trade interchange limited Company Information
Company Number
04127915
Website
www.tradeinterchange.comRegistered Address
kildale house dukes court, teesside industrial estate, stockton-on-tees, TS17 9LR
Industry
Other information technology and computer service activities
Telephone
03333209933
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
mr andrew david tyson 29.8%
mr simon peter massimo brake 29.8%
View Alltrade interchange limited Estimated Valuation
Pomanda estimates the enterprise value of TRADE INTERCHANGE LIMITED at £978.9k based on a Turnover of £1.8m and 0.54x industry multiple (adjusted for size and gross margin).
trade interchange limited Estimated Valuation
Pomanda estimates the enterprise value of TRADE INTERCHANGE LIMITED at £785.4k based on an EBITDA of £205.7k and a 3.82x industry multiple (adjusted for size and gross margin).
trade interchange limited Estimated Valuation
Pomanda estimates the enterprise value of TRADE INTERCHANGE LIMITED at £306.7k based on Net Assets of £792.5k and 0.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Trade Interchange Limited Overview
Trade Interchange Limited is a live company located in stockton-on-tees, TS17 9LR with a Companies House number of 04127915. It operates in the other information technology service activities sector, SIC Code 62090. Founded in December 2000, it's largest shareholder is mr andrew david tyson with a 29.8% stake. Trade Interchange Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Trade Interchange Limited Health Check
Pomanda's financial health check has awarded Trade Interchange Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£7m)
- Trade Interchange Limited
£7m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.1%)
- Trade Interchange Limited
7.1% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (49.2%)
- Trade Interchange Limited
49.2% - Industry AVG
Profitability
an operating margin of 10.5% make it more profitable than the average company (3.4%)
- Trade Interchange Limited
3.4% - Industry AVG
Employees
with 34 employees, this is below the industry average (44)
34 - Trade Interchange Limited
44 - Industry AVG
Pay Structure
on an average salary of £70.7k, the company has an equivalent pay structure (£70.7k)
- Trade Interchange Limited
£70.7k - Industry AVG
Efficiency
resulting in sales per employee of £53.2k, this is less efficient (£170.4k)
- Trade Interchange Limited
£170.4k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (54 days)
- Trade Interchange Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (35 days)
- Trade Interchange Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Trade Interchange Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (14 weeks)
135 weeks - Trade Interchange Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.8%, this is a lower level of debt than the average (63.7%)
25.8% - Trade Interchange Limited
63.7% - Industry AVG
TRADE INTERCHANGE LIMITED financials
Trade Interchange Limited's latest turnover from December 2023 is estimated at £1.8 million and the company has net assets of £792.5 thousand. According to their latest financial statements, Trade Interchange Limited has 34 employees and maintains cash reserves of £719 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 34 | 33 | 30 | 26 | 28 | 22 | 23 | 20 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,793 | 35,562 | 39,723 | 21,315 | 23,120 | 25,004 | 16,475 | 13,399 | 15,462 | 10,860 | 8,726 | 4,066 | 5,324 | 6,738 | 4,242 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 23,793 | 35,562 | 39,723 | 21,315 | 23,120 | 25,004 | 16,475 | 13,399 | 15,462 | 10,860 | 8,726 | 4,066 | 5,324 | 6,738 | 4,242 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 325,846 | 339,973 | 266,499 | 238,454 | 260,316 | 314,346 | 220,810 | 200,088 | 224,115 | 141,842 | 92,328 | 88,763 | 68,300 | 108,341 | 129,172 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,779 |
Cash | 718,963 | 488,294 | 923,718 | 660,028 | 452,867 | 298,761 | 209,299 | 83,824 | 117,424 | 52,872 | 82,772 | 103,467 | 88,466 | 65,217 | 48,879 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,044,809 | 828,267 | 1,190,217 | 898,482 | 713,183 | 613,107 | 430,109 | 283,912 | 341,539 | 194,714 | 175,100 | 192,230 | 156,766 | 173,558 | 181,830 |
