novalong limited

Live MatureSmallHealthy

novalong limited Company Information

Share NOVALONG LIMITED

Company Number

04129503

Directors

Patrick Magee

Shareholders

daimler conquests ltd

Group Structure

View All

Industry

Non-trading company

 

Registered Address

869 high road, london, N12 8QA

novalong limited Estimated Valuation

£308.4k

Pomanda estimates the enterprise value of NOVALONG LIMITED at £308.4k based on a Turnover of £515.7k and 0.6x industry multiple (adjusted for size and gross margin).

novalong limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NOVALONG LIMITED at £0 based on an EBITDA of £-133.8k and a 4.23x industry multiple (adjusted for size and gross margin).

novalong limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of NOVALONG LIMITED at £4.6m based on Net Assets of £3.4m and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Novalong Limited Overview

Novalong Limited is a live company located in london, N12 8QA with a Companies House number of 04129503. It operates in the non-trading company sector, SIC Code 74990. Founded in December 2000, it's largest shareholder is daimler conquests ltd with a 100% stake. Novalong Limited is a mature, small sized company, Pomanda has estimated its turnover at £515.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Novalong Limited Health Check

Pomanda's financial health check has awarded Novalong Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £515.7k, make it smaller than the average company (£3.8m)

£515.7k - Novalong Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.8%)

9% - Novalong Limited

5.8% - Industry AVG

production

Production

with a gross margin of 36%, this company has a comparable cost of product (36%)

36% - Novalong Limited

36% - Industry AVG

profitability

Profitability

an operating margin of -26% make it less profitable than the average company (5%)

-26% - Novalong Limited

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (41)

2 - Novalong Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Novalong Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £257.9k, this is more efficient (£154.1k)

£257.9k - Novalong Limited

£154.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (41 days)

86 days - Novalong Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (41 days)

0 days - Novalong Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Novalong Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 636 weeks, this is more cash available to meet short term requirements (34 weeks)

636 weeks - Novalong Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.2%, this is a lower level of debt than the average (47.5%)

