mwl realisations limited

5

mwl realisations limited Company Information

Share MWL REALISATIONS LIMITED
Dissolved 

Company Number

04127659

Registered Address

2nd floor arcadia house, 15 forlease road, maidenhead, SL6 1RX

Industry

Treatment and disposal of non-hazardous waste

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Ronald Murphy23 Years

Shareholders

ronald william murphy 100%

mwl realisations limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of MWL REALISATIONS LIMITED at £1.4m based on a Turnover of £3.2m and 0.44x industry multiple (adjusted for size and gross margin).

mwl realisations limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MWL REALISATIONS LIMITED at £0 based on an EBITDA of £-482.5k and a 3.42x industry multiple (adjusted for size and gross margin).

mwl realisations limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MWL REALISATIONS LIMITED at £1.8m based on Net Assets of £595.5k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mwl Realisations Limited Overview

Mwl Realisations Limited is a dissolved company that was located in maidenhead, SL6 1RX with a Companies House number of 04127659. It operated in the treatment and disposal of non-hazardous waste sector, SIC Code 38210. Founded in December 2000, it's largest shareholder was ronald william murphy with a 100% stake. The last turnover for Mwl Realisations Limited was estimated at £3.2m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mwl Realisations Limited Health Check

Pomanda's financial health check has awarded Mwl Realisations Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.2m, make it smaller than the average company (£10.7m)

£3.2m - Mwl Realisations Limited

£10.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (6.7%)

30% - Mwl Realisations Limited

6.7% - Industry AVG

production

Production

with a gross margin of 7.5%, this company has a higher cost of product (17.7%)

7.5% - Mwl Realisations Limited

17.7% - Industry AVG

profitability

Profitability

an operating margin of -24.8% make it less profitable than the average company (3.8%)

-24.8% - Mwl Realisations Limited

3.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (52)

5 - Mwl Realisations Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)

£29.1k - Mwl Realisations Limited

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £631.7k, this is more efficient (£284.4k)

£631.7k - Mwl Realisations Limited

£284.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (49 days)

55 days - Mwl Realisations Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (21 days)

76 days - Mwl Realisations Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mwl Realisations Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (5 weeks)

38 weeks - Mwl Realisations Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.6%, this is a lower level of debt than the average (65.4%)

50.6% - Mwl Realisations Limited

65.4% - Industry AVG

MWL REALISATIONS LIMITED financials

EXPORTms excel logo

Mwl Realisations Limited's latest turnover from November 2013 is estimated at £3.2 million and the company has net assets of £595.5 thousand. According to their latest financial statements, we estimate that Mwl Realisations Limited has 5 employees and maintains cash reserves of £447.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover3,158,6484,785,3802,093,5831,435,1620
Other Income Or Grants00000
Cost Of Sales2,920,6124,349,7011,900,5481,304,6400
Gross Profit238,036435,679193,035130,5220
Admin Expenses1,020,429773,457191,129231,658-2,494,907
Operating Profit-782,393-337,7781,906-101,1362,494,907
Interest Payable00000
Interest Receivable2,1643,5505,1796,6553,980
Pre-Tax Profit-780,229-334,2287,085-94,4812,498,888
Tax00-1,8420-699,688
Profit After Tax-780,229-334,2285,243-94,4811,799,199
Dividends Paid00000
Retained Profit-780,229-334,2285,243-94,4811,799,199
Employee Costs145,605199,187110,08480,3470
Number Of Employees57430
EBITDA*-482,498-4,132297,473207,0522,755,323

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets274,947574,842532,869479,885312,661
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets274,947574,842532,869479,885312,661
Stock & work in progress00000
Trade Debtors482,9271,020,905486,907349,597575,395
Group Debtors00000
Misc Debtors00000
Cash447,558417,8891,002,0721,069,6651,592,138
misc current assets00000
total current assets930,4851,438,7941,488,9791,419,2622,167,533
total assets1,205,4322,013,6362,021,8481,899,1472,480,194
Bank overdraft00000
Bank loan00000
Trade Creditors 609,927637,902311,886194,428680,994
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities609,927637,902311,886194,428680,994
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities609,927637,902311,886194,428680,994
net assets595,5051,375,7341,709,9621,704,7191,799,200
total shareholders funds595,5051,375,7341,709,9621,704,7191,799,200
Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-782,393-337,7781,906-101,1362,494,907
Depreciation299,895333,646295,567308,188260,416
Amortisation00000
Tax00-1,8420-699,688
Stock00000
Debtors-537,978533,998137,310-225,798575,395
Creditors-27,975326,016117,458-486,566680,994
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations27,505-212,114275,779-53,7162,161,234
Investing Activities
capital expenditure0-375,619-348,551-475,412-573,077
Change in Investments00000
cash flow from investments0-375,619-348,551-475,412-573,077
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00001
interest2,1643,5505,1796,6553,980
cash flow from financing2,1643,5505,1796,6553,981
cash and cash equivalents
cash29,669-584,183-67,593-522,4731,592,138
overdraft00000
change in cash29,669-584,183-67,593-522,4731,592,138

mwl realisations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mwl realisations limited. Get real-time insights into mwl realisations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mwl Realisations Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for mwl realisations limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

mwl realisations limited Ownership

MWL REALISATIONS LIMITED group structure

Mwl Realisations Limited has no subsidiary companies.

Ultimate parent company

MWL REALISATIONS LIMITED

04127659

MWL REALISATIONS LIMITED Shareholders

ronald william murphy 100%

mwl realisations limited directors

Mwl Realisations Limited currently has 1 director, Mr Ronald Murphy serving since Jan 2001.

officercountryagestartendrole
Mr Ronald MurphyMalta80 years Jan 2001- Director

P&L

November 2013

turnover

3.2m

-34%

operating profit

-782.4k

0%

gross margin

7.6%

-17.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2013

net assets

595.5k

-0.57%

total assets

1.2m

-0.4%

cash

447.6k

+0.07%

net assets

Total assets minus all liabilities

mwl realisations limited company details

company number

04127659

Type

Private limited with Share Capital

industry

38210 - Treatment and disposal of non-hazardous waste

incorporation date

December 2000

age

24

accounts

Total Exemption Small

ultimate parent company

None

previous names

murphys (waste) limited (August 2015)

incorporated

UK

address

2nd floor arcadia house, 15 forlease road, maidenhead, SL6 1RX

last accounts submitted

November 2013

mwl realisations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mwl realisations limited.

charges

mwl realisations limited Companies House Filings - See Documents

datedescriptionview/download