northstar research partners (uk) limited
northstar research partners (uk) limited Company Information
Company Number
04131126
Website
www.northstarhub.comRegistered Address
3rd floor blue fin building, 110 southwark street, london, SE1 0SU
Industry
Market research and public opinion polling
Telephone
02078249870
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
mdc partners uk holdings limited 100%
northstar research partners (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of NORTHSTAR RESEARCH PARTNERS (UK) LIMITED at £3.9m based on a Turnover of £7.5m and 0.53x industry multiple (adjusted for size and gross margin).
northstar research partners (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of NORTHSTAR RESEARCH PARTNERS (UK) LIMITED at £2.2m based on an EBITDA of £588k and a 3.79x industry multiple (adjusted for size and gross margin).
northstar research partners (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of NORTHSTAR RESEARCH PARTNERS (UK) LIMITED at £3.5m based on Net Assets of £1.6m and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Northstar Research Partners (uk) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Northstar Research Partners (uk) Limited Overview
Northstar Research Partners (uk) Limited is a live company located in london, SE1 0SU with a Companies House number of 04131126. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in December 2000, it's largest shareholder is mdc partners uk holdings limited with a 100% stake. Northstar Research Partners (uk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.5m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Northstar Research Partners (uk) Limited Health Check
Pomanda's financial health check has awarded Northstar Research Partners (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
6 Regular
3 Weak
Size
annual sales of £7.5m, make it in line with the average company (£8.6m)
- Northstar Research Partners (uk) Limited
£8.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.9%)
- Northstar Research Partners (uk) Limited
3.9% - Industry AVG
Production
with a gross margin of 61.4%, this company has a comparable cost of product (61.4%)
- Northstar Research Partners (uk) Limited
61.4% - Industry AVG
Profitability
an operating margin of 7.8% make it as profitable than the average company (8.2%)
- Northstar Research Partners (uk) Limited
8.2% - Industry AVG
Employees
with 21 employees, this is below the industry average (56)
21 - Northstar Research Partners (uk) Limited
56 - Industry AVG
Pay Structure
on an average salary of £62k, the company has an equivalent pay structure (£62k)
- Northstar Research Partners (uk) Limited
£62k - Industry AVG
Efficiency
resulting in sales per employee of £355.1k, this is more efficient (£132.9k)
- Northstar Research Partners (uk) Limited
£132.9k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (67 days)
- Northstar Research Partners (uk) Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (43 days)
- Northstar Research Partners (uk) Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 38 days, this is more than average (7 days)
- Northstar Research Partners (uk) Limited
7 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (16 weeks)
25 weeks - Northstar Research Partners (uk) Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.7%, this is a similar level of debt than the average (59.5%)
59.7% - Northstar Research Partners (uk) Limited
59.5% - Industry AVG
northstar research partners (uk) limited Credit Report and Business Information
Northstar Research Partners (uk) Limited Competitor Analysis
Perform a competitor analysis for northstar research partners (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
northstar research partners (uk) limited Ownership
NORTHSTAR RESEARCH PARTNERS (UK) LIMITED group structure
Northstar Research Partners (Uk) Limited has no subsidiary companies.