14.2% - Novalong Limited

47.5% - Industry AVG

NOVALONG LIMITED financials

EXPORTms excel logo

Novalong Limited's latest turnover from December 2023 is estimated at £515.7 thousand and the company has net assets of £3.4 million. According to their latest financial statements, Novalong Limited has 2 employees and maintains cash reserves of £193.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover515,728496,135405,541393,779366,127206,641162,97398,68190,235472,275472,0682,221,942891,24900
Other Income Or Grants000000000000000
Cost Of Sales329,904326,728277,923265,539245,957138,622110,68267,25461,309321,742321,5001,534,019615,57900
Gross Profit185,824169,407127,618128,240120,17068,01952,29031,42728,927150,532150,568687,923275,66900
Admin Expenses319,840476,013-1,316,874483,182577,6711,758,75247,631-4,012,716-1,288,850236,938134,060702,291275,68300
Operating Profit-134,016-306,6061,444,492-354,942-457,501-1,690,7334,6594,044,1431,317,777-86,40616,508-14,368-1400
Interest Payable44,06635,64423,45022,88712,66301,9291,8550000000
Interest Receivable15,39427,5621,8024493,45311,2406,8213311512968361400
Pre-Tax Profit-162,688-314,6881,422,844-377,380-466,711-1,679,4939,5514,042,3211,317,893-86,27716,577-14,332000
Tax00-270,340000-1,815-808,464-263,5780-3,8130000
Profit After Tax-162,688-314,6881,152,504-377,380-466,711-1,679,4937,7363,233,8571,054,314-86,27712,764-14,332000
Dividends Paid000000000000000
Retained Profit-162,688-314,6881,152,504-377,380-466,711-1,679,4937,7363,233,8571,054,314-86,27712,764-14,332000
Employee Costs83,699120,848114,141112,200110,88536,97171,24434,92433,942135,765132,230555,511223,83200
Number Of Employees2333312114417700
EBITDA*-133,849-306,4571,444,864-354,386-456,673-1,689,4965,5414,044,3221,318,045-86,00617,002-14,368-1400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3395067551,1271,6832,5111,7913645438111,0040000
Intangible Assets000000000000000
Investments & Other982,000982,000982,000982,000982,000982,000582,000582,0001,934,3081,934,3082,230,5381,863,000355,01700
Debtors (Due After 1 year)1,086,5941,086,5941,086,5941,036,5941,036,5941,311,3941,076,81500000000
Total Fixed Assets2,068,9332,069,1002,069,3492,019,7212,020,2772,295,9051,660,606582,3641,934,8511,935,1192,231,5421,863,000355,01700
Stock & work in progress000000000000000
Trade Debtors121,957106,45790,95775,45759,95744,45728,95713,4575,70516,66414,269271,2291,25600
Group Debtors000000000000000
Misc Debtors1,555,7491,510,8441,179,816895,722916,3831,163,458793,9555,377,97114,225000000
Cash193,605392,8311,182,127259,728638,044282,7642,714,51213,98312,72633,31118,2559,1325,41600
misc current assets000000000000000
total current assets1,871,3112,010,1322,452,9001,230,9071,614,3841,490,6793,537,4245,405,41132,65649,97532,524280,3616,67200
total assets3,940,2444,079,2324,522,2493,250,6283,634,6613,786,5845,198,0305,987,7751,967,5071,985,0942,264,0662,143,361361,68900
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 19967837713,21019,84718,86213,16213,16225,161159,012151,707308,266361,58900
Group/Directors Accounts0000000067,861000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities15,63024,452153,08221,13221,14882,545220,198958,31294,089000000
total current liabilities15,82925,130153,45934,34240,995101,407233,360971,474187,111159,012151,707308,266361,58900
loans408,200375,200375,200375,200375,2000059,3670000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000001,100,0001,100,000000
provisions136,140103,466103,466103,466103,466103,46627,46627,46638,357000000
total long term liabilities544,340478,666478,666478,666478,666103,46627,46686,83338,35701,100,0001,100,000000
total liabilities560,169503,796632,125513,008519,661204,873260,8261,058,307225,468159,0121,251,7071,408,266361,58900
net assets3,380,0753,575,4363,890,1242,737,6203,115,0003,581,7114,937,2044,929,4681,742,0391,826,0821,012,359735,09510000
total shareholders funds3,380,0753,575,4363,890,1242,737,6203,115,0003,581,7114,937,2044,929,4681,742,0391,826,0821,012,359735,09510000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-134,016-306,6061,444,492-354,942-457,501-1,690,7334,6594,044,1431,317,777-86,40616,508-14,368-1400
Depreciation1671493725568281,2378821792684004940000
Amortisation000000000000000
Tax00-270,340000-1,815-808,464-263,5780-3,8130000
Stock000000000000000
Debtors60,405346,528349,594-5,161-506,375619,582-3,491,7015,371,4983,2662,395-256,960269,9731,25600
Creditors-479301-12,833-6,6379855,7000-11,999-133,8517,305-156,559-53,323361,58900
Accruals and Deferred Income-8,822-128,630131,950-16-61,397-137,653-738,114864,22394,089000000
Deferred Taxes & Provisions32,674000076,0000-10,89138,357000000
Cash flow from operations-170,881-781,314944,047-355,878-10,710-2,365,0312,757,313-1,294,3071,049,796-81,096113,590-337,664360,31900
Investing Activities
capital expenditure0100000-1,957-2,30900-207-1,4980000
Change in Investments00000400,0000-1,352,3080-296,230367,5381,507,983355,01700
cash flow from investments0100000-401,957-2,3091,352,3080296,023-369,036-1,507,983-355,01700
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-67,86167,861000000
Other Short Term Loans 000000000000000
Long term loans33,000000375,2000-59,36759,3670000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-1,100,00001,100,000000
share issue-32,6730000324,0000-46,428-1,138,357900,000264,500749,32710000
interest-28,672-8,082-21,648-22,438-9,21011,2404,892-1,82211512968361400
cash flow from financing-28,345-8,082-21,648-22,438365,990335,240-54,475-56,744-1,070,381-199,871264,5681,849,36311400
cash and cash equivalents
cash-199,226-789,296922,399-378,316355,280-2,431,7482,700,5291,257-20,58515,0569,1233,7165,41600
overdraft000000000000000
change in cash-199,226-789,296922,399-378,316355,280-2,431,7482,700,5291,257-20,58515,0569,1233,7165,41600

novalong limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for novalong limited. Get real-time insights into novalong limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Novalong Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for novalong limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.

novalong limited Ownership

NOVALONG LIMITED group structure

Novalong Limited has 2 subsidiary companies.

NOVALONG LIMITED Shareholders

daimler conquests ltd 100%

novalong limited directors

Novalong Limited currently has 1 director, Mr Patrick Magee serving since Sep 2013.

officercountryagestartendrole
Mr Patrick MageeEngland75 years Sep 2013- Director

P&L

December 2023

turnover

515.7k

+4%

operating profit

-134k

0%

gross margin

36.1%

+5.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.4m

-0.05%

total assets

3.9m

-0.03%

cash

193.6k

-0.51%

net assets

Total assets minus all liabilities

novalong limited company details

company number

04129503

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

AC PARTNERS LLP

auditor

-

address

869 high road, london, N12 8QA

Bank

-

Legal Advisor

-

novalong limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to novalong limited. Currently there are 4 open charges and 1 have been satisfied in the past.

novalong limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOVALONG LIMITED. This can take several minutes, an email will notify you when this has completed.

novalong limited Companies House Filings - See Documents

datedescriptionview/download