total assets | 1,068,602 | 863,829 | 1,229,940 | 919,797 | 736,303 | 638,111 | 446,584 | 297,311 | 357,001 | 205,574 | 183,826 | 196,296 | 162,090 | 180,296 | 186,072 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 275,286 | 234,610 | 362,426 | 249,080 | 224,962 | 213,532 | 173,582 | 136,273 | 193,491 | 146,390 | 102,242 | 98,834 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,222 | 160,590 | 156,836 |
total current liabilities | 275,286 | 234,610 | 362,426 | 249,080 | 224,962 | 213,532 | 173,582 | 136,273 | 193,491 | 146,390 | 102,242 | 98,834 | 93,222 | 160,590 | 156,836 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 773 | 2,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 9,931 | 4,050 | 4,393 | 4,751 | 3,295 | 2,680 | 2,905 | 1,943 | 1,466 | 473 | 648 | 826 | 206 |
total long term liabilities | 773 | 2,322 | 9,931 | 4,050 | 4,393 | 4,751 | 3,295 | 2,680 | 2,905 | 1,943 | 1,466 | 473 | 648 | 826 | 206 |
total liabilities | 276,059 | 236,932 | 372,357 | 253,130 | 229,355 | 218,283 | 176,877 | 138,953 | 196,396 | 148,333 | 103,708 | 99,307 | 93,870 | 161,416 | 157,042 |
net assets | 792,543 | 626,897 | 857,583 | 666,667 | 506,948 | 419,828 | 269,707 | 158,358 | 160,605 | 57,241 | 80,118 | 96,989 | 68,220 | 18,880 | 29,030 |
total shareholders funds | 792,543 | 626,897 | 857,583 | 666,667 | 506,948 | 419,828 | 269,707 | 158,358 | 160,605 | 57,241 | 80,118 | 96,989 | 68,220 | 18,880 | 29,030 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 15,070 | 16,515 | 15,189 | 11,609 | 10,595 | 10,741 | 8,320 | 7,484 | 5,213 | 5,264 | 4,966 | 3,255 | 3,446 | 3,714 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,338 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -14,127 | 73,474 | 28,045 | -21,862 | -54,030 | 93,536 | 20,722 | -24,027 | 82,273 | 49,514 | 3,565 | 20,463 | -40,041 | -24,610 | 132,951 |
Creditors | 40,676 | -127,816 | 113,346 | 24,118 | 11,430 | 39,950 | 37,309 | -57,218 | 47,101 | 44,148 | 3,408 | 98,834 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93,222 | -67,368 | 3,754 | 156,836 |
Deferred Taxes & Provisions | 0 | -9,931 | 5,881 | -343 | -358 | 1,456 | 615 | -225 | 962 | 477 | 993 | -175 | -178 | 620 | 206 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,549 | 2,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 230,669 | -435,424 | 263,690 | 207,161 | 154,106 | 89,462 | 125,475 | -33,600 | 64,552 | -29,900 | -20,695 | 15,001 | 23,249 | 16,338 | 48,879 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 230,669 | -435,424 | 263,690 | 207,161 | 154,106 | 89,462 | 125,475 | -33,600 | 64,552 | -29,900 | -20,695 | 15,001 | 23,249 | 16,338 | 48,879 |
trade interchange limited Credit Report and Business Information
Trade Interchange Limited Competitor Analysis
Perform a competitor analysis for trade interchange limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in TS17 area or any other competitors across 12 key performance metrics.
trade interchange limited Ownership
TRADE INTERCHANGE LIMITED group structure
Trade Interchange Limited has no subsidiary companies.
Ultimate parent company
TRADE INTERCHANGE LIMITED
04127915
trade interchange limited directors
Trade Interchange Limited currently has 3 directors. The longest serving directors include Mr Mike Edmunds (Jun 2002) and Mr Toby Barnes-Yallowley (Jul 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mike Edmunds | United Kingdom | 54 years | Jun 2002 | - | Director |
Mr Toby Barnes-Yallowley | England | 32 years | Jul 2024 | - | Director |
Mr Scott Saklad | 52 years | Jul 2024 | - | Director |
P&L
December 2023turnover
1.8m
+3%
operating profit
190.7k
0%
gross margin
25.3%
-6.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
792.5k
+0.26%
total assets
1.1m
+0.24%
cash
719k
+0.47%
net assets
Total assets minus all liabilities
trade interchange limited company details
company number
04127915
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
December 2000
age
24
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
tradinterchange limited (December 2005)
nymec limited (February 2001)
last accounts submitted
December 2023
address
kildale house dukes court, teesside industrial estate, stockton-on-tees, TS17 9LR
accountant
-
auditor
-
trade interchange limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to trade interchange limited. Currently there are 1 open charges and 1 have been satisfied in the past.
trade interchange limited Companies House Filings - See Documents
date | description | view/download |
---|