Ultimate parent company
STAGWELL INC
#0131369
2 parents
NORTHSTAR RESEARCH PARTNERS (UK) LIMITED
04131126
northstar research partners (uk) limited directors
Northstar Research Partners (Uk) Limited currently has 4 directors. The longest serving directors include Mr Frank Lanuto (Aug 2019) and Mr Frank Lanuto (Aug 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Frank Lanuto | England | 62 years | Aug 2019 | - | Director |
| Mr Frank Lanuto | 62 years | Aug 2019 | - | Director | |
| Mr Peter McElligott | 40 years | Aug 2021 | - | Director | |
| Mr Benjamin Demeo | United States | 56 years | Jun 2023 | - | Director |
NORTHSTAR RESEARCH PARTNERS (UK) LIMITED financials
Northstar Research Partners (Uk) Limited's latest turnover from December 2022 is estimated at £7.5 million and the company has net assets of £1.6 million. According to their latest financial statements, Northstar Research Partners (Uk) Limited has 21 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,549,656 | 3,976,125 | 4,954,202 | 3,825,538 | 3,194,066 | |||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 2,591,013 | 2,279,050 | 3,162,632 | 2,350,301 | 1,962,245 | |||||||||
| Gross Profit | 1,958,643 | 1,697,075 | 1,791,570 | 1,475,237 | 1,231,821 | |||||||||
| Admin Expenses | 1,530,815 | 1,548,995 | 1,555,010 | 1,380,703 | 1,195,060 | |||||||||
| Operating Profit | 427,828 | 148,080 | 236,560 | 94,534 | 36,761 | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | |||||||||
| Interest Receivable | 0 | 2,077 | 94 | 280 | 705 | |||||||||
| Pre-Tax Profit | 427,828 | 150,157 | 236,654 | 94,814 | 37,466 | |||||||||
| Tax | -107,344 | -46,614 | -70,058 | -35,217 | -18,969 | |||||||||
| Profit After Tax | 320,484 | 103,543 | 166,596 | 59,597 | 18,497 | |||||||||
| Dividends Paid | 105,832 | 199,055 | 49,123 | 195,653 | 68,000 | |||||||||
| Retained Profit | 214,652 | -95,512 | 117,473 | -136,056 | -49,503 | |||||||||
| Employee Costs | 1,141,204 | 1,106,617 | 1,099,674 | 946,606 | 843,337 | |||||||||
| Number Of Employees | 21 | 23 | 20 | 25 | 24 | 26 | 22 | 23 | 23 | 23 | 21 | 19 | 18 | |
| EBITDA* | 448,447 | 171,401 | 260,038 | 116,815 | 65,765 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 54,151 | 26,302 | 22,020 | 61,404 | 100,786 | 130,878 | 155,755 | 201,891 | 28,213 | 26,745 | 25,854 | 41,748 | 55,345 | 20,473 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 124,809 | 124,241 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 37,726 | 37,726 | 37,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 54,151 | 64,028 | 59,746 | 99,130 | 100,786 | 130,878 | 280,564 | 326,132 | 28,213 | 26,745 | 25,854 | 41,748 | 55,345 | 20,473 |
| Stock & work in progress | 304,955 | 341,383 | 973 | 33,429 | 17,174 | 12,014 | 64,978 | 32,537 | 70,776 | 46,933 | 6,193 | 5,609 | 9,047 | 37,955 |
| Trade Debtors | 2,188,998 | 1,147,195 | 741,575 | 1,749,014 | 1,345,533 | 714,439 | 1,542,622 | 1,530,010 | 1,853,454 | 1,299,336 | 935,444 | 932,719 | 989,670 | 1,106,133 |
| Group Debtors | 96,710 | 9,967 | 57,135 | 10,525 | 79,154 | 46,247 | 170,612 | 79,106 | 0 | 0 | 525,239 | 671,217 | 51,172 | 62,300 |
| Misc Debtors | 61,575 | 82,840 | 84,775 | 96,714 | 350,932 | 312,631 | 100,897 | 119,251 | 0 | 92,032 | 105,107 | 118,092 | 117,752 | 71,645 |
| Cash | 1,142,780 | 241,022 | 272,132 | 873,467 | 29,906 | 262,300 | 712,436 | 1,041,141 | 555,492 | 414,946 | 206,132 | 124,010 | 228,683 | 102,370 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,795,018 | 1,822,407 | 1,156,590 | 2,763,149 | 1,822,699 | 1,347,631 | 2,591,545 | 2,802,045 | 2,479,722 | 1,853,247 | 1,778,115 | 1,851,647 | 1,396,324 | 1,380,403 |
| total assets | 3,849,169 | 1,886,435 | 1,216,336 | 2,862,279 | 1,923,485 | 1,478,509 | 2,872,109 | 3,128,177 | 2,507,935 | 1,879,992 | 1,803,969 | 1,893,395 | 1,451,669 | 1,400,876 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,229 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 462,683 | 364,954 | 426,240 | 780,893 | 612,536 | 544,295 | 761,083 | 1,106,082 | 1,968,486 | 606,066 | 622,591 | 777,876 | 654,283 | 572,586 |
