858,642337,736,662337,274,928337,643,881337,139,203338,408,894334,716,500341,622,135346,420,552343,217,469343,651,000343,930,000352,736,000
Bank overdraft
Bank loan
Trade Creditors 19616,91119,00012,00031,000
Group/Directors Accounts279,98574,845782,669934,620667,884374,150269,465510,9621,516,4032,777,0843,017,4052,887,6653,057,0003,389,0003,227,000
other short term finances
hp & lease commitments
other current liabilities157,424310,87940,359213,285322,589201,247345,164446,573205,239239,8441,010,702483,591259,000387,000100,000
total current liabilities437,605385,724823,0281,147,905990,473575,397614,629957,5351,721,6423,016,9284,028,1073,388,1673,335,0003,788,0003,358,000
loans42,949,83445,416,43344,497,88745,524,00046,546,00047,849,000
hp & lease commitments
Accruals and Deferred Income33,00032,000
other liabilities
provisions
total long term liabilities42,949,83445,416,43344,497,88745,557,00046,578,00047,849,000
total liabilities437,605385,724823,0281,147,905990,473575,397614,629957,5351,721,64245,966,76249,444,54047,886,05448,892,00050,366,00051,207,000
net assets337,804,645338,199,447339,035,614336,588,757336,284,455337,068,484336,524,574337,451,359332,994,858295,655,373296,976,012295,331,415294,759,000293,564,000301,529,000
total shareholders funds337,804,645338,199,447339,035,614336,588,757336,284,455337,068,484336,524,574337,451,359332,994,858295,655,373296,976,012295,331,415294,759,000293,564,000301,529,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-735,604-1,057,124-860,820-1,609,703-1,230,137-1,041,925-1,264,739-751,788-1,021,537-1,157,248-1,243,006-1,382,434-1,101,000-916,000-993,000
Depreciation
Amortisation
Tax127,084179,312164,186304,774235,059195,664240,410146,483200,464240,066278,155346,251281,000226,000179,000
Stock
Debtors-342,921-1,273,4712,121,980461,734-368,953504,678-1,269,6913,692,394-3,615,157-2,331,8022,284,537667,257668,000-7,569,00010,850,000
Creditors196-16,911-2,0897,000-19,00031,000
Accruals and Deferred Income-153,455270,520-172,926-109,304121,342-143,917-101,409241,334-34,605-770,858527,111191,591-127,000319,000100,000
Deferred Taxes & Provisions
Cash flow from operations-418,858666,179-2,991,540-1,875,967-504,783-1,494,856143,953-4,056,3652,759,479643,762-2,739,188-1,513,938-1,608,0007,179,000-11,533,000
Investing Activities
capital expenditure
Change in Investments-3,290,478-2,466,615918,546-1,100,788-947,000-1,237,000341,886,000
cash flow from investments3,290,4782,466,615-918,5461,100,788947,0001,237,000-341,886,000
Financing Activities
Bank loans
Group/Directors Accounts205,140-707,824-151,951266,736293,734104,685-241,497-1,005,441-1,260,681-240,321129,740-169,335-332,000162,0003,227,000
Other Short Term Loans
Long term loans-42,949,834-2,466,599918,546-1,026,113-1,022,000-1,303,00047,849,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2131,659,358-211284,313,000
interest194,44141,643-3,3165,625-7,01313,4755,9623,022-403,376-430,193-437,151-430,124-435,000-378,000-372,000
cash flow from financing399,581-666,181-155,267272,361286,721118,158-235,534-1,002,419-12,954,533-3,137,113611,135-1,625,783-1,789,000-1,519,000335,017,000
cash and cash equivalents
cash
overdraft
change in cash

bbdo european holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bbdo european holdings limited. Get real-time insights into bbdo european holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bbdo European Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bbdo european holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in SE1 area or any other competitors across 12 key performance metrics.

bbdo european holdings limited Ownership

BBDO EUROPEAN HOLDINGS LIMITED group structure

Bbdo European Holdings Limited has 2 subsidiary companies.

Ultimate parent company

OMNICOM GROUP INC

#0053407

2 parents

BBDO EUROPEAN HOLDINGS LIMITED

04127645

2 subsidiaries

BBDO EUROPEAN HOLDINGS LIMITED Shareholders

omnicom emea holdings limited 100%

bbdo european holdings limited directors

Bbdo European Holdings Limited currently has 2 directors. The longest serving directors include Ms Helen Cavanagh (Jan 2015) and Mr Martin Sanders (Jul 2022).

officercountryagestartendrole
Ms Helen CavanaghEngland53 years Jan 2015- Director
Mr Martin SandersEngland59 years Jul 2022- Director

P&L

December 2023

turnover

0

0%

operating profit

-735.6k

-30%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

337.8m

0%

total assets

338.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

bbdo european holdings limited company details

company number

04127645

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

OMNICOM GROUP INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

omnicom germany limited (January 2004)

accountant

-

auditor

KPMG LLP

address

bankside 3, 90 - 100 southwark street, london, SE1 0SW

Bank

-

Legal Advisor

-

bbdo european holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bbdo european holdings limited.

bbdo european holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BBDO EUROPEAN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

bbdo european holdings limited Companies House Filings - See Documents

datedescriptionview/download