| Group/Directors Accounts | 84,010 | 1,016,098 | 13,239 | 13,239 | 446,508 | 473,128 | 1,450,875 | 1,367,201 | 0 | 437,838 | 577,926 | 384,902 | 140,019 | 49,795 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,752,311 | 255,666 | 378,131 | 1,454,197 | 487,360 | 230,866 | 348,041 | 315,254 | 0 | 278,319 | 260,335 | 291,988 | 232,982 | 321,283 |
| total current liabilities | 2,299,004 | 1,636,718 | 817,610 | 2,248,329 | 1,546,404 | 1,248,289 | 2,559,999 | 2,788,537 | 1,968,486 | 1,322,223 | 1,460,852 | 1,454,766 | 1,130,513 | 943,664 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,299,004 | 1,636,718 | 817,610 | 2,248,329 | 1,546,404 | 1,248,289 | 2,559,999 | 2,788,537 | 1,968,486 | 1,322,223 | 1,460,852 | 1,454,766 | 1,130,513 | 943,664 |
| net assets | 1,550,165 | 249,717 | 398,726 | 613,950 | 377,081 | 230,220 | 312,110 | 339,640 | 539,449 | 557,769 | 343,117 | 438,629 | 321,156 | 457,212 |
| total shareholders funds | 1,550,165 | 249,717 | 398,726 | 613,950 | 377,081 | 230,220 | 312,110 | 339,640 | 539,449 | 557,769 | 343,117 | 438,629 | 321,156 | 457,212 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 427,828 | 148,080 | 236,560 | 94,534 | 36,761 | |||||||||
| Depreciation | 9,133 | 16,401 | 44,892 | 63,075 | 55,971 | 54,838 | 54,013 | 35,682 | 15,765 | 20,619 | 23,321 | 23,478 | 22,281 | 29,004 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -107,344 | -46,614 | -70,058 | -35,217 | -18,969 | |||||||||
| Stock | -36,428 | 340,410 | -32,456 | 16,255 | 5,160 | -52,964 | 32,441 | -38,239 | 23,843 | 40,740 | 584 | -3,438 | -28,908 | 37,955 |
| Debtors | 1,069,555 | 356,517 | -972,768 | 118,360 | 702,302 | -740,814 | 85,764 | -125,087 | 462,086 | -174,422 | -156,238 | 563,434 | -81,484 | 1,240,078 |
| Creditors | 97,729 | -61,286 | -354,653 | 168,357 | 68,241 | -216,788 | -344,999 | -862,404 | 1,362,420 | -16,525 | -155,285 | 123,593 | 81,697 | 572,586 |
| Accruals and Deferred Income | 1,496,645 | -122,465 | -1,076,066 | 966,837 | 256,494 | -117,175 | 32,787 | 315,254 | -278,319 | 17,984 | -31,653 | 59,006 | -88,301 | 321,283 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 476,244 | 93,503 | -187,417 | 185,386 | -337,368 | |||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | -21,510 | -7,427 | -9,881 | -57,153 | -5,993 | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -124,809 | 568 | 124,241 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | -21,510 | -7,427 | -9,881 | -57,153 | -5,993 | |||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -932,088 | 1,002,859 | 0 | -433,269 | -26,620 | -977,747 | 83,674 | 1,367,201 | -437,838 | -140,088 | 193,024 | 244,883 | 90,224 | 49,795 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 2,077 | 94 | 280 | 705 | |||||||||
| cash flow from financing | -140,088 | 195,101 | 244,977 | 90,504 | 557,215 | |||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 901,758 | -31,110 | -601,335 | 843,561 | -232,394 | -450,136 | -328,705 | 485,649 | 140,546 | 208,814 | 82,122 | -104,673 | 126,313 | 102,370 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103,229 | 103,229 | 0 |
| change in cash | 901,758 | -31,110 | -601,335 | 843,561 | -232,394 | -450,136 | -328,705 | 485,649 | 140,546 | 208,814 | 82,122 | -1,444 | 23,084 | 102,370 |
P&L
December 2022turnover
7.5m
+72%
operating profit
578.8k
0%
gross margin
61.4%
-0.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.6m
+5.21%
total assets
3.8m
+1.04%
cash
1.1m
+3.74%
net assets
Total assets minus all liabilities
northstar research partners (uk) limited company details
company number
04131126
Type
Private limited with Share Capital
industry
73200 - Market research and public opinion polling
incorporation date
December 2000
age
24
accounts
Small Company
ultimate parent company
previous names
davidson sell associates limited (January 2001)
incorporated
UK
address
3rd floor blue fin building, 110 southwark street, london, SE1 0SU
last accounts submitted
December 2022
northstar research partners (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to northstar research partners (uk) limited. Currently there are 1 open charges and 1 have been satisfied in the past.
northstar research partners (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
